vs
安姆科（AMCR）与Fortune Brands Innovations, Inc.（FBIN）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是Fortune Brands Innovations, Inc.的5.1倍（$5.4B vs $1.1B）。Fortune Brands Innovations, Inc.净利率更高（7.1% vs 3.2%，领先3.8%）。安姆科同比增速更快（68.1% vs -2.4%）。安姆科自由现金流更多（$282.0M vs $183.7M）。过去两年安姆科的营收复合增速更高（26.4% vs -1.5%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
Fortune Brands Innovations是美国家居及安防产品生产商，总部位于伊利诺伊州迪尔菲尔德，位列财富500强及标普400指数。旗下拥有摩恩、House of Rohl、玛斯特锁等知名品牌，业务覆盖厨卫、户外用品、安防、橱柜制造等领域，2021年底全球员工约2.8万人。
AMCR vs FBIN — 直观对比
营收规模更大
AMCR
是对方的5.1倍
$1.1B
营收增速更快
AMCR
高出70.5%
-2.4%
净利率更高
FBIN
高出3.8%
3.2%
自由现金流更多
AMCR
多$98.3M
$183.7M
两年增速更快
AMCR
近两年复合增速
-1.5%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $1.1B |
| 净利润 | $177.0M | $76.3M |
| 毛利率 | 19.1% | 43.8% |
| 营业利润率 | 6.1% | 11.3% |
| 净利率 | 3.2% | 7.1% |
| 营收同比 | 68.1% | -2.4% |
| 净利润同比 | 8.6% | -27.3% |
| 每股收益（稀释后） | $0.38 | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRFBIN
| Q4 25 | $5.4B | $1.1B | ||
| Q3 25 | $5.7B | $1.1B | ||
| Q2 25 | $5.1B | $1.2B | ||
| Q1 25 | $3.3B | $1.0B | ||
| Q4 24 | $3.2B | $1.1B | ||
| Q3 24 | $3.4B | $1.2B | ||
| Q2 24 | $3.5B | $1.2B | ||
| Q1 24 | $3.4B | $1.1B |
净利润AMCRFBIN
| Q4 25 | $177.0M | $76.3M | ||
| Q3 25 | $262.0M | $70.8M | ||
| Q2 25 | $-39.0M | $100.3M | ||
| Q1 25 | $196.0M | $51.4M | ||
| Q4 24 | $163.0M | $105.0M | ||
| Q3 24 | $191.0M | $136.6M | ||
| Q2 24 | $257.0M | $133.9M | ||
| Q1 24 | $187.0M | $96.4M |
毛利率AMCRFBIN
| Q4 25 | 19.1% | 43.8% | ||
| Q3 25 | 19.6% | 45.2% | ||
| Q2 25 | 17.6% | 45.1% | ||
| Q1 25 | 19.6% | 44.0% | ||
| Q4 24 | 19.3% | 46.0% | ||
| Q3 24 | 19.7% | 45.9% | ||
| Q2 24 | 21.3% | 43.6% | ||
| Q1 24 | 20.3% | 43.9% |
营业利润率AMCRFBIN
| Q4 25 | 6.1% | 11.3% | ||
| Q3 25 | 8.0% | 11.0% | ||
| Q2 25 | 1.7% | 14.3% | ||
| Q1 25 | 9.4% | 9.4% | ||
| Q4 24 | 9.2% | 16.1% | ||
| Q3 24 | 9.3% | 17.8% | ||
| Q2 24 | 11.2% | 16.1% | ||
| Q1 24 | 9.0% | 14.0% |
净利率AMCRFBIN
| Q4 25 | 3.2% | 7.1% | ||
| Q3 25 | 4.6% | 6.2% | ||
| Q2 25 | -0.8% | 8.3% | ||
| Q1 25 | 5.9% | 5.0% | ||
| Q4 24 | 5.0% | 9.5% | ||
| Q3 24 | 5.7% | 11.8% | ||
| Q2 24 | 7.3% | 10.8% | ||
| Q1 24 | 5.5% | 8.7% |
每股收益（稀释后）AMCRFBIN
| Q4 25 | $0.38 | $0.63 | ||
| Q3 25 | $0.11 | $0.59 | ||
| Q2 25 | $-0.06 | $0.83 | ||
| Q1 25 | $0.14 | $0.42 | ||
| Q4 24 | $0.11 | $0.84 | ||
| Q3 24 | $0.13 | $1.09 | ||
| Q2 24 | $0.18 | $1.06 | ||
| Q1 24 | $0.13 | $0.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $264.0M |
| 总债务越低越好 | $14.6B | $2.5B |
| 股东权益账面价值 | $11.6B | $2.4B |
| 总资产 | $37.0B | $6.5B |
| 负债/权益比越低杠杆越低 | 1.26× | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资AMCRFBIN
| Q4 25 | $1.1B | $264.0M | ||
| Q3 25 | $825.0M | $223.9M | ||
| Q2 25 | $827.0M | $234.7M | ||
