vs
Antero Midstream Corp（AM）与GULFPORT ENERGY CORP（GPOR）财务数据对比。点击上方公司名可切换其他公司
GULFPORT ENERGY CORP的季度营收约是Antero Midstream Corp的1.4倍（$398.2M vs $291.1M），Antero Midstream Corp净利率更高（41.5% vs 33.3%，领先8.2%），GULFPORT ENERGY CORP同比增速更快（66.0% vs -7.3%），过去两年GULFPORT ENERGY CORP的营收复合增速更高（18.6% vs 3.9%）
Antero Midstream Corp是美国能源企业，注册地为特拉华州，总部设于科罗拉多州丹佛市。公司全部油气储量均位于阿巴拉契亚盆地，采用水力压裂技术开采，核心业务涵盖油气勘探开发相关领域。
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
AM vs GPOR — 直观对比
营收规模更大
GPOR
是对方的1.4倍
$291.1M
营收增速更快
GPOR
高出73.3%
-7.3%
净利率更高
AM
高出8.2%
33.3%
两年增速更快
GPOR
近两年复合增速
3.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $291.1M | $398.2M |
| 净利润 | $120.7M | $132.4M |
| 毛利率 | — | 76.6% |
| 营业利润率 | 60.9% | 44.9% |
| 净利率 | 41.5% | 33.3% |
| 营收同比 | -7.3% | 66.0% |
| 净利润同比 | 2.1% | 148.5% |
| 每股收益（稀释后） | $0.25 | $7.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMGPOR
| Q1 26 | $291.1M | — | ||
| Q4 25 | $297.0M | $398.2M | ||
| Q3 25 | $294.8M | $379.7M | ||
| Q2 25 | $305.5M | $447.6M | ||
| Q1 25 | $291.1M | $197.0M | ||
| Q4 24 | $287.5M | $239.9M | ||
| Q3 24 | $269.9M | $253.9M | ||
| Q2 24 | $269.8M | $181.1M |
净利润AMGPOR
| Q1 26 | $120.7M | — | ||
| Q4 25 | $51.9M | $132.4M | ||
| Q3 25 | $116.0M | $111.4M | ||
| Q2 25 | $124.5M | $184.5M | ||
| Q1 25 | $120.7M | $-464.0K | ||
| Q4 24 | $111.2M | $-273.2M | ||
| Q3 24 | $99.7M | $-14.0M | ||
| Q2 24 | $86.0M | $-26.2M |
毛利率AMGPOR
| Q1 26 | — | — | ||
| Q4 25 | — | 76.6% | ||
| Q3 25 | — | 74.6% | ||
| Q2 25 | — | 80.7% | ||
| Q1 25 | — | 57.9% | ||
| Q4 24 | — | 63.2% | ||
| Q3 24 | — | 64.6% | ||
| Q2 24 | — | 52.2% |
营业利润率AMGPOR
| Q1 26 | 60.9% | — | ||
| Q4 25 | 33.8% | 44.9% | ||
| Q3 25 | 61.2% | 41.9% | ||
| Q2 25 | 61.0% | 56.0% | ||
| Q1 25 | 60.9% | 6.1% | ||
| Q4 24 | 61.8% | -131.3% | ||
| Q3 24 | 60.2% | 5.7% | ||
| Q2 24 | 56.6% | -10.0% |
净利率AMGPOR
| Q1 26 | 41.5% | — | ||
| Q4 25 | 17.5% | 33.3% | ||
| Q3 25 | 39.3% | 29.3% | ||
| Q2 25 | 40.8% | 41.2% | ||
| Q1 25 | 41.5% | -0.2% | ||
| Q4 24 | 38.7% | -113.9% | ||
| Q3 24 | 37.0% | -5.5% | ||
| Q2 24 | 31.9% | -14.5% |
每股收益（稀释后）AMGPOR
| Q1 26 | $0.25 | — | ||
| Q4 25 | $0.11 | $7.98 | ||
| Q3 25 | $0.24 | $4.45 | ||
| Q2 25 | $0.26 | $9.12 | ||
| Q1 25 | $0.25 | $-0.07 | ||
| Q4 24 | $0.23 | $-14.72 | ||
| Q3 24 | $0.21 | $-0.83 | ||
| Q2 24 | $0.18 | $-1.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.4M | $1.8M |
| 总债务越低越好 | $3.2B | $788.2M |
| 股东权益账面价值 | $2.0B | $1.8B |
| 总资产 | $5.9B | $3.0B |
| 负债/权益比越低杠杆越低 | 1.63× | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资AMGPOR
