vs
安姆科（AMCR）与CORE MOLDING TECHNOLOGIES INC（CMT）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是CORE MOLDING TECHNOLOGIES INC的73.0倍（$5.4B vs $74.7M）。安姆科同比增速更快（68.1% vs 19.5%）。安姆科自由现金流更多（$282.0M vs $-2.9M）。过去两年安姆科的营收复合增速更高（26.4% vs -2.2%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
科模成型技术公司1988年成立，总部位于美国俄亥俄州哥伦布市，主要生产片状模塑料以及模压玻纤增强塑料，生产总面积超100万平方英尺，在墨西哥马塔莫罗斯、美国南卡罗来纳州加夫尼、俄亥俄州辛辛那提设有主要分支机构，2011年成立了子公司科瑞特种复合材料有限公司。
AMCR vs CMT — 直观对比
营收规模更大
AMCR
是对方的73.0倍
$74.7M
营收增速更快
AMCR
高出48.6%
19.5%
自由现金流更多
AMCR
多$284.9M
$-2.9M
两年增速更快
AMCR
近两年复合增速
-2.2%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $74.7M |
| 净利润 | $177.0M | — |
| 毛利率 | 19.1% | 15.2% |
| 营业利润率 | 6.1% | 4.8% |
| 净利率 | 3.2% | — |
| 营收同比 | 68.1% | 19.5% |
| 净利润同比 | 8.6% | — |
| 每股收益（稀释后） | $0.38 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRCMT
| Q4 25 | $5.4B | $74.7M | ||
| Q3 25 | $5.7B | $58.4M | ||
| Q2 25 | $5.1B | $79.2M | ||
| Q1 25 | $3.3B | $61.4M | ||
| Q4 24 | $3.2B | $62.5M | ||
| Q3 24 | $3.4B | $73.0M | ||
| Q2 24 | $3.5B | $88.7M | ||
| Q1 24 | $3.4B | $78.1M |
净利润AMCRCMT
| Q4 25 | $177.0M | — | ||
| Q3 25 | $262.0M | $1.9M | ||
| Q2 25 | $-39.0M | $4.1M | ||
| Q1 25 | $196.0M | $2.2M | ||
| Q4 24 | $163.0M | — | ||
| Q3 24 | $191.0M | $3.2M | ||
| Q2 24 | $257.0M | $6.4M | ||
| Q1 24 | $187.0M | $3.8M |
毛利率AMCRCMT
| Q4 25 | 19.1% | 15.2% | ||
| Q3 25 | 19.6% | 17.4% | ||
| Q2 25 | 17.6% | 18.1% | ||
| Q1 25 | 19.6% | 19.2% | ||
| Q4 24 | 19.3% | 15.8% | ||
| Q3 24 | 19.7% | 16.9% | ||
| Q2 24 | 21.3% | 20.0% | ||
| Q1 24 | 20.3% | 17.0% |
营业利润率AMCRCMT
| Q4 25 | 6.1% | 4.8% | ||
| Q3 25 | 8.0% | 4.4% | ||
| Q2 25 | 1.7% | 6.6% | ||
| Q1 25 | 9.4% | 4.6% | ||
| Q4 24 | 9.2% | 1.4% | ||
| Q3 24 | 9.3% | 4.9% | ||
| Q2 24 | 11.2% | 8.4% | ||
| Q1 24 | 9.0% | 6.1% |
净利率AMCRCMT
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.6% | 3.2% | ||
| Q2 25 | -0.8% | 5.1% | ||
| Q1 25 | 5.9% | 3.6% | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 5.7% | 4.3% | ||
| Q2 24 | 7.3% | 7.2% | ||
| Q1 24 | 5.5% | 4.8% |
每股收益（稀释后）AMCRCMT
| Q4 25 | $0.38 | $0.35 | ||
| Q3 25 | $0.11 | $0.22 | ||
| Q2 25 | $-0.06 | $0.47 | ||
| Q1 25 | $0.14 | $0.25 | ||
| Q4 24 | $0.11 | $-0.01 | ||
| Q3 24 | $0.13 | $0.36 | ||
| Q2 24 | $0.18 | $0.73 | ||
| Q1 24 | $0.13 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $38.1M |
| 总债务越低越好 | $14.6B | $17.6M |
| 股东权益账面价值 | $11.6B | $158.2M |
| 总资产 | $37.0B | $228.1M |
| 负债/权益比越低杠杆越低 | 1.26× | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资AMCRCMT
| Q4 25 | $1.1B | $38.1M | ||
| Q3 25 | $825.0M | $42.4M | ||
| Q2 25 | $827.0M | $43.2M | ||
| Q1 25 | $2.0B | $44.5M | ||
| Q4 24 | $445.0M | $41.8M | ||
