vs
AstroNova, Inc.(ALOT)与美商海盗船(CRSR)财务数据对比。点击上方公司名可切换其他公司
美商海盗船的季度营收约是AstroNova, Inc.的11.2倍($436.9M vs $39.2M)。美商海盗船净利率更高(5.9% vs 1.0%,领先4.9%)。美商海盗船同比增速更快(5.6% vs -3.4%)。美商海盗船自由现金流更多($32.9M vs $3.3M)。过去两年美商海盗船的营收复合增速更高(13.8% vs -0.5%)
AstroNova是一家全球化科技企业,主打专业数据可视化产品与解决方案,核心产品包括高性能标签打印机、测试测量设备、航空级数据记录系统,服务航空航天、工业制造、零售、医疗等多个领域,客户遍及全球主要市场。
美商海盗船是源自美国的电脑外设与电竞硬件品牌,总部位于加利福尼亚州米尔皮塔斯。公司创立于1994年,原名海盗船微系统,后更名为海盗船组件、海盗船内存,2007年重新在特拉华州注册。主打产品涵盖高速内存模块、电源、闪存、CPU显卡与机箱散热、电竞外设、电脑机箱等各类电脑相关产品。
ALOT vs CRSR — 直观对比
营收规模更大
CRSR
是对方的11.2倍
$39.2M
营收增速更快
CRSR
高出9.0%
-3.4%
净利率更高
CRSR
高出4.9%
1.0%
自由现金流更多
CRSR
多$29.6M
$3.3M
两年增速更快
CRSR
近两年复合增速
-0.5%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $39.2M | $436.9M |
| 净利润 | $378.0K | $25.8M |
| 毛利率 | 36.2% | 33.1% |
| 营业利润率 | 3.3% | 6.2% |
| 净利率 | 1.0% | 5.9% |
| 营收同比 | -3.4% | 5.6% |
| 净利润同比 | 221.5% | 1028.2% |
| 每股收益(稀释后) | $0.05 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALOT
CRSR
| Q4 25 | $39.2M | $436.9M | ||
| Q3 25 | $36.1M | $345.8M | ||
| Q2 25 | $37.7M | $320.1M | ||
| Q1 25 | — | $369.8M | ||
| Q4 24 | $40.4M | $413.6M | ||
| Q3 24 | $40.5M | $304.2M | ||
| Q2 24 | $33.0M | $261.3M | ||
| Q1 24 | $39.6M | $337.3M |
净利润
ALOT
CRSR
| Q4 25 | $378.0K | $25.8M | ||
| Q3 25 | $-1.2M | $-10.6M | ||
| Q2 25 | $-376.0K | $-20.9M | ||
| Q1 25 | — | $-10.5M | ||
| Q4 24 | $240.0K | $2.3M | ||
| Q3 24 | $-311.0K | $-51.7M | ||
| Q2 24 | $1.2M | $-24.2M | ||
| Q1 24 | $2.7M | $-11.6M |
毛利率
ALOT
CRSR
| Q4 25 | 36.2% | 33.1% | ||
| Q3 25 | 32.2% | 26.9% | ||
| Q2 25 | 33.6% | 26.8% | ||
| Q1 25 | — | 27.7% | ||
| Q4 24 | 33.9% | 26.2% | ||
| Q3 24 | 35.3% | 22.9% | ||
| Q2 24 | 36.3% | 24.1% | ||
| Q1 24 | 31.9% | 25.7% |
营业利润率
ALOT
CRSR
| Q4 25 | 3.3% | 6.2% | ||
| Q3 25 | -2.0% | -1.6% | ||
| Q2 25 | 1.5% | -5.3% | ||
| Q1 25 | — | -0.6% | ||
| Q4 24 | 3.1% | 1.4% | ||
| Q3 24 | 2.6% | -6.9% | ||
| Q2 24 | 4.1% | -9.5% | ||
| Q1 24 | 9.9% | -3.0% |
净利率
ALOT
CRSR
| Q4 25 | 1.0% | 5.9% | ||
| Q3 25 | -3.4% | -3.1% | ||
| Q2 25 | -1.0% | -6.5% | ||
| Q1 25 | — | -2.8% | ||
| Q4 24 | 0.6% | 0.6% | ||
| Q3 24 | -0.8% | -17.0% | ||
| Q2 24 | 3.6% | -9.3% | ||
| Q1 24 | 6.8% | -3.4% |
每股收益(稀释后)
ALOT
CRSR
| Q4 25 | $0.05 | $0.23 | ||
| Q3 25 | $-0.16 | $-0.09 | ||
| Q2 25 | $-0.05 | $-0.16 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | $0.03 | $0.01 | ||
| Q3 24 | $-0.04 | $-0.56 | ||
| Q2 24 | $0.15 | $-0.28 | ||
| Q1 24 | $0.37 | $-0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | — |
| 总债务越低越好 | — | $121.3M |
| 股东权益账面价值 | $76.9M | $633.6M |
| 总资产 | $140.8M | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.19× |
8季度趋势,按日历期对齐
现金及短期投资
ALOT
CRSR
| Q4 25 | $3.6M | — | ||
| Q3 25 | $3.9M | — | ||
| Q2 25 | $5.4M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $4.8M | — | ||
| Q2 24 | $4.0M | — | ||
| Q1 24 | $4.5M | — |
