vs
Amalgamated Financial Corp.（AMAL）与Ardmore Shipping Corp（ASC）财务数据对比。点击上方公司名可切换其他公司
Amalgamated Financial Corp.的季度营收约是Ardmore Shipping Corp的1.0倍（$85.2M vs $81.2M），Amalgamated Financial Corp.同比增速更快（9.4% vs -15.5%），过去两年Amalgamated Financial Corp.的营收复合增速更高（4.3% vs -6.0%）
CI金融集团是一家总部位于加拿大安大略省多伦多的投资管理公司，面向高净值个人投资者提供投资管理与财富管理服务，同时也为投资组合经理及机构投资者提供经纪与交易服务。
阿德莫尔航运是一家全球化海上运输企业，持有并运营中型成品油轮与化学品运输船队，可为全球能源、化工及贸易领域客户提供石油产品、特种化学品及其他散装液态货物的海运服务。
AMAL vs ASC — 直观对比
营收规模更大
AMAL
是对方的1.0倍
$81.2M
营收增速更快
AMAL
高出24.9%
-15.5%
两年增速更快
AMAL
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $85.2M | $81.2M |
| 净利润 | — | $12.8M |
| 毛利率 | — | — |
| 营业利润率 | 39.0% | 16.1% |
| 净利率 | — | 15.7% |
| 营收同比 | 9.4% | -15.5% |
| 净利润同比 | — | -47.0% |
| 每股收益（稀释后） | $0.88 | $0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMALASC
| Q4 25 | $85.2M | — | ||
| Q3 25 | $85.6M | $81.2M | ||
| Q2 25 | $80.9M | $72.0M | ||
| Q1 25 | $77.0M | $74.0M | ||
| Q4 24 | $77.9M | — | ||
| Q3 24 | $81.0M | $96.1M | ||
| Q2 24 | $78.5M | $121.3M | ||
| Q1 24 | $78.3M | $106.3M |
净利润AMALASC
| Q4 25 | — | — | ||
| Q3 25 | $26.8M | $12.8M | ||
| Q2 25 | $26.0M | $9.6M | ||
| Q1 25 | $25.0M | $6.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | $27.9M | $24.1M | ||
| Q2 24 | $26.8M | $62.7M | ||
| Q1 24 | $27.2M | $39.2M |
营业利润率AMALASC
| Q4 25 | 39.0% | — | ||
| Q3 25 | 42.9% | 16.1% | ||
| Q2 25 | 43.8% | 13.5% | ||
| Q1 25 | 45.1% | 8.6% | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 47.2% | 25.4% | ||
| Q2 24 | 45.6% | 51.3% | ||
| Q1 24 | 49.2% | 37.2% |
净利率AMALASC
| Q4 25 | — | — | ||
| Q3 25 | 31.3% | 15.7% | ||
| Q2 25 | 32.1% | 13.3% | ||
| Q1 25 | 32.5% | 8.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 34.5% | 25.1% | ||
| Q2 24 | 34.1% | 51.7% | ||
| Q1 24 | 34.8% | 36.9% |
每股收益（稀释后）AMALASC
| Q4 25 | $0.88 | — | ||
| Q3 25 | $0.88 | $0.30 | ||
| Q2 25 | $0.84 | $0.22 | ||
| Q1 25 | $0.81 | $0.14 | ||
| Q4 24 | $0.78 | — | ||
| Q3 24 | $0.90 | $0.55 | ||
| Q2 24 | $0.87 | $1.47 | ||
| Q1 24 | $0.89 | $0.92 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $291.2M | — |
| 总债务越低越好 | — | $116.1M |
| 股东权益账面价值 | $794.5M | $628.2M |
| 总资产 | $8.9B | $799.8M |
| 负债/权益比越低杠杆越低 | — | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资AMALASC
| Q4 25 | $291.2M | — | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $171.1M | — | ||
| Q1 25 | $65.7M | — | ||
| Q4 24 | $60.7M | — | ||
| Q3 24 | $149.2M | — | ||
| Q2 24 | $58.0M | — | ||
| Q1 24 | $155.2M | — |
总债务AMALASC
| Q4 25 | — | — | ||
| Q3 25 | — | $116.1M | ||
| Q2 25 | — | $25.0M | ||
| Q1 25 | — | $20.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $22.5M | ||
| Q2 24 | — | $44.2M | ||
| Q1 24 | — | $23.1M |
股东权益AMALASC
| Q4 25 | $794.5M | — | ||
| Q3 25 | $775.6M | $628.2M | ||
| Q2 25 | $754.0M | $618.3M | ||
| Q1 25 | $736.0M | $610.7M | ||
| Q4 24 | $707.7M | — | ||
| Q3 24 | $698.2M | $627.0M | ||
| Q2 24 | $646.0M | $617.7M | ||
| Q1 24 | $616.8M | $567.9M |
总资产AMALASC
| Q4 25 | $8.9B | — | ||
| Q3 25 | $8.7B | $799.8M | ||
| Q2 25 | $8.6B | $703.8M | ||
| Q1 25 | $8.3B | $690.4M | ||
| Q4 24 | $8.3B | — | ||
| Q3 24 | $8.4B | $722.8M | ||
| Q2 24 | $8.3B | $742.0M | ||
| Q1 24 | $8.1B | $704.1M |
负债/权益比AMALASC
| Q4 25 | — | — | ||
| Q3 25 | — | 0.18× | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $135.8M | $17.9M |
| 自由现金流经营现金流 - 资本支出 | $134.4M | — |
| 自由现金流率自由现金流/营收 | 157.8% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | — | 1.40× |
| 过去12个月自由现金流最近4个季度 | $229.4M | — |
8季度趋势，按日历期对齐
经营现金流AMALASC
| Q4 25 | $135.8M | — | ||
| Q3 25 | $39.5M | $17.9M | ||
| Q2 25 | $24.9M | $11.2M | ||
| Q1 25 | $34.2M | $26.3M | ||
| Q4 24 | $124.1M | — | ||
| Q3 24 | $35.8M | $39.9M | ||
| Q2 24 | $28.0M | $48.4M | ||
| Q1 24 | $31.3M | $49.2M |
自由现金流AMALASC
| Q4 25 | $134.4M | — | ||
| Q3 25 | $38.3M | — | ||
| Q2 25 | $24.2M | — | ||
| Q1 25 | $32.5M | — | ||
| Q4 24 | $122.3M | — | ||
| Q3 24 | $35.2M | — | ||
| Q2 24 | $27.8M | — | ||
| Q1 24 | $31.1M | — |
自由现金流率AMALASC
| Q4 25 | 157.8% | — | ||
| Q3 25 | 44.7% | — | ||
| Q2 25 | 29.9% | — | ||
| Q1 25 | 42.2% | — | ||
| Q4 24 | 157.0% | — | ||
| Q3 24 | 43.4% | — | ||
| Q2 24 | 35.4% | — | ||
| Q1 24 | 39.7% | — |
资本支出强度AMALASC
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.3% | — |
现金转化率AMALASC
| Q4 25 | — | — | ||
| Q3 25 | 1.47× | 1.40× | ||
| Q2 25 | 0.96× | 1.17× | ||
| Q1 25 | 1.37× | 4.20× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.28× | 1.65× | ||
| Q2 24 | 1.05× | 0.77× | ||
| Q1 24 | 1.15× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
