vs
安霸（AMBA）与合众银行（OSBC）财务数据对比。点击上方公司名可切换其他公司
安霸的季度营收约是合众银行的1.2倍（$108.5M vs $93.8M），合众银行净利率更高（27.3% vs -13.9%，领先41.2%），过去两年安霸的营收复合增速更高（45.0% vs 15.1%）
安霸是美国无晶圆厂半导体设计企业，专注于低功耗高清、超高清视频压缩、图像处理及计算机视觉处理器研发。其芯片产品广泛应用于视频安防、高级驾驶辅助系统、电子后视镜、行车记录仪、驾驶舱内监测、自动驾驶、机器人等多元人机视觉场景。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营银行、投资、抵押等金融服务。
AMBA vs OSBC — 直观对比
营收规模更大
AMBA
是对方的1.2倍
$93.8M
净利率更高
OSBC
高出41.2%
-13.9%
两年增速更快
AMBA
近两年复合增速
15.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $108.5M | $93.8M |
| 净利润 | $-15.1M | $25.6M |
| 毛利率 | 59.6% | — |
| 营业利润率 | -15.0% | — |
| 净利率 | -13.9% | 27.3% |
| 营收同比 | 31.2% | — |
| 净利润同比 | 37.2% | 159.2% |
| 每股收益（稀释后） | $-0.35 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMBAOSBC
| Q1 26 | — | $93.8M | ||
| Q4 25 | $108.5M | $95.2M | ||
| Q3 25 | $95.5M | $95.9M | ||
| Q2 25 | $85.9M | $75.1M | ||
| Q1 25 | $84.0M | $73.1M | ||
| Q4 24 | $82.7M | $73.2M | ||
| Q3 24 | $63.7M | $71.2M | ||
| Q2 24 | $54.5M | $70.8M |
净利润AMBAOSBC
| Q1 26 | — | $25.6M | ||
| Q4 25 | $-15.1M | — | ||
| Q3 25 | $-20.0M | $9.9M | ||
| Q2 25 | $-24.3M | $21.8M | ||
| Q1 25 | $-20.2M | $19.8M | ||
| Q4 24 | $-24.1M | — | ||
| Q3 24 | $-34.9M | $23.0M | ||
| Q2 24 | $-37.9M | $21.9M |
毛利率AMBAOSBC
| Q1 26 | — | — | ||
| Q4 25 | 59.6% | — | ||
| Q3 25 | 58.9% | — | ||
| Q2 25 | 60.0% | — | ||
| Q1 25 | 60.0% | — | ||
| Q4 24 | 60.6% | — | ||
| Q3 24 | 60.8% | — | ||
| Q2 24 | 60.9% | — |
营业利润率AMBAOSBC
| Q1 26 | — | — | ||
| Q4 25 | -15.0% | 41.2% | ||
| Q3 25 | -23.0% | 13.6% | ||
| Q2 25 | -30.1% | 38.9% | ||
| Q1 25 | -30.2% | 35.8% | ||
| Q4 24 | -30.9% | 34.7% | ||
| Q3 24 | -56.9% | 41.9% | ||
| Q2 24 | -72.4% | 41.2% |
净利率AMBAOSBC
| Q1 26 | — | 27.3% | ||
| Q4 25 | -13.9% | — | ||
| Q3 25 | -20.9% | 10.3% | ||
| Q2 25 | -28.3% | 29.0% | ||
| Q1 25 | -24.1% | 27.1% | ||
| Q4 24 | -29.1% | — | ||
| Q3 24 | -54.8% | 32.3% | ||
| Q2 24 | -69.6% | 30.9% |
每股收益（稀释后）AMBAOSBC
| Q1 26 | — | $0.48 | ||
| Q4 25 | $-0.35 | $0.53 | ||
| Q3 25 | $-0.47 | $0.18 | ||
| Q2 25 | $-0.58 | $0.48 | ||
| Q1 25 | $-0.48 | $0.43 | ||
| Q4 24 | $-0.58 | $0.42 | ||
| Q3 24 | $-0.85 | $0.50 | ||
| Q2 24 | $-0.93 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $174.1M | $115.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $590.1M | $893.3M |
| 总资产 | $751.9M | $6.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMBAOSBC
