vs
安姆科（AMCR）与PEABODY ENERGY CORP（BTU）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是PEABODY ENERGY CORP的5.3倍（$5.4B vs $1.0B）。安姆科净利率更高（3.2% vs 1.2%，领先2.0%）。安姆科同比增速更快（68.1% vs -9.0%）。过去两年安姆科的营收复合增速更高（26.4% vs 1.9%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
皮博迪能源是总部位于美国密苏里州圣路易斯的煤炭开采企业，核心业务涵盖煤炭的开采、销售与配送，产品主要供应给发电和炼钢领域。公司还通过中国、澳大利亚及美国的办公网点开展煤炭的营销、经纪和贸易业务。
AMCR vs BTU — 直观对比
营收规模更大
AMCR
是对方的5.3倍
$1.0B
营收增速更快
AMCR
高出77.1%
-9.0%
净利率更高
AMCR
高出2.0%
1.2%
两年增速更快
AMCR
近两年复合增速
1.9%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $1.0B |
| 净利润 | $177.0M | $12.4M |
| 毛利率 | 19.1% | — |
| 营业利润率 | 6.1% | 0.8% |
| 净利率 | 3.2% | 1.2% |
| 营收同比 | 68.1% | -9.0% |
| 净利润同比 | 8.6% | -67.2% |
| 每股收益（稀释后） | $0.38 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRBTU
| Q4 25 | $5.4B | $1.0B | ||
| Q3 25 | $5.7B | $1.0B | ||
| Q2 25 | $5.1B | $890.1M | ||
| Q1 25 | $3.3B | $937.0M | ||
| Q4 24 | $3.2B | $1.1B | ||
| Q3 24 | $3.4B | $1.1B | ||
| Q2 24 | $3.5B | $1.0B | ||
| Q1 24 | $3.4B | $983.6M |
净利润AMCRBTU
| Q4 25 | $177.0M | $12.4M | ||
| Q3 25 | $262.0M | $-70.1M | ||
| Q2 25 | $-39.0M | $-27.6M | ||
| Q1 25 | $196.0M | $34.4M | ||
| Q4 24 | $163.0M | $37.8M | ||
| Q3 24 | $191.0M | $101.3M | ||
| Q2 24 | $257.0M | $199.4M | ||
| Q1 24 | $187.0M | $39.6M |
毛利率AMCRBTU
| Q4 25 | 19.1% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 19.6% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 19.7% | — | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 20.3% | — |
营业利润率AMCRBTU
| Q4 25 | 6.1% | 0.8% | ||
| Q3 25 | 8.0% | -8.0% | ||
| Q2 25 | 1.7% | -4.3% | ||
| Q1 25 | 9.4% | 3.4% | ||
| Q4 24 | 9.2% | 3.6% | ||
| Q3 24 | 9.3% | 11.0% | ||
| Q2 24 | 11.2% | 22.4% | ||
| Q1 24 | 9.0% | 5.2% |
净利率AMCRBTU
| Q4 25 | 3.2% | 1.2% | ||
| Q3 25 | 4.6% | -6.9% | ||
| Q2 25 | -0.8% | -3.1% | ||
| Q1 25 | 5.9% | 3.7% | ||
| Q4 24 | 5.0% | 3.4% | ||
| Q3 24 | 5.7% | 9.3% | ||
| Q2 24 | 7.3% | 19.1% | ||
| Q1 24 | 5.5% | 4.0% |
每股收益（稀释后）AMCRBTU
| Q4 25 | $0.38 | $0.11 | ||
| Q3 25 | $0.11 | $-0.58 | ||
| Q2 25 | $-0.06 | $-0.23 | ||
| Q1 25 | $0.14 | $0.27 | ||
| Q4 24 | $0.11 | $0.25 | ||
| Q3 24 | $0.13 | $0.74 | ||
| Q2 24 | $0.18 | $1.42 | ||
| Q1 24 | $0.13 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $575.3M |
| 总债务越低越好 | $14.6B | $321.2M |
| 股东权益账面价值 | $11.6B | $3.5B |
| 总资产 | $37.0B | $5.8B |
| 负债/权益比越低杠杆越低 | 1.26× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资AMCRBTU
| Q4 25 | $1.1B | $575.3M | ||
| Q3 25 | $825.0M | $603.3M | ||
| Q2 25 | $827.0M | $585.9M | ||
| Q1 25 | $2.0B | $696.5M | ||
| Q4 24 | $445.0M | $700.4M | ||
