vs
百胜餐饮集团（AKA）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是百胜餐饮集团的1.1倍（$179.7M vs $163.9M），百胜餐饮集团净利率更高（-8.8% vs -29.5%，领先20.6%），Rocket Lab Corp同比增速更快（35.7% vs 3.1%），百胜餐饮集团自由现金流更多（$-3.0M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 18.5%）
百胜餐饮集团是美国跨国快餐企业，1977年百事可乐收购肯德基、必胜客、塔可贝尔后将其整合为旗下子公司，1997年百事可乐剥离该业务后，这些品牌整合为独立的百胜集团。目前百胜集团运营肯德基、必胜客、塔可贝尔、哈比特汉堡等多个餐饮品牌，同时布局相关餐饮科技业务。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
AKA vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.1倍
$163.9M
营收增速更快
RKLB
高出32.6%
3.1%
净利率更高
AKA
高出20.6%
-29.5%
自由现金流更多
AKA
多$111.1M
$-114.2M
两年增速更快
RKLB
近两年复合增速
18.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $163.9M | $179.7M |
| 净利润 | $-14.5M | $-52.9M |
| 毛利率 | 55.6% | 38.0% |
| 营业利润率 | -6.6% | -28.4% |
| 净利率 | -8.8% | -29.5% |
| 营收同比 | 3.1% | 35.7% |
| 净利润同比 | -55.0% | -1.1% |
| 每股收益（稀释后） | $-1.35 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AKARKLB
| Q4 25 | $163.9M | $179.7M | ||
| Q3 25 | $147.1M | $155.1M | ||
| Q2 25 | $160.5M | $144.5M | ||
| Q1 25 | $128.7M | $122.6M | ||
| Q4 24 | $159.0M | $132.4M | ||
| Q3 24 | $149.9M | $104.8M | ||
| Q2 24 | $148.9M | $106.3M | ||
| Q1 24 | $116.8M | $92.8M |
净利润AKARKLB
| Q4 25 | $-14.5M | $-52.9M | ||
| Q3 25 | $-5.0M | $-18.3M | ||
| Q2 25 | $-3.6M | $-66.4M | ||
| Q1 25 | $-8.3M | $-60.6M | ||
| Q4 24 | $-9.4M | $-52.3M | ||
| Q3 24 | $-5.4M | $-51.9M | ||
| Q2 24 | $-2.3M | $-41.6M | ||
| Q1 24 | $-8.9M | $-44.3M |
毛利率AKARKLB
| Q4 25 | 55.6% | 38.0% | ||
| Q3 25 | 59.1% | 37.0% | ||
| Q2 25 | 57.5% | 32.1% | ||
| Q1 25 | 57.2% | 28.8% | ||
| Q4 24 | 55.9% | 27.8% | ||
| Q3 24 | 58.0% | 26.7% | ||
| Q2 24 | 57.7% | 25.6% | ||
| Q1 24 | 56.2% | 26.1% |
营业利润率AKARKLB
| Q4 25 | -6.6% | -28.4% | ||
| Q3 25 | -1.0% | -38.0% | ||
| Q2 25 | -0.3% | -41.3% | ||
| Q1 25 | -4.2% | -48.3% | ||
| Q4 24 | -1.8% | -38.9% | ||
| Q3 24 | -1.4% | -49.5% | ||
| Q2 24 | 0.4% | -40.7% | ||
| Q1 24 | -5.2% | -46.4% |
净利率AKARKLB
| Q4 25 | -8.8% | -29.5% | ||
| Q3 25 | -3.4% | -11.8% | ||
| Q2 25 | -2.3% | -46.0% | ||
| Q1 25 | -6.5% | -49.5% | ||
| Q4 24 | -5.9% | -39.5% | ||
| Q3 24 | -3.6% | -49.6% | ||
| Q2 24 | -1.5% | -39.2% | ||
| Q1 24 | -7.6% | -47.7% |
每股收益（稀释后）AKARKLB
| Q4 25 | $-1.35 | $-0.09 | ||
| Q3 25 | $-0.46 | $-0.03 | ||
| Q2 25 | $-0.34 | $-0.13 | ||
| Q1 25 | $-0.78 | $-0.12 | ||
| Q4 24 | $-0.88 | $-0.11 | ||
| Q3 24 | $-0.51 | $-0.10 | ||
| Q2 24 | $-0.22 | $-0.08 | ||
| Q1 24 | $-0.85 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $20.3M | $1.0B |
| 总债务越低越好 | $111.1M | $152.4M |
| 股东权益账面价值 | $97.8M | $1.7B |
| 总资产 | $397.4M | $2.3B |
| 负债/权益比越低杠杆越低 | 1.14× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资AKARKLB
