vs
Antero Midstream Corp（AM）与优尼威（CLMB）财务数据对比。点击上方公司名可切换其他公司
Antero Midstream Corp的季度营收约是优尼威的1.6倍（$291.1M vs $182.4M），Antero Midstream Corp净利率更高（41.5% vs 1.8%，领先39.6%），优尼威同比增速更快（32.1% vs -7.3%），过去两年优尼威的营收复合增速更高（40.7% vs 3.9%）
Antero Midstream Corp是美国能源企业，注册地为特拉华州，总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地，采用水力压裂技术开采，核心业务涵盖油气勘探开发相关领域。
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
AM vs CLMB — 直观对比
营收规模更大
AM
是对方的1.6倍
$182.4M
营收增速更快
CLMB
高出39.5%
-7.3%
净利率更高
AM
高出39.6%
1.8%
两年增速更快
CLMB
近两年复合增速
3.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $291.1M | $182.4M |
| 净利润 | $120.7M | $3.3M |
| 毛利率 | — | 14.5% |
| 营业利润率 | 60.9% | 2.1% |
| 净利率 | 41.5% | 1.8% |
| 营收同比 | -7.3% | 32.1% |
| 净利润同比 | 2.1% | -9.5% |
| 每股收益（稀释后） | $0.25 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCLMB
| Q1 26 | $291.1M | $182.4M | ||
| Q4 25 | $297.0M | $193.8M | ||
| Q3 25 | $294.8M | $161.3M | ||
| Q2 25 | $305.5M | $159.3M | ||
| Q1 25 | $291.1M | $138.0M | ||
| Q4 24 | $287.5M | $161.8M | ||
| Q3 24 | $269.9M | $119.3M | ||
| Q2 24 | $269.8M | $92.1M |
净利润AMCLMB
| Q1 26 | $120.7M | $3.3M | ||
| Q4 25 | $51.9M | $7.0M | ||
| Q3 25 | $116.0M | $4.7M | ||
| Q2 25 | $124.5M | $6.0M | ||
| Q1 25 | $120.7M | $3.7M | ||
| Q4 24 | $111.2M | $7.0M | ||
| Q3 24 | $99.7M | $5.5M | ||
| Q2 24 | $86.0M | $3.4M |
毛利率AMCLMB
| Q1 26 | — | 14.5% | ||
| Q4 25 | — | 15.4% | ||
| Q3 25 | — | 15.9% | ||
| Q2 25 | — | 16.5% | ||
| Q1 25 | — | 16.9% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 20.2% |
营业利润率AMCLMB
| Q1 26 | 60.9% | 2.1% | ||
| Q4 25 | 33.8% | 4.9% | ||
| Q3 25 | 61.2% | 4.3% | ||
| Q2 25 | 61.0% | 5.0% | ||
| Q1 25 | 60.9% | 3.5% | ||
| Q4 24 | 61.8% | 7.2% | ||
| Q3 24 | 60.2% | 7.1% | ||
| Q2 24 | 56.6% | 4.6% |
净利率AMCLMB
| Q1 26 | 41.5% | 1.8% | ||
| Q4 25 | 17.5% | 3.6% | ||
| Q3 25 | 39.3% | 2.9% | ||
| Q2 25 | 40.8% | 3.7% | ||
| Q1 25 | 41.5% | 2.7% | ||
| Q4 24 | 38.7% | 4.3% | ||
| Q3 24 | 37.0% | 4.6% | ||
| Q2 24 | 31.9% | 3.7% |
每股收益（稀释后）AMCLMB
| Q1 26 | $0.25 | $0.18 | ||
| Q4 25 | $0.11 | $1.51 | ||
| Q3 25 | $0.24 | $1.02 | ||
| Q2 25 | $0.26 | $1.30 | ||
| Q1 25 | $0.25 | $0.81 | ||
| Q4 24 | $0.23 | $1.52 | ||
| Q3 24 | $0.21 | $1.19 | ||
| Q2 24 | $0.18 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.4M | $41.8M |
| 总债务越低越好 | $3.2B | — |
| 股东权益账面价值 | $2.0B | $118.4M |
| 总资产 | $5.9B | $458.8M |
| 负债/权益比越低杠杆越低 | 1.63× | — |
8季度趋势，按日历期对齐
现金及短期投资AMCLMB
| Q1 26 | $180.4M | $41.8M | ||
| Q4 25 | $180.4M | $36.6M | ||
| Q3 25 | — | $49.8M | ||
| Q2 25 | — | $28.6M | ||
| Q1 25 | — | $32.5M | ||
| Q4 24 | — | $29.8M | ||
| Q3 24 | — | $22.1M | ||
| Q2 24 | — | $48.4M |
总债务AMCLMB
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — |
股东权益AMCLMB
| Q1 26 | $2.0B | $118.4M | ||
| Q4 25 | $2.0B | $116.6M | ||
| Q3 25 | $2.1B | $109.3M | ||
| Q2 25 | $2.1B | $105.2M | ||
| Q1 25 | $2.1B | $95.6M | ||
| Q4 24 | $2.1B | $90.6M | ||
| Q3 24 | $2.1B | $87.7M | ||
| Q2 24 | $2.1B | $79.8M |
总资产AMCLMB
| Q1 26 | $5.9B | $458.8M | ||
| Q4 25 | $5.9B | $460.2M | ||
| Q3 25 | $5.7B | $376.1M | ||
| Q2 25 | $5.7B | $420.7M | ||
| Q1 25 | $5.8B | $370.1M | ||
| Q4 24 | $5.8B | $469.2M | ||
| Q3 24 | $5.8B | $371.9M | ||
| Q2 24 | $5.8B | $302.8M |
负债/权益比AMCLMB
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.45× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.9M | — |
| 自由现金流经营现金流 - 资本支出 | $186.9M | — |
| 自由现金流率自由现金流/营收 | 64.2% | — |
| 资本支出强度资本支出/营收 | 11.1% | — |
| 现金转化率经营现金流/净利润 | 1.65× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMCLMB
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $-11.9M | ||
| Q3 25 | $212.8M | $22.2M | ||
| Q2 25 | $265.2M | $-2.2M | ||
| Q1 25 | $198.9M | $8.5M | ||
| Q4 24 | $232.7M | $16.0M | ||
| Q3 24 | $184.9M | $-3.6M | ||
| Q2 24 | $215.8M | $7.3M |
自由现金流AMCLMB
| Q1 26 | $186.9M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $184.3M | — | ||
| Q2 24 | $147.2M | — |
自由现金流率AMCLMB
| Q1 26 | 64.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 68.3% | — | ||
| Q2 24 | 54.6% | — |
资本支出强度AMCLMB
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 25.4% | — |
现金转化率AMCLMB
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | -1.70× | ||
| Q3 25 | 1.84× | 4.73× | ||
| Q2 25 | 2.13× | -0.37× | ||
| Q1 25 | 1.65× | 2.30× | ||
| Q4 24 | 2.09× | 2.29× | ||
| Q3 24 | 1.85× | -0.66× | ||
| Q2 24 | 2.51× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
CLMB
暂无分部数据
