vs
好事达(ALL)与Beeline Holdings, Inc.(BLNE)财务数据对比。点击上方公司名可切换其他公司
好事达的季度营收约是Beeline Holdings, Inc.的9240.8倍($17.3B vs $1.9M)。好事达净利率更高(22.1% vs -445.0%,领先467.1%)。过去两年好事达的营收复合增速更高(6.6% vs -33.0%)
好事达集团是面向美国、加拿大市场的综合性保险服务商,提供财产险、意外险及其他保险产品。旗下设好事达保险、保障服务、健康福利、到期财产责任险四大板块,主营私人乘用车险、房屋保险,亦覆盖摩托车、房车、越野车等特种车险及各类个人保险产品。
Beeline(比附,品牌名билайн)是一个移动网络运营商品牌,业务覆盖俄罗斯、哈萨克斯坦、吉尔吉斯斯坦与乌兹别克斯坦,分别隶属于VimpelCom股份公司与VEON集团。该品牌是俄罗斯第四大移动运营商,主要竞争对手包括MTS、MegaFon和T2。
ALL vs BLNE — 直观对比
营收规模更大
ALL
是对方的9240.8倍
$1.9M
净利率更高
ALL
高出467.1%
-445.0%
两年增速更快
ALL
近两年复合增速
-33.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $17.3B | $1.9M |
| 净利润 | $3.8B | $-8.4M |
| 毛利率 | — | — |
| 营业利润率 | — | -418.4% |
| 净利率 | 22.1% | -445.0% |
| 营收同比 | 5.1% | — |
| 净利润同比 | 98.8% | -16.1% |
| 每股收益(稀释后) | $14.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALL
BLNE
| Q4 25 | $17.3B | $1.9M | ||
| Q3 25 | $17.3B | $2.3M | ||
| Q2 25 | $16.6B | $1.7M | ||
| Q1 25 | $16.5B | $1.8M | ||
| Q4 24 | $16.5B | — | ||
| Q3 24 | $16.6B | $760.0K | ||
| Q2 24 | $15.7B | $3.0M | ||
| Q1 24 | $15.3B | $2.4M |
净利润
ALL
BLNE
| Q4 25 | $3.8B | $-8.4M | ||
| Q3 25 | $3.7B | $-3.9M | ||
| Q2 25 | $2.1B | $-4.1M | ||
| Q1 25 | $595.0M | $-6.8M | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.2B | $-1.4M | ||
| Q2 24 | $331.0M | $-1.5M | ||
| Q1 24 | $1.2B | $-1.3M |
毛利率
ALL
BLNE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.3% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | 7.7% |
营业利润率
ALL
BLNE
| Q4 25 | — | -418.4% | ||
| Q3 25 | — | -120.9% | ||
| Q2 25 | — | -229.0% | ||
| Q1 25 | — | -268.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -57.2% | ||
| Q2 24 | — | -11.9% | ||
| Q1 24 | — | -19.1% |
净利率
ALL
BLNE
| Q4 25 | 22.1% | -445.0% | ||
| Q3 25 | 21.7% | -167.2% | ||
| Q2 25 | 12.7% | -237.3% | ||
| Q1 25 | 3.6% | -372.4% | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 7.2% | -178.8% | ||
| Q2 24 | 2.1% | -50.4% | ||
| Q1 24 | 8.0% | -53.6% |
每股收益(稀释后)
ALL
BLNE
| Q4 25 | $14.24 | — | ||
| Q3 25 | $13.95 | $-0.20 | ||
| Q2 25 | $7.76 | $-0.64 | ||
| Q1 25 | $2.11 | — | ||
| Q4 24 | $7.07 | — | ||
| Q3 24 | $4.33 | $-6.60 | ||
| Q2 24 | $1.13 | $-8.74 | ||
| Q1 24 | $4.46 | $-0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.9B | $3.1M |
| 总债务越低越好 | $7.5B | — |
| 股东权益账面价值 | $30.6B | $53.6M |
| 总资产 | $119.8B | $70.2M |
| 负债/权益比越低杠杆越低 | 0.24× | — |
8季度趋势,按日历期对齐
现金及短期投资
ALL
BLNE
| Q4 25 | $4.9B | $3.1M | ||
| Q3 25 | $8.7B | $1.3M | ||
| Q2 25 | $9.6B | $6.3M | ||
| Q1 25 | $6.5B | $1.5M | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $7.0B | $310.0K | ||
| Q2 24 | $5.3B | $420.0K | ||
| Q1 24 | $4.3B | $147.0K |
总债务
ALL
BLNE
| Q4 25 | $7.5B | — | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | $8.1B | — | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $8.1B | — | ||
| Q3 24 | $8.1B | $8.2M | ||
| Q2 24 | $8.1B | $8.1M | ||
| Q1 24 | $7.9B | $8.1M |
股东权益
ALL
BLNE
| Q4 25 | $30.6B | $53.6M | ||
| Q3 25 | $27.5B | $51.7M | ||
| Q2 25 | $24.0B | $54.6M | ||
| Q1 25 | $22.1B | $47.1M | ||
| Q4 24 | $21.4B | — | ||
| Q3 24 | $20.9B | $-2.5M | ||
| Q2 24 | $18.6B | $-1.9M | ||
| Q1 24 | $18.6B | $-476.0K |
总资产
ALL
BLNE
| Q4 25 | $119.8B | $70.2M | ||
| Q3 25 | $120.4B | $63.2M | ||
| Q2 25 | $115.9B | $68.6M | ||
| Q1 25 | $115.2B | $63.8M | ||
| Q4 24 | $111.6B | — | ||
| Q3 24 | $113.7B | $16.2M | ||
| Q2 24 | $108.4B | $16.6M | ||
| Q1 24 | $105.2B | $17.0M |
负债/权益比
ALL
BLNE
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.29× | — | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | 0.37× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.43× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.0B | $-10.0M |
| 自由现金流经营现金流 - 资本支出 | $2.9B | — |
| 自由现金流率自由现金流/营收 | 16.7% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | 0.78× | — |
| 过去12个月自由现金流最近4个季度 | $9.9B | — |
8季度趋势,按日历期对齐
经营现金流
ALL
BLNE
| Q4 25 | $3.0B | $-10.0M | ||
| Q3 25 | $3.3B | $-5.8M | ||
| Q2 25 | $1.9B | $-4.1M | ||
| Q1 25 | $2.0B | $-1.5M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $3.2B | $-652.0K | ||
| Q2 24 | $2.4B | $-872.0K | ||
| Q1 24 | $1.7B | $-82.0K |
自由现金流
ALL
BLNE
| Q4 25 | $2.9B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $1.6B | — |
自由现金流率
ALL
BLNE
| Q4 25 | 16.7% | — | ||
| Q3 25 | 18.8% | — | ||
| Q2 25 | 11.3% | — | ||
| Q1 25 | 11.4% | — | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 18.9% | — | ||
| Q2 24 | 14.7% | — | ||
| Q1 24 | 10.6% | — |
资本支出强度
ALL
BLNE
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | 0.3% | — |
现金转化率
ALL
BLNE
| Q4 25 | 0.78× | — | ||
| Q3 25 | 0.88× | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 3.30× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 2.69× | — | ||
| Q2 24 | 7.13× | — | ||
| Q1 24 | 1.37× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图