vs
Ally Financial Inc.(ALLY)与Amalgamated Financial Corp.(AMAL)财务数据对比。点击上方公司名可切换其他公司
Ally Financial Inc.的季度营收约是Amalgamated Financial Corp.的3.9倍($301.0M vs $77.9M)。Amalgamated Financial Corp.同比增速更快(6.5% vs -3.2%)。过去两年Ally Financial Inc.的营收复合增速更高(11.1% vs 7.0%)
Ally Financial Inc.是注册于美国特拉华州、总部位于密歇根州底特律的银行控股企业,业务覆盖汽车金融、直营银行线上服务、企业贷款、车辆保险、住房抵押贷款,以及分期销售、租赁协议等相关配套融资服务。
CI金融集团是一家总部位于加拿大安大略省多伦多的投资管理公司,面向高净值个人投资者提供投资管理与财富管理服务,同时也为投资组合经理及机构投资者提供经纪与交易服务。
ALLY vs AMAL — 直观对比
营收规模更大
ALLY
是对方的3.9倍
$77.9M
营收增速更快
AMAL
高出9.7%
-3.2%
两年增速更快
ALLY
近两年复合增速
7.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $301.0M | $77.9M |
| 净利润 | $327.0M | — |
| 毛利率 | — | — |
| 营业利润率 | — | 42.7% |
| 净利率 | 108.6% | — |
| 营收同比 | -3.2% | 6.5% |
| 净利润同比 | 333.6% | — |
| 每股收益(稀释后) | $0.97 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALLY
AMAL
| Q4 25 | $301.0M | $77.9M | ||
| Q3 25 | $308.0M | $76.4M | ||
| Q2 25 | $312.0M | $72.9M | ||
| Q1 25 | $323.0M | $70.6M | ||
| Q4 24 | $311.0M | $73.1M | ||
| Q3 24 | $319.0M | $72.1M | ||
| Q2 24 | $324.0M | $69.2M | ||
| Q1 24 | $244.0M | $68.0M |
净利润
ALLY
AMAL
| Q4 25 | $327.0M | — | ||
| Q3 25 | $398.0M | $26.8M | ||
| Q2 25 | $352.0M | $26.0M | ||
| Q1 25 | $-225.0M | $25.0M | ||
| Q4 24 | $-140.0M | — | ||
| Q3 24 | $357.0M | $27.9M | ||
| Q2 24 | $294.0M | $26.8M | ||
| Q1 24 | $157.0M | $27.2M |
营业利润率
ALLY
AMAL
| Q4 25 | — | 42.7% | ||
| Q3 25 | — | 48.0% | ||
| Q2 25 | — | 48.6% | ||
| Q1 25 | -87.9% | 49.2% | ||
| Q4 24 | 56.3% | 45.2% | ||
| Q3 24 | 73.0% | 53.0% | ||
| Q2 24 | 79.3% | 51.7% | ||
| Q1 24 | 70.1% | 56.6% |
净利率
ALLY
AMAL
| Q4 25 | 108.6% | — | ||
| Q3 25 | 129.2% | 35.0% | ||
| Q2 25 | 112.8% | 35.6% | ||
| Q1 25 | -69.7% | 35.5% | ||
| Q4 24 | -45.0% | — | ||
| Q3 24 | 111.9% | 38.8% | ||
| Q2 24 | 90.7% | 38.7% | ||
| Q1 24 | 64.3% | 40.1% |
每股收益(稀释后)
ALLY
AMAL
| Q4 25 | $0.97 | $0.88 | ||
| Q3 25 | $1.18 | $0.88 | ||
| Q2 25 | $1.04 | $0.84 | ||
| Q1 25 | $-0.82 | $0.81 | ||
| Q4 24 | $-0.54 | $0.78 | ||
| Q3 24 | $1.06 | $0.90 | ||
| Q2 24 | $0.86 | $0.87 | ||
| Q1 24 | $0.42 | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.0B | $291.2M |
| 总债务越低越好 | $17.1B | — |
| 股东权益账面价值 | $15.5B | $794.5M |
| 总资产 | $196.0B | $8.9B |
| 负债/权益比越低杠杆越低 | 1.10× | — |
8季度趋势,按日历期对齐
现金及短期投资
ALLY
AMAL
| Q4 25 | $10.0B | $291.2M | ||
| Q3 25 | $10.2B | $115.5M | ||
| Q2 25 | $10.6B | $171.1M | ||
| Q1 25 | $10.4B | $65.7M | ||
| Q4 24 | $10.3B | $60.7M | ||
| Q3 24 | $8.6B | $149.2M | ||
| Q2 24 | $7.4B | $58.0M | ||
| Q1 24 | $8.2B | $155.2M |
