vs
派拓网络(ALTO)与STANDARD MOTOR PRODUCTS, INC.(SMP)财务数据对比。点击上方公司名可切换其他公司
STANDARD MOTOR PRODUCTS, INC.的季度营收约是派拓网络的1.7倍($385.1M vs $232.0M),派拓网络净利率更高(9.4% vs 2.0%,领先7.4%),STANDARD MOTOR PRODUCTS, INC.同比增速更快(12.2% vs -1.9%),派拓网络自由现金流更多($7.6M vs $-37.6M),过去两年STANDARD MOTOR PRODUCTS, INC.的营收复合增速更高(7.8% vs -1.8%)
帕洛阿尔托网络公司是一家总部位于加利福尼亚州圣克拉拉的美国跨国网络安全企业,核心业务为提供包含高级防火墙的网络安全平台,以及基于云的拓展安全服务。目前公司业务覆盖全球150多个国家,服务超过7万家机构,其中包括财富美国100强中的85家企业,旗下拥有威胁研究团队Unit 42,并主办网络安全会议Ignite。
标准汽车产品公司(SMP)是一家汽车零部件制造商与经销商,由埃利亚斯·法伊夫和拉尔夫·范艾伦于1919年合伙创立,1926年完成法人注册,总部位于纽约长岛市,在纽约证券交易所上市。公司目前设有车辆控制、温控、工程解决方案和尼森斯四大运营板块,为汽车售后市场供应相关零部件产品。
ALTO vs SMP — 直观对比
营收规模更大
SMP
是对方的1.7倍
$232.0M
营收增速更快
SMP
高出14.0%
-1.9%
净利率更高
ALTO
高出7.4%
2.0%
自由现金流更多
ALTO
多$45.2M
$-37.6M
两年增速更快
SMP
近两年复合增速
-1.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $232.0M | $385.1M |
| 净利润 | $21.8M | $7.9M |
| 毛利率 | 6.5% | 31.7% |
| 营业利润率 | 3.2% | 5.6% |
| 净利率 | 9.4% | 2.0% |
| 营收同比 | -1.9% | 12.2% |
| 净利润同比 | 152.3% | 457.9% |
| 每股收益(稀释后) | $0.28 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALTO
SMP
| Q4 25 | $232.0M | $385.1M | ||
| Q3 25 | $241.0M | $498.8M | ||
| Q2 25 | $218.4M | $493.9M | ||
| Q1 25 | $226.5M | $413.4M | ||
| Q4 24 | $236.3M | $343.4M | ||
| Q3 24 | $251.8M | $399.3M | ||
| Q2 24 | $236.5M | $389.8M | ||
| Q1 24 | $240.6M | $331.4M |
净利润
ALTO
SMP
| Q4 25 | $21.8M | $7.9M | ||
| Q3 25 | $14.2M | $-4.3M | ||
| Q2 25 | $-11.0M | $25.2M | ||
| Q1 25 | $-11.7M | $12.6M | ||
| Q4 24 | $-41.7M | $-2.2M | ||
| Q3 24 | $-2.4M | $3.8M | ||
| Q2 24 | $-3.1M | $17.1M | ||
| Q1 24 | $-11.7M | $8.8M |
毛利率
ALTO
SMP
| Q4 25 | 6.5% | 31.7% | ||
| Q3 25 | 9.7% | 32.4% | ||
| Q2 25 | -0.9% | 30.6% | ||
| Q1 25 | -0.8% | 30.2% | ||
| Q4 24 | -0.6% | 29.4% | ||
| Q3 24 | 2.4% | 30.4% | ||
| Q2 24 | 3.2% | 28.6% | ||
| Q1 24 | -1.0% | 27.0% |
营业利润率
ALTO
SMP
| Q4 25 | 3.2% | 5.6% | ||
| Q3 25 | 7.0% | 9.5% | ||
| Q2 25 | -3.7% | 8.7% | ||
| Q1 25 | -4.0% | 5.9% | ||
| Q4 24 | -16.6% | 1.1% | ||
| Q3 24 | -0.3% | 9.3% | ||
| Q2 24 | -0.6% | 6.4% | ||
| Q1 24 | -4.3% | 4.4% |
净利率
ALTO
SMP
| Q4 25 | 9.4% | 2.0% | ||