总债务
ALOT
CRSR
| Q4 25 | — | $121.3M | ||
| Q3 25 | — | $122.9M | ||
| Q2 25 | — | $124.4M | ||
| Q1 25 | — | $148.7M | ||
| Q4 24 | — | $173.5M | ||
| Q3 24 | — | $177.2M | ||
| Q2 24 | — | $180.3M | ||
| Q1 24 | — | $183.3M |
股东权益
ALOT
CRSR
| Q4 25 | $76.9M | $633.6M | ||
| Q3 25 | $75.8M | $600.2M | ||
| Q2 25 | $76.6M | $603.9M | ||
| Q1 25 | — | $608.8M | ||
| Q4 24 | $92.2M | $604.3M | ||
| Q3 24 | $91.8M | $598.5M | ||
| Q2 24 | $91.2M | $642.7M | ||
| Q1 24 | $90.3M | $663.5M |
总资产
ALOT
CRSR
| Q4 25 | $140.8M | $1.3B | ||
| Q3 25 | $143.1M | $1.2B | ||
| Q2 25 | $150.3M | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | $166.5M | $1.2B | ||
| Q3 24 | $169.0M | $1.2B | ||
| Q2 24 | $126.6M | $1.2B | ||
| Q1 24 | $133.3M | $1.3B |
负债/权益比
ALOT
CRSR
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.20× | ||
| Q2 25 | — | 0.21× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.29× | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | 0.28× | ||
| Q1 24 | — | 0.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | $38.2M |
| 自由现金流经营现金流 - 资本支出 | $3.3M | $32.9M |
| 自由现金流率自由现金流/营收 | 8.5% | 7.5% |
| 资本支出强度资本支出/营收 | 0.2% | 1.2% |
| 现金转化率经营现金流/净利润 | 9.05× | 1.48× |
| 过去12个月自由现金流最近4个季度 | $2.9M | $34.7M |
8季度趋势,按日历期对齐
经营现金流
ALOT
CRSR
| Q4 25 | $3.4M | $38.2M | ||
| Q3 25 | $249.0K | $-37.0M | ||
| Q2 25 | $4.4M | $30.2M | ||
| Q1 25 | — | $18.8M | ||
| Q4 24 | $-4.7M | $55.6M | ||
| Q3 24 | $162.0K | $25.1M | ||
| Q2 24 | $6.9M | $-18.5M | ||
| Q1 24 | $6.5M | $-26.3M |
自由现金流
ALOT
CRSR
| Q4 25 | $3.3M | $32.9M | ||
| Q3 25 | $202.0K | $-41.3M | ||
| Q2 25 | $4.3M | $27.5M | ||
| Q1 25 | — | $15.7M | ||
| Q4 24 | $-5.0M | $54.1M | ||
| Q3 24 | $-176.0K | $21.8M | ||
| Q2 24 | $6.4M | $-21.0M | ||
| Q1 24 | $6.0M | $-28.8M |
自由现金流率
ALOT
CRSR
| Q4 25 | 8.5% | 7.5% | ||
| Q3 25 | 0.6% | -12.0% | ||
| Q2 25 | 11.5% | 8.6% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | -12.4% | 13.1% | ||
| Q3 24 | -0.4% | 7.2% | ||
| Q2 24 | 19.5% | -8.0% | ||
| Q1 24 | 15.3% | -8.6% |
资本支出强度
ALOT
CRSR
| Q4 25 | 0.2% | 1.2% | ||
| Q3 25 | 0.1% | 1.3% | ||
| Q2 25 | 0.2% | 0.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | 0.6% | 0.4% | ||
| Q3 24 | 0.8% | 1.1% | ||
| Q2 24 | 1.5% | 1.0% | ||
| Q1 24 | 1.0% | 0.7% |
现金转化率
ALOT
CRSR
| Q4 25 | 9.05× | 1.48× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -19.76× | 24.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.85× | — | ||
| Q1 24 | 2.38× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALOT
| Public Utilities Inventory Supplies | $20.6M | 53% |
| Hardware Products | $12.7M | 32% |
| Service And Other | $5.9M | 15% |
CRSR
| Gamer And Creator Peripherals | $164.9M | 38% |
| Memory Products | $156.1M | 36% |
| Inventory Costs | $85.6M | 20% |
| Other Segment Items | $16.9M | 4% |
| Other | $13.3M | 3% |