vs
ALLURION TECHNOLOGIES, INC.(ALUR)与MERIT MEDICAL SYSTEMS INC(MMSI)财务数据对比。点击上方公司名可切换其他公司
MERIT MEDICAL SYSTEMS INC的季度营收约是ALLURION TECHNOLOGIES, INC.的109.0倍($393.9M vs $3.6M)。MERIT MEDICAL SYSTEMS INC净利率更高(9.6% vs -167.0%,领先176.7%)。MERIT MEDICAL SYSTEMS INC同比增速更快(10.9% vs -35.4%)。过去两年MERIT MEDICAL SYSTEMS INC的营收复合增速更高(10.3% vs -38.0%)
罗宾逊科技是一家日本电子游戏开发商,由塞思·罗宾逊创立。该公司开发了《赤龙传说》、《行星:太空探索》等BBS门户游戏,还与Hamumu Software合作开发了实验性多人创意沙盒游戏《成长国度》,该作于2013年在iOS、安卓、Windows和macOS平台推出。
梅里特医疗系统公司是一家全球性医疗设备企业,设计、生产和销售适用于心脏病学、放射学、肿瘤学、内窥镜及重症监护领域的介入和诊断产品,为全球医院及医疗机构提供微创医疗解决方案,助力提升患者疗效和临床操作效率。
ALUR vs MMSI — 直观对比
营收规模更大
MMSI
是对方的109.0倍
$3.6M
营收增速更快
MMSI
高出46.3%
-35.4%
净利率更高
MMSI
高出176.7%
-167.0%
两年增速更快
MMSI
近两年复合增速
-38.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $3.6M | $393.9M |
| 净利润 | $-6.0M | $38.0M |
| 毛利率 | 44.5% | 49.6% |
| 营业利润率 | -174.2% | 13.8% |
| 净利率 | -167.0% | 9.6% |
| 营收同比 | -35.4% | 10.9% |
| 净利润同比 | 37.2% | 36.0% |
| 每股收益(稀释后) | $-0.69 | $0.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALUR
MMSI
| Q4 25 | $3.6M | $393.9M | ||
| Q3 25 | $2.7M | $384.2M | ||
| Q2 25 | $3.4M | $382.5M | ||
| Q1 25 | $5.6M | $355.4M | ||
| Q4 24 | $5.6M | $355.2M | ||
| Q3 24 | $5.4M | $339.8M | ||
| Q2 24 | $11.8M | $338.0M | ||
| Q1 24 | $9.4M | $323.5M |
净利润
ALUR
MMSI
| Q4 25 | $-6.0M | $38.0M | ||
| Q3 25 | $-11.9M | $27.8M | ||
| Q2 25 | $-9.3M | $32.6M | ||
| Q1 25 | $-1.5M | $30.1M | ||
| Q4 24 | $-9.6M | $27.9M | ||
| Q3 24 | $8.7M | $28.4M | ||
| Q2 24 | $-8.3M | $35.7M | ||
| Q1 24 | $2.0M | $28.2M |
毛利率
ALUR
MMSI
| Q4 25 | 44.5% | 49.6% | ||
| Q3 25 | 49.1% | 48.5% | ||
| Q2 25 | 73.9% | 48.2% | ||
| Q1 25 | 74.6% | 48.4% | ||
| Q4 24 | 45.3% | 48.7% | ||
| Q3 24 | 58.0% | 46.4% | ||
| Q2 24 | 76.4% | 47.7% | ||
| Q1 24 | 73.2% | 46.9% |
营业利润率
ALUR
MMSI
| Q4 25 | -174.2% | 13.8% | ||
| Q3 25 | -362.3% | 11.1% | ||
| Q2 25 | -205.7% | 12.3% | ||
| Q1 25 | -130.5% | 11.5% | ||
| Q4 24 | -306.2% | 10.3% | ||
| Q3 24 | -229.9% | 11.0% | ||
| Q2 24 | -79.4% | 13.6% | ||
| Q1 24 | -121.4% | 11.1% |
净利率
ALUR
MMSI
| Q4 25 | -167.0% | 9.6% | ||
| Q3 25 | -447.1% | 7.2% | ||
| Q2 25 | -276.3% | 8.5% | ||
| Q1 25 | -26.9% | 8.5% | ||
| Q4 24 | -171.8% | 7.9% | ||
| Q3 24 | 162.8% | 8.4% | ||
| Q2 24 | -70.7% | 10.6% | ||
| Q1 24 | 21.3% | 8.7% |
每股收益(稀释后)
ALUR
MMSI
| Q4 25 | $-0.69 | $0.64 | ||
| Q3 25 | $-1.53 | $0.46 | ||
| Q2 25 | $-1.28 | $0.54 | ||
| Q1 25 | $-0.31 | $0.49 | ||
| Q4 24 | $-3.22 | $0.46 | ||
| Q3 24 | $3.40 | $0.48 | ||
| Q2 24 | $-4.34 | $0.61 | ||
| Q1 24 | $0.96 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.4M | $446.4M |
| 总债务越低越好 | — | $734.0M |
| 股东权益账面价值 | $-77.2M | $1.6B |
| 总资产 | $15.8M | $2.7B |
| 负债/权益比越低杠杆越低 | — | 0.46× |
8季度趋势,按日历期对齐
现金及短期投资
ALUR
MMSI
| Q4 25 | $5.4M | $446.4M | ||
| Q3 25 | $6.1M | $392.5M | ||
