vs
应用材料（AMAT）与Viking Holdings Ltd（VIK）财务数据对比。点击上方公司名可切换其他公司
应用材料的季度营收约是Viking Holdings Ltd的1.7倍（$6.8B vs $4.0B），应用材料净利率更高（27.9% vs 12.9%，领先15.0%）
应用材料是总部位于美国加利福尼亚州圣克拉拉的企业，为全球第二大半导体设备供应商，主营半导体芯片、消费电子平板显示、太阳能产品制造所需的设备、服务及软件，同时供应柔性电子、封装等领域的涂层生产设备。
本公司为注册于百慕大、运营总部设在美国的控股企业，旗下全资拥有诺唯真邮轮、大洋邮轮、丽晶七海邮轮三大邮轮品牌，合并业务规模位列全球第三大邮轮运营商，目前在纽约证券交易所公开上市。
AMAT vs VIK — 直观对比
营收规模更大
AMAT
是对方的1.7倍
$4.0B
净利率更高
AMAT
高出15.0%
12.9%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.8B | $4.0B |
| 净利润 | $1.9B | $514.0M |
| 毛利率 | 48.0% | 73.4% |
| 营业利润率 | 25.2% | 15.2% |
| 净利率 | 27.9% | 12.9% |
| 营收同比 | -3.5% | — |
| 净利润同比 | 9.6% | 35.4% |
| 每股收益（稀释后） | $2.36 | $1.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMATVIK
| Q4 25 | $6.8B | — | ||
| Q3 25 | $7.3B | $4.0B | ||
| Q2 25 | $7.1B | $2.3B | ||
| Q1 25 | $7.2B | $718.2M | ||
| Q4 24 | $7.0B | — | ||
| Q3 24 | $6.8B | $3.6B | ||
| Q2 24 | $6.6B | $2.1B | ||
| Q1 24 | $6.7B | — |
净利润AMATVIK
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.8B | $514.0M | ||
| Q2 25 | $2.1B | $439.2M | ||
| Q1 25 | $1.2B | $-105.5M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | $379.7M | ||
| Q2 24 | $1.7B | $159.8M | ||
| Q1 24 | $2.0B | — |
毛利率AMATVIK
| Q4 25 | 48.0% | — | ||
| Q3 25 | 48.8% | 73.4% | ||
| Q2 25 | 49.1% | 55.7% | ||
| Q1 25 | 48.8% | 17.3% | ||
| Q4 24 | 47.3% | — | ||
| Q3 24 | 47.3% | 74.7% | ||
| Q2 24 | 47.4% | 57.8% | ||
| Q1 24 | 47.8% | — |
营业利润率AMATVIK
| Q4 25 | 25.2% | — | ||
| Q3 25 | 30.6% | 15.2% | ||
| Q2 25 | 30.5% | 23.7% | ||
| Q1 25 | 30.4% | -1.3% | ||
| Q4 24 | 29.0% | — | ||
| Q3 24 | 28.7% | 13.6% | ||
| Q2 24 | 28.8% | 20.5% | ||
| Q1 24 | 29.3% | — |
净利率AMATVIK
| Q4 25 | 27.9% | — | ||
| Q3 25 | 24.4% | 12.9% | ||
| Q2 25 | 30.1% | 19.1% | ||
| Q1 25 | 16.5% | -14.7% | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 25.2% | 10.6% | ||
| Q2 24 | 25.9% | 7.7% | ||
| Q1 24 | 30.1% | — |
每股收益（稀释后）AMATVIK
| Q4 25 | $2.36 | — | ||
| Q3 25 | $2.22 | $1.15 | ||
| Q2 25 | $2.63 | $0.99 | ||
| Q1 25 | $1.45 | $-0.24 | ||
| Q4 24 | $2.09 | — | ||
| Q3 24 | $2.05 | $0.87 | ||
| Q2 24 | $2.06 | $0.38 | ||
| Q1 24 | $2.41 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.6B | $3.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $20.4B | $803.5M |
| 总资产 | $36.3B | $11.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMATVIK
| Q4 25 | $8.6B | — | ||
| Q3 25 | $7.0B | $3.0B | ||
| Q2 25 | $6.7B | $2.6B | ||
| Q1 25 | $8.2B | $2.8B | ||
| Q4 24 | $9.5B | — | ||
| Q3 24 | $9.1B | $2.4B | ||
| Q2 24 | $7.6B | $1.8B | ||
| Q1 24 | $7.5B | — |
股东权益AMATVIK
| Q4 25 | $20.4B | — | ||
| Q3 25 | $19.5B | $803.5M | ||
| Q2 25 | $19.0B | $278.3M | ||
| Q1 25 | $18.6B | $-267.5M | ||
| Q4 24 | $19.0B | — | ||
| Q3 24 | $18.8B | $-688.9M | ||
| Q2 24 | $18.2B | $-1.1B | ||
| Q1 24 | $17.4B | — |
总资产AMATVIK
| Q4 25 | $36.3B | — | ||
| Q3 25 | $34.2B | $11.5B | ||
| Q2 25 | $33.6B | $11.1B | ||
| Q1 25 | $33.3B | $10.7B | ||
| Q4 24 | $34.4B | — | ||
| Q3 24 | $33.6B | — | ||
| Q2 24 | $31.9B | — | ||
| Q1 24 | $31.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.8B | $663.9M |
| 自由现金流经营现金流 - 资本支出 | $2.0B | — |
| 自由现金流率自由现金流/营收 | 30.0% | — |
| 资本支出强度资本支出/营收 | 11.5% | — |
| 现金转化率经营现金流/净利润 | 1.49× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $5.7B | — |
8季度趋势，按日历期对齐
经营现金流AMATVIK
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.6B | $663.9M | ||
| Q2 25 | $1.6B | $470.7M | ||
| Q1 25 | $925.0M | $587.9M | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.4B | $828.7M | ||
| Q2 24 | $1.4B | $419.8M | ||
| Q1 24 | $2.3B | — |
自由现金流AMATVIK
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $544.0M | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $2.1B | — |
自由现金流率AMATVIK
| Q4 25 | 30.0% | — | ||
| Q3 25 | 28.1% | — | ||
| Q2 25 | 14.9% | — | ||
| Q1 25 | 7.6% | — | ||
| Q4 24 | 30.8% | — | ||
| Q3 24 | 30.8% | — | ||
| Q2 24 | 17.1% | — | ||
| Q1 24 | 31.3% | — |
资本支出强度AMATVIK
| Q4 25 | 11.5% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 7.2% | — | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 4.4% | — | ||
| Q2 24 | 3.9% | — | ||
| Q1 24 | 3.4% | — |
现金转化率AMATVIK
| Q4 25 | 1.49× | — | ||
| Q3 25 | 1.48× | 1.29× | ||
| Q2 25 | 0.74× | 1.07× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.49× | — | ||
| Q3 24 | 1.40× | 2.18× | ||
| Q2 24 | 0.81× | 2.63× | ||
| Q1 24 | 1.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMAT
| Semiconductor Systems Segment | $4.8B | 70% |
| Applied Global Services Segment | $1.6B | 24% |
| Other | $415.0M | 6% |
VIK
暂无分部数据
