vs
安朗杰（ALLE）与埃尔比特系统有限公司（ESLT）财务数据对比。点击上方公司名可切换其他公司
安朗杰的季度营收约是埃尔比特系统有限公司的178.4倍（$1.0B vs $5.8M）。安朗杰净利率更高（14.3% vs 6.3%，领先7.9%）。安朗杰自由现金流更多（$200.5M vs $319.6K）
安朗杰是全球知名的安防产品及解决方案供应商，面向全球生产销售机械与电子类安防产品，包括闭门器、出入口控制设备、锁具、电子门禁系统、考勤与人员效能管理系统、门体系统及相关配件，服务商业、公共机构、住宅等多领域终端用户
埃尔比特系统有限公司是总部位于以色列的国际军工科技企业及防务承包商，1966年由埃尔龙公司创立，是以色列国防军陆基装备及无人机的主要供应商，在以色列国防工业体系中占据重要地位。
ALLE vs ESLT — 直观对比
营收规模更大
ALLE
是对方的178.4倍
$5.8M
净利率更高
ALLE
高出7.9%
6.3%
自由现金流更多
ALLE
多$200.2M
$319.6K
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $5.8M |
| 净利润 | $147.5M | $367.1K |
| 毛利率 | 44.5% | 24.3% |
| 营业利润率 | 20.3% | 8.3% |
| 净利率 | 14.3% | 6.3% |
| 营收同比 | 9.3% | — |
| 净利润同比 | 2.4% | — |
| 每股收益（稀释后） | $1.70 | $7.85 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALLEESLT
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.1B | $5.8M | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $941.9M | — | ||
| Q4 24 | $945.6M | — | ||
| Q3 24 | $967.1M | — | ||
| Q2 24 | $965.6M | — | ||
| Q1 24 | $893.9M | — |
净利润ALLEESLT
| Q4 25 | $147.5M | — | ||
| Q3 25 | $188.4M | $367.1K | ||
| Q2 25 | $159.7M | — | ||
| Q1 25 | $148.2M | — | ||
| Q4 24 | $144.1M | — | ||
| Q3 24 | $174.2M | — | ||
| Q2 24 | $155.4M | — | ||
| Q1 24 | $123.8M | — |
毛利率ALLEESLT
| Q4 25 | 44.5% | — | ||
| Q3 25 | 45.8% | 24.3% | ||
| Q2 25 | 45.6% | — | ||
| Q1 25 | 44.9% | — | ||
| Q4 24 | 44.1% | — | ||
| Q3 24 | 44.7% | — | ||
| Q2 24 | 44.4% | — | ||
| Q1 24 | 43.8% | — |
营业利润率ALLEESLT
| Q4 25 | 20.3% | — | ||
| Q3 25 | 21.8% | 8.3% | ||
| Q2 25 | 21.5% | — | ||
| Q1 25 | 20.9% | — | ||
| Q4 24 | 19.5% | — | ||
| Q3 24 | 22.2% | — | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 19.3% | — |
净利率ALLEESLT
| Q4 25 | 14.3% | — | ||
| Q3 25 | 17.6% | 6.3% | ||
| Q2 25 | 15.6% | — | ||
| Q1 25 | 15.7% | — | ||
| Q4 24 | 15.2% | — | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | 16.1% | — | ||
| Q1 24 | 13.8% | — |
每股收益（稀释后）ALLEESLT
| Q4 25 | $1.70 | — | ||
| Q3 25 | $2.18 | $7.85 | ||
| Q2 25 | $1.85 | — | ||
| Q1 25 | $1.71 | — | ||
| Q4 24 | $1.65 | — | ||
| Q3 24 | $1.99 | — | ||
| Q2 24 | $1.77 | — | ||
| Q1 24 | $1.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $356.2M | $265.4K |
| 总债务越低越好 | $2.0B | $90.7K |
| 股东权益账面价值 | $2.1B | $3.3M |
| 总资产 | $5.2B | $11.0M |
| 负债/权益比越低杠杆越低 | 0.96× | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资ALLEESLT
| Q4 25 | $356.2M | — | ||
| Q3 25 | $302.7M | $265.4K | ||
| Q2 25 | $656.8M | — | ||
| Q1 25 | $494.5M | — | ||
| Q4 24 | $503.8M | — | ||
| Q3 24 | $878.9M | — | ||
| Q2 24 | $747.5M | — | ||
| Q1 24 | $391.8M | — |
总债务ALLEESLT
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | $90.7K | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.0B | — |
股东权益ALLEESLT
| Q4 25 | $2.1B | — | ||
| Q3 25 | $1.9B | $3.3M | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
总资产ALLEESLT
| Q4 25 | $5.2B | — | ||
| Q3 25 | $5.2B | $11.0M | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | $4.6B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $5.0B | — | ||
| Q2 24 | $4.8B | — | ||
| Q1 24 | $4.3B | — |
负债/权益比ALLEESLT
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | 0.03× | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.69× | — | ||
| Q1 24 | 1.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $240.1M | $534.6K |
| 自由现金流经营现金流 - 资本支出 | $200.5M | $319.6K |
| 自由现金流率自由现金流/营收 | 19.4% | 5.5% |
| 资本支出强度资本支出/营收 | 3.8% | 3.7% |
| 现金转化率经营现金流/净利润 | 1.63× | 1.46× |
| 过去12个月自由现金流最近4个季度 | $685.7M | — |
8季度趋势，按日历期对齐
经营现金流ALLEESLT
| Q4 25 | $240.1M | — | ||
| Q3 25 | $229.5M | $534.6K | ||
| Q2 25 | $209.7M | — | ||
| Q1 25 | $104.5M | — | ||
| Q4 24 | $219.0M | — | ||
| Q3 24 | $231.9M | — | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $51.1M | — |
自由现金流ALLEESLT
| Q4 25 | $200.5M | — | ||
| Q3 25 | $209.8M | $319.6K | ||
| Q2 25 | $192.0M | — | ||
| Q1 25 | $83.4M | — | ||
| Q4 24 | $194.9M | — | ||
| Q3 24 | $212.0M | — | ||
| Q2 24 | $152.1M | — | ||
| Q1 24 | $23.9M | — |
自由现金流率ALLEESLT
| Q4 25 | 19.4% | — | ||
| Q3 25 | 19.6% | 5.5% | ||
| Q2 25 | 18.8% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 15.8% | — | ||
| Q1 24 | 2.7% | — |
资本支出强度ALLEESLT
| Q4 25 | 3.8% | — | ||
| Q3 25 | 1.8% | 3.7% | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 3.0% | — |
现金转化率ALLEESLT
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.22× | 1.46× | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 1.52× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.11× | — | ||
| Q1 24 | 0.41× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
ESLT
暂无分部数据
