vs
福克斯集团（FOXA）与Viking Holdings Ltd（VIK）财务数据对比。点击上方公司名可切换其他公司
福克斯集团的季度营收约是Viking Holdings Ltd的1.3倍（$5.2B vs $4.0B），Viking Holdings Ltd净利率更高（12.9% vs 4.8%，领先8.1%）
福克斯集团是美国跨国大众传媒企业，总部位于纽约曼哈顿中城美洲大道1211号，在加州伯班克也设有办公点。公司以威廉·福克斯命名，在特拉华州注册，2019年3月19日从21世纪福克斯分拆而来，承接后者的电视广播、新闻及体育业务，由拉克兰·默多克通过家族信托持有36%投票权实现控股。
本公司为注册于百慕大、运营总部设在美国的控股企业，旗下全资拥有诺唯真邮轮、大洋邮轮、丽晶七海邮轮三大邮轮品牌，合并业务规模位列全球第三大邮轮运营商，目前在纽约证券交易所公开上市。
FOXA vs VIK — 直观对比
营收规模更大
FOXA
是对方的1.3倍
$4.0B
净利率更高
VIK
高出8.1%
4.8%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.2B | $4.0B |
| 净利润 | $247.0M | $514.0M |
| 毛利率 | — | 73.4% |
| 营业利润率 | 6.2% | 15.2% |
| 净利率 | 4.8% | 12.9% |
| 营收同比 | 2.0% | — |
| 净利润同比 | -36.3% | 35.4% |
| 每股收益（稀释后） | $0.52 | $1.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FOXAVIK
| Q4 25 | $5.2B | — | ||
| Q3 25 | $3.7B | $4.0B | ||
| Q2 25 | $3.3B | $2.3B | ||
| Q1 25 | $4.4B | $718.2M | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $3.6B | $3.6B | ||
| Q2 24 | $3.1B | $2.1B | ||
| Q1 24 | $3.4B | — |
净利润FOXAVIK
| Q4 25 | $247.0M | — | ||
| Q3 25 | $609.0M | $514.0M | ||
| Q2 25 | $719.0M | $439.2M | ||
| Q1 25 | $354.0M | $-105.5M | ||
| Q4 24 | $388.0M | — | ||
| Q3 24 | $832.0M | $379.7M | ||
| Q2 24 | $320.0M | $159.8M | ||
| Q1 24 | $704.0M | — |
毛利率FOXAVIK
| Q4 25 | — | — | ||
| Q3 25 | — | 73.4% | ||
| Q2 25 | — | 55.7% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 74.7% | ||
| Q2 24 | — | 57.8% | ||
| Q1 24 | — | — |
营业利润率FOXAVIK
| Q4 25 | 6.2% | — | ||
| Q3 25 | 21.4% | 15.2% | ||
| Q2 25 | 29.2% | 23.7% | ||
| Q1 25 | 10.8% | -1.3% | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 31.2% | 13.6% | ||
| Q2 24 | 14.6% | 20.5% | ||
| Q1 24 | 27.9% | — |
净利率FOXAVIK
| Q4 25 | 4.8% | — | ||
| Q3 25 | 16.3% | 12.9% | ||
| Q2 25 | 21.9% | 19.1% | ||
| Q1 25 | 8.1% | -14.7% | ||
| Q4 24 | 7.6% | — | ||
| Q3 24 | 23.3% | 10.6% | ||
| Q2 24 | 10.3% | 7.7% | ||
| Q1 24 | 20.4% | — |
每股收益（稀释后）FOXAVIK
| Q4 25 | $0.52 | — | ||
| Q3 25 | $1.32 | $1.15 | ||
| Q2 25 | $1.57 | $0.99 | ||
| Q1 25 | $0.75 | $-0.24 | ||
| Q4 24 | $0.81 | — | ||
| Q3 24 | $1.78 | $0.87 | ||
| Q2 24 | $0.68 | $0.38 | ||
| Q1 24 | $1.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.9B | $803.5M |
| 总资产 | $21.5B | $11.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FOXAVIK
| Q4 25 | — | — | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | — |
总债务FOXAVIK
| Q4 25 | — | — | ||
| Q3 25 | $6.6B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.2B | — | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $7.2B | — | ||
| Q1 24 | $7.2B | — |
股东权益FOXAVIK
| Q4 25 | $10.9B | — | ||
| Q3 25 | $12.2B | $803.5M | ||
| Q2 25 | $12.0B | $278.3M | ||
| Q1 25 | $11.5B | $-267.5M | ||
| Q4 24 | $11.5B | — | ||
| Q3 24 | $11.3B | $-688.9M | ||
| Q2 24 | $10.7B | $-1.1B | ||
| Q1 24 | $10.6B | — |
总资产FOXAVIK
| Q4 25 | $21.5B | — | ||
| Q3 25 | $22.8B | $11.5B | ||
| Q2 25 | $23.2B | $11.1B | ||
| Q1 25 | $23.4B | $10.7B | ||
| Q4 24 | $23.0B | — | ||
| Q3 24 | $22.5B | — | ||
| Q2 24 | $22.0B | — | ||
| Q1 24 | $21.7B | — |
负债/权益比FOXAVIK
| Q4 25 | — | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.67× | — | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-669.0M | $663.9M |
| 自由现金流经营现金流 - 资本支出 | $-791.0M | — |
| 自由现金流率自由现金流/营收 | -15.3% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | -2.71× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $2.3B | — |
8季度趋势，按日历期对齐
经营现金流FOXAVIK
| Q4 25 | $-669.0M | — | ||
| Q3 25 | $-130.0M | $663.9M | ||
| Q2 25 | $1.5B | $470.7M | ||
| Q1 25 | $2.0B | $587.9M | ||
| Q4 24 | $-362.0M | — | ||
| Q3 24 | $158.0M | $828.7M | ||
| Q2 24 | $899.0M | $419.8M | ||
| Q1 24 | $1.5B | — |
自由现金流FOXAVIK
| Q4 25 | $-791.0M | — | ||
| Q3 25 | $-234.0M | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $-436.0M | — | ||
| Q3 24 | $94.0M | — | ||
| Q2 24 | $787.0M | — | ||
| Q1 24 | $1.4B | — |
自由现金流率FOXAVIK
| Q4 25 | -15.3% | — | ||
| Q3 25 | -6.3% | — | ||
| Q2 25 | 42.4% | — | ||
| Q1 25 | 44.4% | — | ||
| Q4 24 | -8.6% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 25.5% | — | ||
| Q1 24 | 40.4% | — |
资本支出强度FOXAVIK
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 2.4% | — |
现金转化率FOXAVIK
| Q4 25 | -2.71× | — | ||
| Q3 25 | -0.21× | 1.29× | ||
| Q2 25 | 2.10× | 1.07× | ||
| Q1 25 | 5.69× | — | ||
| Q4 24 | -0.93× | — | ||
| Q3 24 | 0.19× | 2.18× | ||
| Q2 24 | 2.81× | 2.63× | ||
| Q1 24 | 2.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FOXA
| Television Segment | $2.9B | 57% |
| Distribution | $1.2B | 22% |
| Other | $621.0M | 12% |
| Advertising | $491.0M | 9% |
VIK
暂无分部数据
