vs
安姆科（AMCR）与金田有限公司（GFI）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是金田有限公司的1.0倍（$5.4B vs $5.2B）。金田有限公司净利率更高（24.8% vs 3.2%，领先21.6%）。安姆科同比增速更快（68.1% vs 15.6%）。金田有限公司自由现金流更多（$423.6M vs $282.0M）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
金田有限公司是全球顶尖的黄金开采企业之一，总部位于南非约翰内斯堡，同时在约翰内斯堡证券交易所、纽约证券交易所两地上市。公司1998年由南非金田公司与Gencor Limited的黄金资产合并组建，历史可追溯至1887年塞西尔·罗德斯创办南非金田有限公司时期。
AMCR vs GFI — 直观对比
营收规模更大
AMCR
是对方的1.0倍
$5.2B
营收增速更快
AMCR
高出52.6%
15.6%
净利率更高
GFI
高出21.6%
3.2%
自由现金流更多
GFI
多$141.6M
$282.0M
损益表 — Q2 2026 vs Q4 2024
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $5.2B |
| 净利润 | $177.0M | $1.3B |
| 毛利率 | 19.1% | 45.3% |
| 营业利润率 | 6.1% | — |
| 净利率 | 3.2% | 24.8% |
| 营收同比 | 68.1% | 15.6% |
| 净利润同比 | 8.6% | 77.7% |
| 每股收益（稀释后） | $0.38 | $1.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRGFI
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.7B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.2B | $5.2B | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | $3.4B | — |
净利润AMCRGFI
| Q4 25 | $177.0M | — | ||
| Q3 25 | $262.0M | — | ||
| Q2 25 | $-39.0M | — | ||
| Q1 25 | $196.0M | — | ||
| Q4 24 | $163.0M | $1.3B | ||
| Q3 24 | $191.0M | — | ||
| Q2 24 | $257.0M | — | ||
| Q1 24 | $187.0M | — |
毛利率AMCRGFI
| Q4 25 | 19.1% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 19.6% | — | ||
| Q4 24 | 19.3% | 45.3% | ||
| Q3 24 | 19.7% | — | ||
| Q2 24 | 21.3% | — | ||
| Q1 24 | 20.3% | — |
营业利润率AMCRGFI
| Q4 25 | 6.1% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 9.4% | — | ||
| Q4 24 | 9.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 11.2% | — | ||
| Q1 24 | 9.0% | — |
净利率AMCRGFI
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | -0.8% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 5.0% | 24.8% | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | 5.5% | — |
每股收益（稀释后）AMCRGFI
| Q4 25 | $0.38 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $-0.06 | — | ||
| Q1 25 | $0.14 | — | ||
| Q4 24 | $0.11 | $1.38 | ||
| Q3 24 | $0.13 | — | ||
| Q2 24 | $0.18 | — | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $860.2M |
| 总债务越低越好 | $14.6B | $2.5B |
| 股东权益账面价值 | $11.6B | $5.4B |
| 总资产 | $37.0B | $10.1B |
| 负债/权益比越低杠杆越低 | 1.26× | 0.46× |
8季度趋势，按日历期对齐
现金及短期投资AMCRGFI
| Q4 25 | $1.1B | — | ||
| Q3 25 | $825.0M | — | ||
| Q2 25 | $827.0M | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $445.0M | $860.2M | ||
| Q3 24 | $432.0M | — | ||
| Q2 24 | $588.0M | — | ||
| Q1 24 | $457.0M | — |
总债务AMCRGFI
| Q4 25 | $14.6B | — | ||
| Q3 25 | $12.8B | — | ||
| Q2 25 | $13.8B | — | ||
| Q1 25 | $8.6B | — | ||
| Q4 24 | $6.8B | $2.5B | ||
| Q3 24 | $7.2B | — | ||
| Q2 24 | $6.6B | — | ||
| Q1 24 | $7.1B | — |
股东权益AMCRGFI
| Q4 25 | $11.6B | — | ||
| Q3 25 | $11.7B | — | ||
| Q2 25 | $11.7B | — | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | $3.8B | $5.4B | ||
| Q3 24 | $3.9B | — | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $3.9B | — |
总资产AMCRGFI
| Q4 25 | $37.0B | — | ||
| Q3 25 | $37.1B | — | ||
| Q2 25 | $37.1B | — | ||
| Q1 25 | $18.0B | — | ||
| Q4 24 | $16.2B | $10.1B | ||
| Q3 24 | $16.9B | — | ||
| Q2 24 | $16.5B | — | ||
| Q1 24 | $16.7B | — |
负债/权益比AMCRGFI
| Q4 25 | 1.26× | — | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.18× | — | ||
| Q1 25 | 2.24× | — | ||
| Q4 24 | 1.81× | 0.46× | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 1.70× | — | ||
| Q1 24 | 1.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $1.6B |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $423.6M |
| 自由现金流率自由现金流/营收 | 5.2% | 8.1% |
| 资本支出强度资本支出/营收 | 4.1% | 22.8% |
| 现金转化率经营现金流/净利润 | 2.84× | 1.25× |
| 过去12个月自由现金流最近4个季度 | $805.0M | — |
8季度趋势，按日历期对齐
经营现金流AMCRGFI
| Q4 25 | $503.0M | — | ||
| Q3 25 | $-133.0M | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $117.0M | — | ||
| Q4 24 | $428.0M | $1.6B | ||
| Q3 24 | $-269.0M | — | ||
| Q2 24 | $943.0M | — | ||
| Q1 24 | $150.0M | — |
自由现金流AMCRGFI
| Q4 25 | $282.0M | — | ||
| Q3 25 | $-371.0M | — | ||
| Q2 25 | $894.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $330.0M | $423.6M | ||
| Q3 24 | $-414.0M | — | ||
| Q2 24 | $809.0M | — | ||
| Q1 24 | $37.0M | — |
自由现金流率AMCRGFI
| Q4 25 | 5.2% | — | ||
| Q3 25 | -6.5% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 10.2% | 8.1% | ||
| Q3 24 | -12.3% | — | ||
| Q2 24 | 22.9% | — | ||
| Q1 24 | 1.1% | — |
资本支出强度AMCRGFI
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 3.0% | 22.8% | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.3% | — |
现金转化率AMCRGFI
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | 1.25× | ||
| Q3 24 | -1.41× | — | ||
| Q2 24 | 3.67× | — | ||
| Q1 24 | 0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
GFI
暂无分部数据