总债务
ALLY
AMAL
| Q4 25 | $17.1B | — | ||
| Q3 25 | $16.7B | — | ||
| Q2 25 | $15.9B | — | ||
| Q1 25 | $16.5B | — | ||
| Q4 24 | $17.5B | — | ||
| Q3 24 | $16.8B | — | ||
| Q2 24 | $16.0B | — | ||
| Q1 24 | $17.0B | — |
股东权益
ALLY
AMAL
| Q4 25 | $15.5B | $794.5M | ||
| Q3 25 | $15.1B | $775.6M | ||
| Q2 25 | $14.5B | $754.0M | ||
| Q1 25 | $14.2B | $736.0M | ||
| Q4 24 | $13.9B | $707.7M | ||
| Q3 24 | $14.7B | $698.2M | ||
| Q2 24 | $13.9B | $646.0M | ||
| Q1 24 | $13.7B | $616.8M |
总资产
ALLY
AMAL
| Q4 25 | $196.0B | $8.9B | ||
| Q3 25 | $191.7B | $8.7B | ||
| Q2 25 | $189.5B | $8.6B | ||
| Q1 25 | $193.3B | $8.3B | ||
| Q4 24 | $191.8B | $8.3B | ||
| Q3 24 | $193.0B | $8.4B | ||
| Q2 24 | $192.5B | $8.3B | ||
| Q1 24 | $192.9B | $8.1B |
负债/权益比
ALLY
AMAL
| Q4 25 | 1.10× | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.26× | — | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.15× | — | ||
| Q1 24 | 1.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $640.0M | $37.1M |
| 自由现金流经营现金流 - 资本支出 | — | $36.3M |
| 自由现金流率自由现金流/营收 | — | 46.6% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 1.96× | — |
| 过去12个月自由现金流最近4个季度 | — | $131.3M |
8季度趋势,按日历期对齐
经营现金流
ALLY
AMAL
| Q4 25 | $640.0M | $37.1M | ||
| Q3 25 | $1.2B | $39.5M | ||
| Q2 25 | $947.0M | $24.9M | ||
| Q1 25 | $940.0M | $34.2M | ||
| Q4 24 | $620.0M | $29.0M | ||
| Q3 24 | $992.0M | $35.8M | ||
| Q2 24 | $1.6B | $28.0M | ||
| Q1 24 | $1.3B | $31.3M |
自由现金流
ALLY
AMAL
| Q4 25 | — | $36.3M | ||
| Q3 25 | — | $38.3M | ||
| Q2 25 | — | $24.2M | ||
| Q1 25 | — | $32.5M | ||
| Q4 24 | — | $28.3M | ||
| Q3 24 | — | $35.2M | ||
| Q2 24 | — | $27.8M | ||
| Q1 24 | — | $31.1M |
自由现金流率
ALLY
AMAL
| Q4 25 | — | 46.6% | ||
| Q3 25 | — | 50.1% | ||
| Q2 25 | — | 33.2% | ||
| Q1 25 | — | 46.0% | ||
| Q4 24 | — | 38.7% | ||
| Q3 24 | — | 48.8% | ||
| Q2 24 | — | 40.1% | ||
| Q1 24 | — | 45.6% |
资本支出强度
ALLY
AMAL
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.3% |
现金转化率
ALLY
AMAL
| Q4 25 | 1.96× | — | ||
| Q3 25 | 3.02× | 1.47× | ||
| Q2 25 | 2.69× | 0.96× | ||
| Q1 25 | — | 1.37× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.78× | 1.28× | ||
| Q2 24 | 5.36× | 1.05× | ||
| Q1 24 | 8.54× | 1.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLY
| Noninsurance Contracts | $242.0M | 80% |
| Brokerage Commissionsand Other | $21.0M | 7% |
| Commercial Portfolio Segment | $19.0M | 6% |
| Other | $13.0M | 4% |
| Banking Fees And Interchange Income | $5.0M | 2% |
| Brokered Agent Commissions | $1.0M | 0% |
AMAL
暂无分部数据