vs
爱齐科技（ALGN）与Butterfly Network, Inc.（BFLY）财务数据对比。点击上方公司名可切换其他公司
爱齐科技的季度营收约是Butterfly Network, Inc.的33.2倍（$1.0B vs $31.5M）。爱齐科技净利率更高（13.0% vs -48.5%，领先61.5%）。Butterfly Network, Inc.同比增速更快（41.0% vs 5.3%）。爱齐科技自由现金流更多（$187.3M vs $7.9M）。过去两年Butterfly Network, Inc.的营收复合增速更高（33.6% vs 2.5%）
爱齐科技是一家全球知名医疗设备企业，主营设计、生产及销售隐适美透明矫治器、iTero口内扫描仪及配套服务，客户覆盖正畸医师、全科牙医，面向修复、美容牙科领域，业务分为透明矫治器、扫描仪及服务两大板块，可满足青少年等不同群体的正畸需求
Butterfly Network是一家数字医疗企业，主营基于半导体技术的高性价比便携式全身超声设备，产品服务于临床医护人员、医疗机构及居家护理用户，致力于提升全球医疗资源匮乏地区的医学影像可及性。
ALGN vs BFLY — 直观对比
营收规模更大
ALGN
是对方的33.2倍
$31.5M
营收增速更快
BFLY
高出35.7%
5.3%
净利率更高
ALGN
高出61.5%
-48.5%
自由现金流更多
ALGN
多$179.3M
$7.9M
两年增速更快
BFLY
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $31.5M |
| 净利润 | $135.8M | $-15.3M |
| 毛利率 | 65.3% | 67.3% |
| 营业利润率 | 14.8% | -53.0% |
| 净利率 | 13.0% | -48.5% |
| 营收同比 | 5.3% | 41.0% |
| 净利润同比 | 30.8% | 15.5% |
| 每股收益（稀释后） | $1.88 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALGNBFLY
| Q4 25 | $1.0B | $31.5M | ||
| Q3 25 | $995.7M | $21.5M | ||
| Q2 25 | $1.0B | $23.4M | ||
| Q1 25 | $979.3M | $21.2M | ||
| Q4 24 | $995.2M | $22.4M | ||
| Q3 24 | $977.9M | $20.6M | ||
| Q2 24 | $1.0B | $21.5M | ||
| Q1 24 | $997.4M | $17.7M |
净利润ALGNBFLY
| Q4 25 | $135.8M | $-15.3M | ||
| Q3 25 | $56.8M | $-34.0M | ||
| Q2 25 | $124.6M | $-13.8M | ||
| Q1 25 | $93.2M | $-14.0M | ||
| Q4 24 | $103.8M | $-18.1M | ||
| Q3 24 | $116.0M | $-16.9M | ||
| Q2 24 | $96.6M | $-15.7M | ||
| Q1 24 | $105.0M | $-21.8M |
毛利率ALGNBFLY
| Q4 25 | 65.3% | 67.3% | ||
| Q3 25 | 64.2% | -17.5% | ||
| Q2 25 | 69.9% | 63.7% | ||
| Q1 25 | 69.5% | 63.0% | ||
| Q4 24 | 70.0% | 61.5% | ||
| Q3 24 | 69.7% | 59.5% | ||
| Q2 24 | 70.3% | 58.6% | ||
| Q1 24 | 70.0% | 58.2% |
营业利润率ALGNBFLY
| Q4 25 | 14.8% | -53.0% | ||
| Q3 25 | 9.7% | -163.5% | ||
| Q2 25 | 16.1% | -68.9% | ||
| Q1 25 | 13.4% | -87.0% | ||
| Q4 24 | 14.5% | -77.5% | ||
| Q3 24 | 16.6% | -83.9% | ||
| Q2 24 | 14.3% | -80.2% | ||
| Q1 24 | 15.5% | -128.1% |
净利率ALGNBFLY
| Q4 25 | 13.0% | -48.5% | ||
| Q3 25 | 5.7% | -158.1% | ||
| Q2 25 | 12.3% | -59.2% | ||
| Q1 25 | 9.5% | -65.8% | ||
| Q4 24 | 10.4% | -81.0% | ||
| Q3 24 | 11.9% | -82.3% | ||
| Q2 24 | 9.4% | -73.1% | ||
| Q1 24 | 10.5% | -123.2% |
每股收益（稀释后）ALGNBFLY
| Q4 25 | $1.88 | $-0.06 | ||
| Q3 25 | $0.78 | $-0.13 | ||
| Q2 25 | $1.72 | $-0.06 | ||
| Q1 25 | $1.27 | $-0.06 | ||
| Q4 24 | $1.40 | $-0.09 | ||
| Q3 24 | $1.55 | $-0.08 | ||
| Q2 24 | $1.28 | $-0.07 | ||
| Q1 24 | $1.39 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $150.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.0B | $196.0M |