| Q1 26 | $180.4M | — | ||
| Q4 25 | $180.4M | $1.8M | ||
| Q3 25 | — | $3.4M | ||
| Q2 25 | — | $3.8M | ||
| Q1 25 | — | $5.3M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $1.2M |
总债务AMGPOR
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.2B | $788.2M | ||
| Q3 25 | $3.0B | $691.7M | ||
| Q2 25 | $3.0B | $695.2M | ||
| Q1 25 | $3.1B | $700.4M | ||
| Q4 24 | $3.1B | $702.9M | ||
| Q3 24 | $3.2B | $694.4M | ||
| Q2 24 | $3.2B | $679.5M |
股东权益AMGPOR
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $1.8B | ||
| Q3 25 | $2.1B | $1.8B | ||
| Q2 25 | $2.1B | $1.8B | ||
| Q1 25 | $2.1B | $1.7B | ||
| Q4 24 | $2.1B | $1.7B | ||
| Q3 24 | $2.1B | $2.1B | ||
| Q2 24 | $2.1B | $2.1B |
总资产AMGPOR
| Q1 26 | $5.9B | — | ||
| Q4 25 | $5.9B | $3.0B | ||
| Q3 25 | $5.7B | $2.9B | ||
| Q2 25 | $5.7B | $3.0B | ||
| Q1 25 | $5.8B | $2.9B | ||
| Q4 24 | $5.8B | $2.9B | ||
| Q3 24 | $5.8B | $3.2B | ||
| Q2 24 | $5.8B | $3.2B |
负债/权益比AMGPOR
| Q1 26 | 1.63× | — | ||
| Q4 25 | 1.63× | 0.43× | ||
| Q3 25 | 1.46× | 0.38× | ||
| Q2 25 | 1.45× | 0.39× | ||
| Q1 25 | 1.49× | 0.42× | ||
| Q4 24 | 1.47× | 0.41× | ||
| Q3 24 | 1.49× | 0.34× | ||
| Q2 24 | 1.50× | 0.32× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $198.9M | $185.4M |
| 自由现金流经营现金流 - 资本支出 | $186.9M | — |
| 自由现金流率自由现金流/营收 | 64.2% | — |
| 资本支出强度资本支出/营收 | 11.1% | — |
| 现金转化率经营现金流/净利润 | 1.65× | 1.40× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMGPOR
| Q1 26 | $198.9M | — | ||
| Q4 25 | $255.5M | $185.4M | ||
| Q3 25 | $212.8M | $209.1M | ||
| Q2 25 | $265.2M | $231.4M | ||
| Q1 25 | $198.9M | $177.3M | ||
| Q4 24 | $232.7M | $148.8M | ||
| Q3 24 | $184.9M | $189.7M | ||
| Q2 24 | $215.8M | $123.5M |
自由现金流AMGPOR
| Q1 26 | $186.9M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $184.3M | — | ||
| Q2 24 | $147.2M | — |
自由现金流率AMGPOR
| Q1 26 | 64.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 68.3% | — | ||
| Q2 24 | 54.6% | — |
资本支出强度AMGPOR
| Q1 26 | 11.1% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 25.4% | — |
现金转化率AMGPOR
| Q1 26 | 1.65× | — | ||
| Q4 25 | 4.92× | 1.40× | ||
| Q3 25 | 1.84× | 1.88× | ||
| Q2 25 | 2.13× | 1.25× | ||
| Q1 25 | 1.65× | — | ||
| Q4 24 | 2.09× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 2.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AM
| Gathering and compression–Antero Resources | $238.0M | 82% |
| Other | $52.3M | 18% |
| Water handling–third party | $505.0K | 0% |
| Gathering and compression–third party | $295.0K | 0% |
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
