vs
Ally Financial Inc.(ALLY)与FIRST NATIONAL CORP(FXNC)财务数据对比。点击上方公司名可切换其他公司
Ally Financial Inc.的季度营收约是FIRST NATIONAL CORP的86.5倍($301.0M vs $3.5M)。FIRST NATIONAL CORP净利率更高(158.2% vs 108.6%,领先49.6%)。Ally Financial Inc.同比增速更快(-3.2% vs -46.3%)。过去两年FIRST NATIONAL CORP的营收复合增速更高(17.0% vs 11.1%)
Ally Financial Inc.是注册于美国特拉华州、总部位于密歇根州底特律的银行控股企业,业务覆盖汽车金融、直营银行线上服务、企业贷款、车辆保险、住房抵押贷款,以及分期销售、租赁协议等相关配套融资服务。
VA Tech Wabag Ltd.是一家专注于市政及工业用户海水淡化与水处理业务的印度跨国企业,该公司最早于1924年在布雷斯劳创立,目前总部设在金奈。
ALLY vs FXNC — 直观对比
营收规模更大
ALLY
是对方的86.5倍
$3.5M
营收增速更快
ALLY
高出43.1%
-46.3%
净利率更高
FXNC
高出49.6%
108.6%
两年增速更快
FXNC
近两年复合增速
11.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $301.0M | $3.5M |
| 净利润 | $327.0M | $5.5M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 108.6% | 158.2% |
| 营收同比 | -3.2% | -46.3% |
| 净利润同比 | 333.6% | 689.9% |
| 每股收益(稀释后) | $0.97 | $0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALLY
FXNC
| Q4 25 | $301.0M | $3.5M | ||
| Q3 25 | $308.0M | $4.1M | ||
| Q2 25 | $312.0M | $3.4M | ||
| Q1 25 | $323.0M | $3.3M | ||
| Q4 24 | $311.0M | $6.5M | ||
| Q3 24 | $319.0M | $2.7M | ||
| Q2 24 | $324.0M | $2.5M | ||
| Q1 24 | $244.0M | $2.5M |
净利润
ALLY
FXNC
| Q4 25 | $327.0M | $5.5M | ||
| Q3 25 | $398.0M | $5.5M | ||
| Q2 25 | $352.0M | $5.1M | ||
| Q1 25 | $-225.0M | $1.6M | ||
| Q4 24 | $-140.0M | $-933.0K | ||
| Q3 24 | $357.0M | $2.2M | ||
| Q2 24 | $294.0M | $2.4M | ||
| Q1 24 | $157.0M | $3.2M |
营业利润率
ALLY
FXNC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -87.9% | 57.9% | ||
| Q4 24 | 56.3% | -29.0% | ||
| Q3 24 | 73.0% | — | ||
| Q2 24 | 79.3% | — | ||
| Q1 24 | 70.1% | — |
净利率
ALLY
FXNC
| Q4 25 | 108.6% | 158.2% | ||
| Q3 25 | 129.2% | 135.1% | ||
| Q2 25 | 112.8% | 147.3% | ||
| Q1 25 | -69.7% | 48.8% | ||
| Q4 24 | -45.0% | -14.4% | ||
| Q3 24 | 111.9% | 84.7% | ||
| Q2 24 | 90.7% | 97.3% | ||
| Q1 24 | 64.3% | 126.3% |
每股收益(稀释后)
ALLY
FXNC
| Q4 25 | $0.97 | $0.60 | ||
| Q3 25 | $1.18 | $0.62 | ||
| Q2 25 | $1.04 | $0.56 | ||
| Q1 25 | $-0.82 | $0.18 | ||
| Q4 24 | $-0.54 | $-0.26 | ||
| Q3 24 | $1.06 | $0.36 | ||
| Q2 24 | $0.86 | $0.39 | ||
| Q1 24 | $0.42 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.0B | $160.9M |
| 总债务越低越好 | $17.1B | — |
| 股东权益账面价值 | $15.5B | $186.2M |
| 总资产 | $196.0B | $2.0B |
| 负债/权益比越低杠杆越低 | 1.10× | — |
8季度趋势,按日历期对齐
现金及短期投资
ALLY
FXNC
| Q4 25 | $10.0B | $160.9M | ||
| Q3 25 | $10.2B | $189.3M | ||
| Q2 25 | $10.6B | $194.3M | ||
| Q1 25 | $10.4B | $206.0M | ||
| Q4 24 | $10.3B | $162.9M | ||
| Q3 24 | $8.6B | $126.5M | ||
| Q2 24 | $7.4B | $135.6M | ||
| Q1 24 | $8.2B | — |
总债务
ALLY
FXNC
| Q4 25 | $17.1B | — | ||
| Q3 25 | $16.7B | — | ||