| Q3 25 | 5.9% | -0.9% | ||
| Q2 25 | -5.0% | 5.1% | ||
| Q1 25 | -5.2% | 3.0% | ||
| Q4 24 | -17.6% | -0.6% | ||
| Q3 24 | -1.0% | 1.0% | ||
| Q2 24 | -1.3% | 4.4% | ||
| Q1 24 | -4.9% | 2.7% |
每股收益(稀释后)
ALTO
SMP
| Q4 25 | $0.28 | $0.34 | ||
| Q3 25 | $0.19 | $-0.19 | ||
| Q2 25 | $-0.15 | $1.13 | ||
| Q1 25 | $-0.16 | $0.56 | ||
| Q4 24 | $-0.56 | $-0.09 | ||
| Q3 24 | $-0.04 | $0.17 | ||
| Q2 24 | $-0.05 | $0.77 | ||
| Q1 24 | $-0.17 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.4M | — |
| 总债务越低越好 | $84.6M | $618.7M |
| 股东权益账面价值 | $245.2M | $683.7M |
| 总资产 | $388.8M | $2.0B |
| 负债/权益比越低杠杆越低 | 0.34× | 0.90× |
8季度趋势,按日历期对齐
现金及短期投资
ALTO
SMP
| Q4 25 | $23.4M | — | ||
| Q3 25 | $32.5M | $87.2M | ||
| Q2 25 | $29.8M | $58.8M | ||
| Q1 25 | $26.8M | $50.3M | ||
| Q4 24 | $35.5M | $44.4M | ||
| Q3 24 | $33.6M | $26.3M | ||
| Q2 24 | $27.1M | $26.2M | ||
| Q1 24 | $29.3M | $27.1M |
总债务
ALTO
SMP
| Q4 25 | $84.6M | $618.7M | ||
| Q3 25 | $106.0M | $589.5M | ||
| Q2 25 | $124.2M | $636.6M | ||
| Q1 25 | $117.0M | $650.6M | ||
| Q4 24 | $99.7M | $562.3M | ||
| Q3 24 | $90.6M | $142.8M | ||
| Q2 24 | $98.6M | $208.2M | ||
| Q1 24 | $92.2M | $214.9M |
股东权益
ALTO
SMP
| Q4 25 | $245.2M | $683.7M | ||
| Q3 25 | $222.4M | $677.4M | ||
| Q2 25 | $207.8M | $688.6M | ||
| Q1 25 | $213.9M | $638.0M | ||
| Q4 24 | $225.1M | $615.7M | ||
| Q3 24 | $263.9M | $638.8M | ||
| Q2 24 | $265.8M | $640.0M | ||
| Q1 24 | $268.7M | $639.1M |
总资产
ALTO
SMP
| Q4 25 | $388.8M | $2.0B | ||
| Q3 25 | $388.5M | $2.0B | ||
| Q2 25 | $393.1M | $2.0B | ||
| Q1 25 | $402.2M | $1.9B | ||
| Q4 24 | $401.4M | $1.8B | ||
| Q3 24 | $417.4M | $1.4B | ||
| Q2 24 | $432.5M | $1.4B | ||
| Q1 24 | $434.6M | $1.4B |
负债/权益比
ALTO
SMP
| Q4 25 | 0.34× | 0.90× | ||
| Q3 25 | 0.48× | 0.87× | ||
| Q2 25 | 0.60× | 0.92× | ||
| Q1 25 | 0.55× | 1.02× | ||
| Q4 24 | 0.44× | 0.91× | ||
| Q3 24 | 0.34× | 0.22× | ||
| Q2 24 | 0.37× | 0.33× | ||
| Q1 24 | 0.34× | 0.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.5M | $-28.2M |
| 自由现金流经营现金流 - 资本支出 | $7.6M | $-37.6M |