| 总资产 | $6.2B | $296.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ALGNBFLY
| Q4 25 | $1.1B | $150.5M | ||
| Q3 25 | $1.0B | $144.2M | ||
| Q2 25 | $901.2M | $148.1M | ||
| Q1 25 | $873.0M | $155.2M | ||
| Q4 24 | $1.0B | $88.8M | ||
| Q3 24 | $1.0B | $93.8M | ||
| Q2 24 | $761.4M | $102.1M | ||
| Q1 24 | $865.8M | $112.7M |
股东权益ALGNBFLY
| Q4 25 | $4.0B | $196.0M | ||
| Q3 25 | $4.0B | $203.8M | ||
| Q2 25 | $3.9B | $232.8M | ||
| Q1 25 | $3.8B | $239.7M | ||
| Q4 24 | $3.9B | $168.8M | ||
| Q3 24 | $3.9B | $181.8M | ||
| Q2 24 | $3.8B | $194.3M | ||
| Q1 24 | $3.8B | $204.0M |
总资产ALGNBFLY
| Q4 25 | $6.2B | $296.5M | ||
| Q3 25 | $6.2B | $290.0M | ||
| Q2 25 | $6.2B | $313.3M | ||
| Q1 25 | $6.1B | $318.4M | ||
| Q4 24 | $6.2B | $256.1M | ||
| Q3 24 | $6.4B | $265.3M | ||
| Q2 24 | $6.2B | $273.1M | ||
| Q1 24 | $6.2B | $284.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $223.2M | $9.0M |
| 自由现金流经营现金流 - 资本支出 | $187.3M | $7.9M |
| 自由现金流率自由现金流/营收 | 17.9% | 25.2% |
| 资本支出强度资本支出/营收 | 3.4% | 3.4% |
| 现金转化率经营现金流/净利润 | 1.64× | — |
| 过去12个月自由现金流最近4个季度 | $490.8M | $-16.0M |
8季度趋势，按日历期对齐
经营现金流ALGNBFLY
| Q4 25 | $223.2M | $9.0M | ||
| Q3 25 | $188.7M | $-2.9M | ||
| Q2 25 | $128.7M | $-7.2M | ||
| Q1 25 | $52.7M | $-11.7M | ||
| Q4 24 | $286.1M | $-3.1M | ||
| Q3 24 | $263.7M | $-7.9M | ||
| Q2 24 | $159.8M | $-10.0M | ||
| Q1 24 | $28.7M | $-20.7M |
自由现金流ALGNBFLY
| Q4 25 | $187.3M | $7.9M | ||
| Q3 25 | $169.0M | $-3.9M | ||
| Q2 25 | $107.2M | $-8.1M | ||
| Q1 25 | $27.4M | $-12.0M | ||
| Q4 24 | $263.1M | $-3.5M | ||
| Q3 24 | $233.9M | $-8.3M | ||
| Q2 24 | $106.4M | $-10.7M | ||
| Q1 24 | $19.3M | $-21.8M |
自由现金流率ALGNBFLY
| Q4 25 | 17.9% | 25.2% | ||
| Q3 25 | 17.0% | -18.2% | ||
| Q2 25 | 10.6% | -34.5% | ||
| Q1 25 | 2.8% | -56.7% | ||
| Q4 24 | 26.4% | -15.8% | ||
| Q3 24 | 23.9% | -40.5% | ||
| Q2 24 | 10.3% | -50.0% | ||
| Q1 24 | 1.9% | -123.5% |
资本支出强度ALGNBFLY
| Q4 25 | 3.4% | 3.4% | ||
| Q3 25 | 2.0% | 4.7% | ||
| Q2 25 | 2.1% | 3.8% | ||
| Q1 25 | 2.6% | 1.7% | ||
| Q4 24 | 2.3% | 1.8% | ||
| Q3 24 | 3.0% | 2.0% | ||
| Q2 24 | 5.2% | 3.4% | ||
| Q1 24 | 0.9% | 6.4% |
现金转化率ALGNBFLY
| Q4 25 | 1.64× | — | ||
| Q3 25 | 3.33× | — | ||
| Q2 25 | 1.03× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 2.76× | — | ||
| Q3 24 | 2.27× | — | ||
| Q2 24 | 1.66× | — | ||
| Q1 24 | 0.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALGN
暂无分部数据
BFLY
| Products | $18.1M | 57% |
| Software And Other Services | $13.4M | 43% |