| Q2 25 | $15.9B | — | ||
| Q1 25 | $16.5B | — | ||
| Q4 24 | $17.5B | — | ||
| Q3 24 | $16.8B | — | ||
| Q2 24 | $16.0B | — | ||
| Q1 24 | $17.0B | — |
股东权益
ALLY
FXNC
| Q4 25 | $15.5B | $186.2M | ||
| Q3 25 | $15.1B | $181.2M | ||
| Q2 25 | $14.5B | $173.5M | ||
| Q1 25 | $14.2B | $168.7M | ||
| Q4 24 | $13.9B | $166.5M | ||
| Q3 24 | $14.7B | $125.1M | ||
| Q2 24 | $13.9B | $119.9M | ||
| Q1 24 | $13.7B | $117.8M |
总资产
ALLY
FXNC
| Q4 25 | $196.0B | $2.0B | ||
| Q3 25 | $191.7B | $2.0B | ||
| Q2 25 | $189.5B | $2.0B | ||
| Q1 25 | $193.3B | $2.0B | ||
| Q4 24 | $191.8B | $2.0B | ||
| Q3 24 | $193.0B | $1.5B | ||
| Q2 24 | $192.5B | $1.5B | ||
| Q1 24 | $192.9B | $1.4B |
负债/权益比
ALLY
FXNC
| Q4 25 | 1.10× | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.26× | — | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.15× | — | ||
| Q1 24 | 1.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $640.0M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | — | $6.9M |
| 自由现金流率自由现金流/营收 | — | 199.4% |
| 资本支出强度资本支出/营收 | — | 43.3% |
| 现金转化率经营现金流/净利润 | 1.96× | 1.53× |
| 过去12个月自由现金流最近4个季度 | — | $20.9M |
8季度趋势,按日历期对齐
经营现金流
ALLY
FXNC
| Q4 25 | $640.0M | $8.4M | ||
| Q3 25 | $1.2B | $8.4M | ||
| Q2 25 | $947.0M | $4.7M | ||
| Q1 25 | $940.0M | $3.5M | ||
| Q4 24 | $620.0M | $-36.7M | ||
| Q3 24 | $992.0M | $6.1M | ||
| Q2 24 | $1.6B | $3.6M | ||
| Q1 24 | $1.3B | $4.7M |
自由现金流
ALLY
FXNC
| Q4 25 | — | $6.9M | ||
| Q3 25 | — | $6.8M | ||
| Q2 25 | — | $4.1M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $-37.8M | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | $4.4M |
自由现金流率
ALLY
FXNC
| Q4 25 | — | 199.4% | ||
| Q3 25 | — | 166.4% | ||
| Q2 25 | — | 120.0% | ||
| Q1 25 | — | 92.9% | ||
| Q4 24 | — | -583.7% | ||
| Q3 24 | — | 186.1% | ||
| Q2 24 | — | 118.7% | ||
| Q1 24 | — | 173.1% |
资本支出强度
ALLY
FXNC
| Q4 25 | — | 43.3% | ||
| Q3 25 | — | 39.0% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 14.7% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 45.4% | ||
| Q2 24 | — | 26.0% | ||
| Q1 24 | — | 12.0% |
现金转化率
ALLY
FXNC
| Q4 25 | 1.96× | 1.53× | ||
| Q3 25 | 3.02× | 1.52× | ||
| Q2 25 | 2.69× | 0.93× | ||
| Q1 25 | — | 2.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.78× | 2.73× | ||
| Q2 24 | 5.36× | 1.49× | ||
| Q1 24 | 8.54× | 1.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLY
| Noninsurance Contracts | $242.0M | 80% |
| Brokerage Commissionsand Other | $21.0M | 7% |
| Commercial Portfolio Segment | $19.0M | 6% |
| Other | $13.0M | 4% |
| Banking Fees And Interchange Income | $5.0M | 2% |
| Brokered Agent Commissions | $1.0M | 0% |
FXNC
暂无分部数据