| 自由现金流率自由现金流/营收 | 3.3% | -9.8% |
| 资本支出强度资本支出/营收 | 0.8% | 2.4% |
| 现金转化率经营现金流/净利润 | 0.44× | -3.59× |
| 过去12个月自由现金流最近4个季度 | $8.6M | $18.7M |
8季度趋势,按日历期对齐
经营现金流
ALTO
SMP
| Q4 25 | $9.5M | $-28.2M | ||
| Q3 25 | $22.8M | $91.6M | ||
| Q2 25 | $-848.0K | $54.3M | ||
| Q1 25 | $-18.2M | $-60.2M | ||
| Q4 24 | $-9.8M | $-1.5M | ||
| Q3 24 | $18.6M | $88.3M | ||
| Q2 24 | $-13.7M | $35.6M | ||
| Q1 24 | $1.4M | $-45.7M |
自由现金流
ALTO
SMP
| Q4 25 | $7.6M | $-37.6M | ||
| Q3 25 | $21.2M | $81.5M | ||
| Q2 25 | $-1.3M | $44.2M | ||
| Q1 25 | $-18.8M | $-69.4M | ||
| Q4 24 | $-11.1M | $-11.4M | ||
| Q3 24 | $18.1M | $77.1M | ||
| Q2 24 | $-18.4M | $22.7M | ||
| Q1 24 | $-3.2M | $-55.8M |
自由现金流率
ALTO
SMP
| Q4 25 | 3.3% | -9.8% | ||
| Q3 25 | 8.8% | 16.3% | ||
| Q2 25 | -0.6% | 8.9% | ||
| Q1 25 | -8.3% | -16.8% | ||
| Q4 24 | -4.7% | -3.3% | ||
| Q3 24 | 7.2% | 19.3% | ||
| Q2 24 | -7.8% | 5.8% | ||
| Q1 24 | -1.3% | -16.8% |
资本支出强度
ALTO
SMP
| Q4 25 | 0.8% | 2.4% | ||
| Q3 25 | 0.7% | 2.0% | ||
| Q2 25 | 0.2% | 2.1% | ||
| Q1 25 | 0.2% | 2.2% | ||
| Q4 24 | 0.5% | 2.9% | ||
| Q3 24 | 0.2% | 2.8% | ||
| Q2 24 | 2.0% | 3.3% | ||
| Q1 24 | 1.9% | 3.0% |
现金转化率
ALTO
SMP
| Q4 25 | 0.44× | -3.59× | ||
| Q3 25 | 1.60× | — | ||
| Q2 25 | — | 2.15× | ||
| Q1 25 | — | -4.79× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.19× | ||
| Q2 24 | — | 2.09× | ||
| Q1 24 | — | -5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALTO
| Pekin Campus Production | $105.1M | 45% |
| Total Marketing And Distribution Sales | $57.9M | 25% |
| Marketing And Distributions | $55.6M | 24% |
| Other | $11.2M | 5% |
| Kodiak Carbonic LLC | $2.1M | 1% |
SMP
| Engineered Solutions | $66.1M | 17% |
| Electrical And Safety | $63.6M | 17% |
| Temperature Control | $61.5M | 16% |
| Europe Excluding Poland | $55.5M | 14% |
| Other Thermal Components | $30.7M | 8% |
| Air Conditioning | $22.7M | 6% |
| Commercial Vehicle | $19.7M | 5% |
| All Other | $18.9M | 5% |
| PL | $16.0M | 4% |
| Wire Sets And Other | $11.9M | 3% |
| Engine Efficiency | $10.0M | 3% |
| Construction Agriculture | $7.8M | 2% |