| Q1 26 | — | $115.7M | ||
| Q4 25 | $174.1M | $124.0M | ||
| Q3 25 | $142.7M | $116.5M | ||
| Q2 25 | $141.3M | $141.8M | ||
| Q1 25 | $144.6M | $256.1M | ||
| Q4 24 | $127.1M | $99.3M | ||
| Q3 24 | $153.9M | $115.8M | ||
| Q2 24 | $131.8M | $120.9M |
股东权益AMBAOSBC
| Q1 26 | — | $893.3M | ||
| Q4 25 | $590.1M | $896.8M | ||
| Q3 25 | $576.5M | $866.7M | ||
| Q2 25 | $572.7M | $718.6M | ||
| Q1 25 | $561.4M | $694.5M | ||
| Q4 24 | $554.3M | $671.0M | ||
| Q3 24 | $547.6M | $661.4M | ||
| Q2 24 | $555.4M | $619.3M |
总资产AMBAOSBC
| Q1 26 | — | $6.8B | ||
| Q4 25 | $751.9M | $6.9B | ||
| Q3 25 | $706.4M | $7.0B | ||
| Q2 25 | $701.9M | $5.7B | ||
| Q1 25 | $689.0M | $5.7B | ||
| Q4 24 | $670.8M | $5.6B | ||
| Q3 24 | $650.3M | $5.7B | ||
| Q2 24 | $638.7M | $5.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.3M | — |
| 自由现金流经营现金流 - 资本支出 | $31.4M | — |
| 自由现金流率自由现金流/营收 | 29.0% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $64.3M | — |
8季度趋势，按日历期对齐
经营现金流AMBAOSBC
| Q1 26 | — | — | ||
| Q4 25 | $34.3M | $122.3M | ||
| Q3 25 | $5.5M | $35.9M | ||
| Q2 25 | $14.8M | $24.2M | ||
| Q1 25 | $25.4M | $17.8M | ||
| Q4 24 | $6.6M | $131.5M | ||
| Q3 24 | $16.7M | $48.5M | ||
| Q2 24 | $-15.0M | $11.6M |
自由现金流AMBAOSBC
| Q1 26 | — | — | ||
| Q4 25 | $31.4M | $117.8M | ||
| Q3 25 | $1.4M | $34.7M | ||
| Q2 25 | $10.2M | $23.5M | ||
| Q1 25 | $21.2M | $16.2M | ||
| Q4 24 | $4.1M | $120.7M | ||
| Q3 24 | $14.2M | $46.2M | ||
| Q2 24 | $-16.1M | $8.7M |
自由现金流率AMBAOSBC
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 123.7% | ||
| Q3 25 | 1.4% | 36.2% | ||
| Q2 25 | 11.9% | 31.2% | ||
| Q1 25 | 25.3% | 22.2% | ||
| Q4 24 | 5.0% | 165.0% | ||
| Q3 24 | 22.2% | 64.9% | ||
| Q2 24 | -29.5% | 12.3% |
资本支出强度AMBAOSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 4.7% | ||
| Q3 25 | 4.3% | 1.3% | ||
| Q2 25 | 5.3% | 1.1% | ||
| Q1 25 | 5.0% | 2.2% | ||
| Q4 24 | 3.0% | 14.7% | ||
| Q3 24 | 4.0% | 3.3% | ||
| Q2 24 | 2.1% | 4.2% |
现金转化率AMBAOSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 3.64× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMBA
| TW | $76.0M | 70% |
| Asia Pacific Other Than Taiwan | $20.2M | 19% |
| North America Other Than United States | $7.4M | 7% |
| Other | $5.0M | 5% |
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |
