vs
Alight, Inc.（ALIT）与布鲁克菲尔德资产管理（BAM）财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德资产管理的季度营收约是Alight, Inc.的1.7倍（$1.1B vs $653.0M），布鲁克菲尔德资产管理净利率更高（56.7% vs -142.7%，领先199.4%）
Alight公司是一家美国信息技术与咨询企业，专注于人力资源相关业务，主打基于云的系统服务、业务外包与咨询服务，为大型企业提供人力资本管理平台与外包方案，业务范围涵盖健康福利管理、财务管理以及退休规划等领域。
布鲁克菲尔德资产管理有限公司是加美两地的另类资产管理机构，2022年12月从布鲁克菲尔德集团的资管业务分拆成立，在全球范围内管理不动产、基础设施、可再生能源、私募股权及信贷市场等领域的投资。
ALIT vs BAM — 直观对比
营收规模更大
BAM
是对方的1.7倍
$653.0M
净利率更高
BAM
高出199.4%
-142.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $653.0M | $1.1B |
| 净利润 | $-932.0M | $615.0M |
| 毛利率 | 36.8% | — |
| 营业利润率 | -114.9% | 84.2% |
| 净利率 | -142.7% | 56.7% |
| 营收同比 | -4.0% | — |
| 净利润同比 | -11750.0% | — |
| 每股收益（稀释后） | $-1.77 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALITBAM
| Q4 25 | $653.0M | $1.1B | ||
| Q3 25 | $533.0M | $974.0M | ||
| Q2 25 | $528.0M | $931.0M | ||
| Q1 25 | $548.0M | $954.0M | ||
| Q4 24 | $680.0M | — | ||
| Q3 24 | $555.0M | $873.0M | ||
| Q2 24 | $538.0M | $821.0M | ||
| Q1 24 | $559.0M | $786.0M |
净利润ALITBAM
| Q4 25 | $-932.0M | $615.0M | ||
| Q3 25 | $-1.1B | $692.0M | ||
| Q2 25 | $-1.1B | $584.0M | ||
| Q1 25 | $-25.0M | $507.0M | ||
| Q4 24 | $8.0M | — | ||
| Q3 24 | $-74.0M | $537.0M | ||
| Q2 24 | $23.0M | $124.0M | ||
| Q1 24 | $-114.0M | $373.0M |
毛利率ALITBAM
| Q4 25 | 36.8% | — | ||
| Q3 25 | 33.4% | — | ||
| Q2 25 | 33.3% | — | ||
| Q1 25 | 31.2% | — | ||
| Q4 24 | 39.9% | — | ||
| Q3 24 | 31.4% | — | ||
| Q2 24 | 31.0% | — | ||
| Q1 24 | 32.6% | — |
营业利润率ALITBAM
| Q4 25 | -114.9% | 84.2% | ||
| Q3 25 | -248.0% | 79.1% | ||
| Q2 25 | -191.3% | 70.8% | ||
| Q1 25 | -1.5% | 61.0% | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | -7.6% | 72.5% | ||
| Q2 24 | -9.7% | 80.4% | ||
| Q1 24 | -7.2% | 56.5% |
净利率ALITBAM
| Q4 25 | -142.7% | 56.7% | ||
| Q3 25 | -200.2% | 71.0% | ||
| Q2 25 | -203.2% | 62.7% | ||
| Q1 25 | -4.6% | 53.1% | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | -13.3% | 61.5% | ||
| Q2 24 | 4.3% | 15.1% | ||
| Q1 24 | -20.4% | 47.5% |
每股收益（稀释后）ALITBAM
| Q4 25 | $-1.77 | — | ||
| Q3 25 | $-2.02 | — | ||
| Q2 25 | $-2.03 | — | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $-0.14 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $273.0M | $1.6B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $1.0B | $8.9B |
| 总资产 | $4.6B | $17.0B |
| 负债/权益比越低杠杆越低 | 1.92× | — |
8季度趋势，按日历期对齐
现金及短期投资ALITBAM
| Q4 25 | $273.0M | $1.6B | ||
| Q3 25 | $205.0M | $1.1B | ||
| Q2 25 | $227.0M | $480.0M | ||
| Q1 25 | $223.0M | $332.0M | ||
| Q4 24 | $343.0M | — | ||
| Q3 24 | $300.0M | — | ||
| Q2 24 | $183.0M | $10.0M | ||
| Q1 24 | $256.0M | — |
总债务ALITBAM
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.8B | — |
股东权益ALITBAM
| Q4 25 | $1.0B | $8.9B | ||
| Q3 25 | $2.0B | $8.5B | ||
| Q2 25 | $3.1B | $8.5B | ||
| Q1 25 | $4.2B | $8.5B | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.3B | $9.0B | ||
| Q2 24 | $4.5B | $3.2B | ||
| Q1 24 | $4.5B | $2.2B |
总资产ALITBAM
| Q4 25 | $4.6B | $17.0B | ||
| Q3 25 | $5.5B | $16.5B | ||
| Q2 25 | $6.8B | $16.1B | ||
| Q1 25 | $7.9B | $15.0B | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $10.5B | $4.2B | ||
| Q1 24 | $10.7B | — |
负债/权益比ALITBAM
| Q4 25 | 1.92× | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $124.0M | $562.0M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | — |
| 自由现金流率自由现金流/营收 | 15.2% | — |
| 资本支出强度资本支出/营收 | 3.8% | — |
| 现金转化率经营现金流/净利润 | — | 0.91× |
| 过去12个月自由现金流最近4个季度 | $250.0M | — |
8季度趋势，按日历期对齐
经营现金流ALITBAM
| Q4 25 | $124.0M | $562.0M | ||
| Q3 25 | $77.0M | $745.0M | ||
| Q2 25 | $86.0M | $529.0M | ||
| Q1 25 | $73.0M | $265.0M | ||
| Q4 24 | $118.0M | — | ||
| Q3 24 | $-24.0M | $567.0M | ||
| Q2 24 | $58.0M | $159.0M | ||
| Q1 24 | $100.0M | $516.0M |
自由现金流ALITBAM
| Q4 25 | $99.0M | — | ||
| Q3 25 | $49.0M | — | ||
| Q2 25 | $58.0M | — | ||
| Q1 25 | $44.0M | — | ||
| Q4 24 | $92.0M | — | ||
| Q3 24 | $-52.0M | — | ||
| Q2 24 | $22.0M | — | ||
| Q1 24 | $69.0M | — |
自由现金流率ALITBAM
| Q4 25 | 15.2% | — | ||
| Q3 25 | 9.2% | — | ||
| Q2 25 | 11.0% | — | ||
| Q1 25 | 8.0% | — | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | -9.4% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 12.3% | — |
资本支出强度ALITBAM
| Q4 25 | 3.8% | — | ||
| Q3 25 | 5.3% | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 6.7% | — | ||
| Q1 24 | 5.5% | — |
现金转化率ALITBAM
| Q4 25 | — | 0.91× | ||
| Q3 25 | — | 1.08× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.52× | ||
| Q4 24 | 14.75× | — | ||
| Q3 24 | — | 1.06× | ||
| Q2 24 | 2.52× | 1.28× | ||
| Q1 24 | — | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALIT
| Recurring | $607.0M | 93% |
| Projects | $46.0M | 7% |
BAM
| Incentive Fees | $452.0M | 42% |
| Infrastruture | $332.0M | 31% |
| Private Equity | $174.0M | 16% |
| Renewable Power And Transition | $66.0M | 6% |
| Other | $47.0M | 4% |
| Management And Advisory Fees | $14.0M | 1% |