| Q2 25 | $12.7M | $341.8M | ||
| Q1 25 | $20.4M | $395.5M | ||
| Q4 24 | $15.4M | $376.7M | ||
| Q3 24 | $28.7M | $523.1M | ||
| Q2 24 | $19.3M | $636.7M | ||
| Q1 24 | $29.7M | $581.9M |
总债务
ALUR
MMSI
| Q4 25 | — | $734.0M | ||
| Q3 25 | — | $732.9M | ||
| Q2 25 | — | $731.8M | ||
| Q1 25 | — | $730.7M | ||
| Q4 24 | — | $729.6M | ||
| Q3 24 | — | $750.5M | ||
| Q2 24 | — | $801.3M | ||
| Q1 24 | — | $800.1M |
股东权益
ALUR
MMSI
| Q4 25 | $-77.2M | $1.6B | ||
| Q3 25 | $-82.9M | $1.5B | ||
| Q2 25 | $-64.0M | $1.5B | ||
| Q1 25 | $-69.8M | $1.4B | ||
| Q4 24 | $-78.0M | $1.4B | ||
| Q3 24 | $-64.8M | $1.3B | ||
| Q2 24 | $-70.6M | $1.3B | ||
| Q1 24 | $-66.2M | $1.2B |
总资产
ALUR
MMSI
| Q4 25 | $15.8M | $2.7B | ||
| Q3 25 | $18.1M | $2.6B | ||
| Q2 25 | $28.2M | $2.6B | ||
| Q1 25 | $38.4M | $2.5B | ||
| Q4 24 | $32.8M | $2.4B | ||
| Q3 24 | $50.7M | $2.4B | ||
| Q2 24 | $46.5M | $2.4B | ||
| Q1 24 | $60.0M | $2.3B |
负债/权益比
ALUR
MMSI
| Q4 25 | — | 0.46× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.49× | ||
| Q1 25 | — | 0.51× | ||
| Q4 24 | — | 0.53× | ||
| Q3 24 | — | 0.57× | ||
| Q2 24 | — | 0.62× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-5.3M | $98.5M |
| 自由现金流经营现金流 - 资本支出 | — | $74.0M |
| 自由现金流率自由现金流/营收 | — | 18.8% |
| 资本支出强度资本支出/营收 | — | 6.2% |
| 现金转化率经营现金流/净利润 | — | 2.59× |
| 过去12个月自由现金流最近4个季度 | — | $215.7M |
8季度趋势,按日历期对齐
经营现金流
ALUR
MMSI
| Q4 25 | $-5.3M | $98.5M | ||
| Q3 25 | $-6.5M | $75.0M | ||
| Q2 25 | $-7.6M | $83.3M | ||
| Q1 25 | $-9.5M | $40.6M | ||
| Q4 24 | $-13.3M | $68.7M | ||
| Q3 24 | $-11.5M | $47.3M | ||
| Q2 24 | $-8.9M | $68.5M | ||
| Q1 24 | $-8.6M | $36.2M |
自由现金流
ALUR
MMSI
| Q4 25 | — | $74.0M | ||
| Q3 25 | — | $52.5M | ||
| Q2 25 | — | $69.6M | ||
| Q1 25 | — | $19.5M | ||
| Q4 24 | — | $65.3M | ||
| Q3 24 | $-11.5M | $38.0M | ||
| Q2 24 | $-9.4M | $57.9M | ||
| Q1 24 | $-8.7M | $24.5M |
自由现金流率
ALUR
MMSI
| Q4 25 | — | 18.8% | ||
| Q3 25 | — | 13.7% | ||
| Q2 25 | — | 18.2% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | — | 18.4% | ||
| Q3 24 | -214.9% | 11.2% | ||
| Q2 24 | -79.6% | 17.1% | ||
| Q1 24 | -93.1% | 7.6% |
资本支出强度
ALUR
MMSI
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | 0.0% | 1.0% | ||
| Q3 24 | 1.3% | 2.8% | ||
| Q2 24 | 3.7% | 3.1% | ||
| Q1 24 | 1.1% | 3.6% |
现金转化率
ALUR
MMSI
| Q4 25 | — | 2.59× | ||
| Q3 25 | — | 2.70× | ||
| Q2 25 | — | 2.56× | ||
| Q1 25 | — | 1.35× | ||
| Q4 24 | — | 2.46× | ||
| Q3 24 | -1.31× | 1.66× | ||
| Q2 24 | — | 1.92× | ||
| Q1 24 | -4.33× | 1.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALUR
暂无分部数据
MMSI
| Other | $154.6M | 39% |
| Peripheral Intervention | $93.2M | 24% |
| Cardiac Intervention | $50.2M | 13% |
| OEM | $42.6M | 11% |
| Custom Procedural Solutions | $33.1M | 8% |
| Endoscopy Segment | $20.1M | 5% |