| Q3 24 | $432.0M | $772.9M | ||
| Q2 24 | $588.0M | $621.7M | ||
| Q1 24 | $457.0M | $855.7M |
总债务AMCRBTU
| Q4 25 | $14.6B | $321.2M | ||
| Q3 25 | $12.8B | $321.8M | ||
| Q2 25 | $13.8B | $329.2M | ||
| Q1 25 | $8.6B | $331.2M | ||
| Q4 24 | $6.8B | $332.3M | ||
| Q3 24 | $7.2B | $323.7M | ||
| Q2 24 | $6.6B | $323.2M | ||
| Q1 24 | $7.1B | $323.3M |
股东权益AMCRBTU
| Q4 25 | $11.6B | $3.5B | ||
| Q3 25 | $11.7B | $3.5B | ||
| Q2 25 | $11.7B | $3.6B | ||
| Q1 25 | $3.9B | $3.7B | ||
| Q4 24 | $3.8B | $3.7B | ||
| Q3 24 | $3.9B | $3.6B | ||
| Q2 24 | $3.9B | $3.7B | ||
| Q1 24 | $3.9B | $3.5B |
总资产AMCRBTU
| Q4 25 | $37.0B | $5.8B | ||
| Q3 25 | $37.1B | $5.7B | ||
| Q2 25 | $37.1B | $5.8B | ||
| Q1 25 | $18.0B | $5.8B | ||
| Q4 24 | $16.2B | $6.0B | ||
| Q3 24 | $16.9B | $5.9B | ||
| Q2 24 | $16.5B | $5.9B | ||
| Q1 24 | $16.7B | $5.7B |
负债/权益比AMCRBTU
| Q4 25 | 1.26× | 0.09× | ||
| Q3 25 | 1.09× | 0.09× | ||
| Q2 25 | 1.18× | 0.09× | ||
| Q1 25 | 2.24× | 0.09× | ||
| Q4 24 | 1.81× | 0.09× | ||
| Q3 24 | 1.83× | 0.09× | ||
| Q2 24 | 1.70× | 0.09× | ||
| Q1 24 | 1.79× | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $68.6M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | — |
| 自由现金流率自由现金流/营收 | 5.2% | — |
| 资本支出强度资本支出/营收 | 4.1% | — |
| 现金转化率经营现金流/净利润 | 2.84× | 5.53× |
| 过去12个月自由现金流最近4个季度 | $805.0M | — |
8季度趋势，按日历期对齐
经营现金流AMCRBTU
| Q4 25 | $503.0M | $68.6M | ||
| Q3 25 | $-133.0M | $122.0M | ||
| Q2 25 | $1.1B | $23.2M | ||
| Q1 25 | $117.0M | $119.9M | ||
| Q4 24 | $428.0M | $119.8M | ||
| Q3 24 | $-269.0M | $359.9M | ||
| Q2 24 | $943.0M | $7.8M | ||
| Q1 24 | $150.0M | $119.0M |
自由现金流AMCRBTU
| Q4 25 | $282.0M | — | ||
| Q3 25 | $-371.0M | — | ||
| Q2 25 | $894.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $330.0M | — | ||
| Q3 24 | $-414.0M | — | ||
| Q2 24 | $809.0M | — | ||
| Q1 24 | $37.0M | — |
自由现金流率AMCRBTU
| Q4 25 | 5.2% | — | ||
| Q3 25 | -6.5% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | -12.3% | — | ||
| Q2 24 | 22.9% | — | ||
| Q1 24 | 1.1% | — |
资本支出强度AMCRBTU
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.3% | — |
现金转化率AMCRBTU
| Q4 25 | 2.84× | 5.53× | ||
| Q3 25 | -0.51× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.60× | 3.49× | ||
| Q4 24 | 2.63× | 3.17× | ||
| Q3 24 | -1.41× | 3.55× | ||
| Q2 24 | 3.67× | 0.04× | ||
| Q1 24 | 0.80× | 3.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
BTU
| Seaborne Metallurgical Mining | $305.4M | 30% |
| Powder River Basin Mining | $300.3M | 29% |
| Seaborne Thermal Mining | $205.6M | 20% |
| Other | $182.1M | 18% |
| Thermal Coal | $28.9M | 3% |