| Q3 24 | $432.0M | $42.3M | ||
| Q2 24 | $588.0M | $37.8M | ||
| Q1 24 | $457.0M | $26.6M |
总债务AMCRCMT
| Q4 25 | $14.6B | $17.6M | ||
| Q3 25 | $12.8B | $18.2M | ||
| Q2 25 | $13.8B | $18.8M | ||
| Q1 25 | $8.6B | $19.2M | ||
| Q4 24 | $6.8B | $19.7M | ||
| Q3 24 | $7.2B | $20.2M | ||
| Q2 24 | $6.6B | $20.6M | ||
| Q1 24 | $7.1B | $21.1M |
股东权益AMCRCMT
| Q4 25 | $11.6B | $158.2M | ||
| Q3 25 | $11.7B | $155.4M | ||
| Q2 25 | $11.7B | $153.5M | ||
| Q1 25 | $3.9B | $149.9M | ||
| Q4 24 | $3.8B | $147.4M | ||
| Q3 24 | $3.9B | $147.8M | ||
| Q2 24 | $3.9B | $147.5M | ||
| Q1 24 | $3.9B | $142.8M |
总资产AMCRCMT
| Q4 25 | $37.0B | $228.1M | ||
| Q3 25 | $37.1B | $219.7M | ||
| Q2 25 | $37.1B | $219.9M | ||
| Q1 25 | $18.0B | $223.6M | ||
| Q4 24 | $16.2B | $209.6M | ||
| Q3 24 | $16.9B | $220.7M | ||
| Q2 24 | $16.5B | $225.7M | ||
| Q1 24 | $16.7B | $212.3M |
负债/权益比AMCRCMT
| Q4 25 | 1.26× | 0.11× | ||
| Q3 25 | 1.09× | 0.12× | ||
| Q2 25 | 1.18× | 0.12× | ||
| Q1 25 | 2.24× | 0.13× | ||
| Q4 24 | 1.81× | 0.13× | ||
| Q3 24 | 1.83× | 0.14× | ||
| Q2 24 | 1.70× | 0.14× | ||
| Q1 24 | 1.79× | 0.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $5.0M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $-2.9M |
| 自由现金流率自由现金流/营收 | 5.2% | -3.9% |
| 资本支出强度资本支出/营收 | 4.1% | 10.7% |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | $1.9M |
8季度趋势，按日历期对齐
经营现金流AMCRCMT
| Q4 25 | $503.0M | $5.0M | ||
| Q3 25 | $-133.0M | $4.6M | ||
| Q2 25 | $1.1B | $3.5M | ||
| Q1 25 | $117.0M | $6.1M | ||
| Q4 24 | $428.0M | $5.0M | ||
| Q3 24 | $-269.0M | $9.2M | ||
| Q2 24 | $943.0M | $15.9M | ||
| Q1 24 | $150.0M | $5.1M |
自由现金流AMCRCMT
| Q4 25 | $282.0M | $-2.9M | ||
| Q3 25 | $-371.0M | $-346.0K | ||
| Q2 25 | $894.0M | $880.0K | ||
| Q1 25 | $0 | $4.3M | ||
| Q4 24 | $330.0M | $509.0K | ||
| Q3 24 | $-414.0M | $7.0M | ||
| Q2 24 | $809.0M | $13.0M | ||
| Q1 24 | $37.0M | $3.2M |
自由现金流率AMCRCMT
| Q4 25 | 5.2% | -3.9% | ||
| Q3 25 | -6.5% | -0.6% | ||
| Q2 25 | 17.6% | 1.1% | ||
| Q1 25 | 0.0% | 7.0% | ||
| Q4 24 | 10.2% | 0.8% | ||
| Q3 24 | -12.3% | 9.6% | ||
| Q2 24 | 22.9% | 14.6% | ||
| Q1 24 | 1.1% | 4.1% |
资本支出强度AMCRCMT
| Q4 25 | 4.1% | 10.7% | ||
| Q3 25 | 4.1% | 8.4% | ||
| Q2 25 | 4.3% | 3.3% | ||
| Q1 25 | 3.5% | 2.9% | ||
| Q4 24 | 3.0% | 7.2% | ||
| Q3 24 | 4.3% | 3.1% | ||
| Q2 24 | 3.8% | 3.3% | ||
| Q1 24 | 3.3% | 2.4% |
现金转化率AMCRCMT
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | 2.44× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | 0.60× | 2.79× | ||
| Q4 24 | 2.63× | — | ||
| Q3 24 | -1.41× | 2.92× | ||
| Q2 24 | 3.67× | 2.47× | ||
| Q1 24 | 0.80× | 1.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
CMT
暂无分部数据