| Q4 25 | $20.3M | $1.0B | ||
| Q3 25 | $23.4M | $976.7M | ||
| Q2 25 | $23.1M | $688.1M | ||
| Q1 25 | $26.7M | $428.4M | ||
| Q4 24 | $24.2M | $419.0M | ||
| Q3 24 | $23.1M | $442.4M | ||
| Q2 24 | $25.5M | $496.8M | ||
| Q1 24 | $21.9M | $492.5M |
总债务AKARKLB
| Q4 25 | $111.1M | $152.4M | ||
| Q3 25 | $111.3M | $347.0M | ||
| Q2 25 | $108.7M | $346.5M | ||
| Q1 25 | $119.9M | $345.9M | ||
| Q4 24 | $111.7M | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | $106.9M | $64.2M | ||
| Q1 24 | $103.6M | $66.8M |
股东权益AKARKLB
| Q4 25 | $97.8M | $1.7B | ||
| Q3 25 | $110.1M | $1.3B | ||
| Q2 25 | $114.1M | $688.5M | ||
| Q1 25 | $111.5M | $431.3M | ||
| Q4 24 | $117.6M | $382.5M | ||
| Q3 24 | $136.9M | $419.8M | ||
| Q2 24 | $136.6M | $455.2M | ||
| Q1 24 | $135.5M | $478.9M |
总资产AKARKLB
| Q4 25 | $397.4M | $2.3B | ||
| Q3 25 | $411.3M | $2.2B | ||
| Q2 25 | $410.8M | $1.6B | ||
| Q1 25 | $396.6M | $1.3B | ||
| Q4 24 | $385.2M | $1.2B | ||
| Q3 24 | $404.1M | $1.2B | ||
| Q2 24 | $388.8M | $1.2B | ||
| Q1 24 | $355.8M | $1.2B |
负债/权益比AKARKLB
| Q4 25 | 1.14× | 0.09× | ||
| Q3 25 | 1.01× | 0.27× | ||
| Q2 25 | 0.95× | 0.50× | ||
| Q1 25 | 1.08× | 0.80× | ||
| Q4 24 | 0.95× | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | 0.78× | 0.14× | ||
| Q1 24 | 0.76× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.7M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | $-114.2M |
| 自由现金流率自由现金流/营收 | -1.9% | -63.6% |
| 资本支出强度资本支出/营收 | 2.9% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-633.0K | $-321.8M |
8季度趋势，按日历期对齐
经营现金流AKARKLB
| Q4 25 | $1.7M | $-64.5M | ||
| Q3 25 | $4.7M | $-23.5M | ||
| Q2 25 | $11.9M | $-23.2M | ||
| Q1 25 | $-1.9M | $-54.2M | ||
| Q4 24 | $7.0M | $-2.4M | ||
| Q3 24 | $-2.1M | $-30.9M | ||
| Q2 24 | $3.5M | $-13.0M | ||
| Q1 24 | $-7.7M | $-2.6M |
自由现金流AKARKLB
| Q4 25 | $-3.0M | $-114.2M | ||
| Q3 25 | $317.0K | $-69.4M | ||
| Q2 25 | $7.4M | $-55.3M | ||
| Q1 25 | $-5.3M | $-82.9M | ||
| Q4 24 | $3.1M | $-23.9M | ||
| Q3 24 | $-7.1M | $-41.9M | ||
| Q2 24 | $1.5M | $-28.3M | ||
| Q1 24 | $-8.4M | $-21.8M |
自由现金流率AKARKLB
| Q4 25 | -1.9% | -63.6% | ||
| Q3 25 | 0.2% | -44.8% | ||
| Q2 25 | 4.6% | -38.3% | ||
| Q1 25 | -4.1% | -67.6% | ||
| Q4 24 | 2.0% | -18.1% | ||
| Q3 24 | -4.7% | -40.0% | ||
| Q2 24 | 1.0% | -26.7% | ||
| Q1 24 | -7.2% | -23.5% |
资本支出强度AKARKLB
| Q4 25 | 2.9% | 27.6% | ||
| Q3 25 | 3.0% | 29.6% | ||
| Q2 25 | 2.8% | 22.2% | ||
| Q1 25 | 2.7% | 23.4% | ||
| Q4 24 | 2.5% | 16.3% | ||
| Q3 24 | 3.3% | 10.5% | ||
| Q2 24 | 1.3% | 14.4% | ||
| Q1 24 | 0.6% | 20.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AKA
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