| Q1 25 | $2.0B | $340.0M | ||
| Q4 24 | $445.0M | $381.1M | ||
| Q3 24 | $432.0M | $344.8M | ||
| Q2 24 | $588.0M | $352.6M | ||
| Q1 24 | $457.0M | $359.7M |
总债务AMCRFBIN
| Q4 25 | $14.6B | $2.5B | ||
| Q3 25 | $12.8B | $2.2B | ||
| Q2 25 | $13.8B | $2.2B | ||
| Q1 25 | $8.6B | $2.7B | ||
| Q4 24 | $6.8B | $2.7B | ||
| Q3 24 | $7.2B | $2.7B | ||
| Q2 24 | $6.6B | $2.7B | ||
| Q1 24 | $7.1B | $2.7B |
股东权益AMCRFBIN
| Q4 25 | $11.6B | $2.4B | ||
| Q3 25 | $11.7B | $2.4B | ||
| Q2 25 | $11.7B | $2.3B | ||
| Q1 25 | $3.9B | $2.3B | ||
| Q4 24 | $3.8B | $2.4B | ||
| Q3 24 | $3.9B | $2.4B | ||
| Q2 24 | $3.9B | $2.3B | ||
| Q1 24 | $3.9B | $2.3B |
总资产AMCRFBIN
| Q4 25 | $37.0B | $6.5B | ||
| Q3 25 | $37.1B | $6.5B | ||
| Q2 25 | $37.1B | $6.6B | ||
| Q1 25 | $18.0B | $6.6B | ||
| Q4 24 | $16.2B | $6.6B | ||
| Q3 24 | $16.9B | $6.6B | ||
| Q2 24 | $16.5B | $6.7B | ||
| Q1 24 | $16.7B | $6.8B |
负债/权益比AMCRFBIN
| Q4 25 | 1.26× | 1.07× | ||
| Q3 25 | 1.09× | 0.91× | ||
| Q2 25 | 1.18× | 0.93× | ||
| Q1 25 | 2.24× | 1.16× | ||
| Q4 24 | 1.81× | 1.10× | ||
| Q3 24 | 1.83× | 1.12× | ||
| Q2 24 | 1.70× | 1.15× | ||
| Q1 24 | 1.79× | 1.17× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $208.2M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $183.7M |
| 自由现金流率自由现金流/营收 | 5.2% | 17.0% |
| 资本支出强度资本支出/营收 | 4.1% | 2.3% |
| 现金转化率经营现金流/净利润 | 2.84× | 2.73× |
| 过去12个月自由现金流最近4个季度 | $805.0M | $366.8M |
8季度趋势，按日历期对齐
经营现金流AMCRFBIN
| Q4 25 | $503.0M | $208.2M | ||
| Q3 25 | $-133.0M | $204.4M | ||
| Q2 25 | $1.1B | $149.4M | ||
| Q1 25 | $117.0M | $-83.4M | ||
| Q4 24 | $428.0M | $272.3M | ||
| Q3 24 | $-269.0M | $205.3M | ||
| Q2 24 | $943.0M | $261.5M | ||
| Q1 24 | $150.0M | $-71.3M |
自由现金流AMCRFBIN
| Q4 25 | $282.0M | $183.7M | ||
| Q3 25 | $-371.0M | $177.0M | ||
| Q2 25 | $894.0M | $118.7M | ||
| Q1 25 | $0 | $-112.6M | ||
| Q4 24 | $330.0M | $212.1M | ||
| Q3 24 | $-414.0M | $175.6M | ||
| Q2 24 | $809.0M | $222.7M | ||
| Q1 24 | $37.0M | $-135.9M |
自由现金流率AMCRFBIN
| Q4 25 | 5.2% | 17.0% | ||
| Q3 25 | -6.5% | 15.4% | ||
| Q2 25 | 17.6% | 9.9% | ||
| Q1 25 | 0.0% | -10.9% | ||
| Q4 24 | 10.2% | 19.2% | ||
| Q3 24 | -12.3% | 15.2% | ||
| Q2 24 | 22.9% | 18.0% | ||
| Q1 24 | 1.1% | -12.2% |
资本支出强度AMCRFBIN
| Q4 25 | 4.1% | 2.3% | ||
| Q3 25 | 4.1% | 2.4% | ||
| Q2 25 | 4.3% | 2.6% | ||
| Q1 25 | 3.5% | 2.8% | ||
| Q4 24 | 3.0% | 5.5% | ||
| Q3 24 | 4.3% | 2.6% | ||
| Q2 24 | 3.8% | 3.1% | ||
| Q1 24 | 3.3% | 5.8% |
现金转化率AMCRFBIN
| Q4 25 | 2.84× | 2.73× | ||
| Q3 25 | -0.51× | 2.89× | ||
| Q2 25 | — | 1.49× | ||
| Q1 25 | 0.60× | -1.62× | ||
| Q4 24 | 2.63× | 2.59× | ||
| Q3 24 | -1.41× | 1.50× | ||
| Q2 24 | 3.67× | 1.95× | ||
| Q1 24 | 0.80× | -0.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
