vs
安姆科（AMCR）与WARRIOR MET COAL, INC.（HCC）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是WARRIOR MET COAL, INC.的14.2倍（$5.4B vs $384.0M）。WARRIOR MET COAL, INC.净利率更高（6.0% vs 3.2%，领先2.7%）。安姆科同比增速更快（68.1% vs 29.1%）。过去两年安姆科的营收复合增速更高（26.4% vs -12.7%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
Warrior Met Coal（股票代码HCC）是总部位于美国的矿业企业，主营高品质冶金煤的开采与供应，其产品是钢铁制造的核心原材料，主要服务北美、欧洲、亚洲地区的钢铁生产商及工业客户。
AMCR vs HCC — 直观对比
营收规模更大
AMCR
是对方的14.2倍
$384.0M
营收增速更快
AMCR
高出39.0%
29.1%
净利率更高
HCC
高出2.7%
3.2%
两年增速更快
AMCR
近两年复合增速
-12.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $384.0M |
| 净利润 | $177.0M | $23.0M |
| 毛利率 | 19.1% | 29.5% |
| 营业利润率 | 6.1% | 9.0% |
| 净利率 | 3.2% | 6.0% |
| 营收同比 | 68.1% | 29.1% |
| 净利润同比 | 8.6% | 1919.5% |
| 每股收益（稀释后） | $0.38 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRHCC
| Q4 25 | $5.4B | $384.0M | ||
| Q3 25 | $5.7B | $328.6M | ||
| Q2 25 | $5.1B | $297.5M | ||
| Q1 25 | $3.3B | $299.9M | ||
| Q4 24 | $3.2B | $297.5M | ||
| Q3 24 | $3.4B | $327.7M | ||
| Q2 24 | $3.5B | $396.5M | ||
| Q1 24 | $3.4B | $503.5M |
净利润AMCRHCC
| Q4 25 | $177.0M | $23.0M | ||
| Q3 25 | $262.0M | $36.6M | ||
| Q2 25 | $-39.0M | $5.6M | ||
| Q1 25 | $196.0M | $-8.2M | ||
| Q4 24 | $163.0M | $1.1M | ||
| Q3 24 | $191.0M | $41.8M | ||
| Q2 24 | $257.0M | $70.7M | ||
| Q1 24 | $187.0M | $137.0M |
毛利率AMCRHCC
| Q4 25 | 19.1% | 29.5% | ||
| Q3 25 | 19.6% | 27.1% | ||
| Q2 25 | 17.6% | 23.9% | ||
| Q1 25 | 19.6% | 18.1% | ||
| Q4 24 | 19.3% | 23.1% | ||
| Q3 24 | 19.7% | 29.3% | ||
| Q2 24 | 21.3% | 34.1% | ||
| Q1 24 | 20.3% | 43.3% |
营业利润率AMCRHCC
| Q4 25 | 6.1% | 9.0% | ||
| Q3 25 | 8.0% | 6.3% | ||
| Q2 25 | 1.7% | 2.6% | ||
| Q1 25 | 9.4% | -5.8% | ||
| Q4 24 | 9.2% | -1.4% | ||
| Q3 24 | 9.3% | 11.9% | ||
| Q2 24 | 11.2% | 17.9% | ||
| Q1 24 | 9.0% | 29.6% |
净利率AMCRHCC
| Q4 25 | 3.2% | 6.0% | ||
| Q3 25 | 4.6% | 11.1% | ||
| Q2 25 | -0.8% | 1.9% | ||
| Q1 25 | 5.9% | -2.7% | ||
| Q4 24 | 5.0% | 0.4% | ||
| Q3 24 | 5.7% | 12.7% | ||
| Q2 24 | 7.3% | 17.8% | ||
| Q1 24 | 5.5% | 27.2% |
每股收益（稀释后）AMCRHCC
| Q4 25 | $0.38 | $0.43 | ||
| Q3 25 | $0.11 | $0.70 | ||
| Q2 25 | $-0.06 | $0.11 | ||
| Q1 25 | $0.14 | $-0.16 | ||
| Q4 24 | $0.11 | $0.02 | ||
| Q3 24 | $0.13 | $0.80 | ||
| Q2 24 | $0.18 | $1.35 | ||
| Q1 24 | $0.13 | $2.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $300.0M |
| 总债务越低越好 | $14.6B | $154.3M |
| 股东权益账面价值 | $11.6B | $2.1B |
| 总资产 | $37.0B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.26× | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资AMCRHCC
| Q4 25 | $1.1B | $300.0M | ||
| Q3 25 | $825.0M | $336.3M | ||
| Q2 25 | $827.0M | $383.3M | ||
| Q1 25 | $2.0B | $454.9M | ||
| Q4 24 | $445.0M | $491.5M | ||
| Q3 24 | $432.0M | $583.2M | ||
| Q2 24 | $588.0M | $709.0M | ||
| Q1 24 | $457.0M | $693.9M |
总债务AMCRHCC
| Q4 25 | $14.6B | $154.3M | ||
| Q3 25 | $12.8B | $154.1M | ||
| Q2 25 | $13.8B | $153.9M | ||
| Q1 25 | $8.6B | $153.8M | ||
| Q4 24 | $6.8B | $153.6M | ||
| Q3 24 | $7.2B | $153.5M | ||
| Q2 24 | $6.6B | $153.3M | ||
| Q1 24 | $7.1B | $153.2M |
股东权益AMCRHCC
| Q4 25 | $11.6B | $2.1B | ||
| Q3 25 | $11.7B | $2.1B | ||
| Q2 25 | $11.7B | $2.1B | ||
| Q1 25 | $3.9B | $2.1B | ||
| Q4 24 | $3.8B | $2.1B | ||
| Q3 24 | $3.9B | $2.1B | ||
| Q2 24 | $3.9B | $2.0B | ||
| Q1 24 | $3.9B | $2.0B |
总资产AMCRHCC
| Q4 25 | $37.0B | $2.8B | ||
| Q3 25 | $37.1B | $2.7B | ||
| Q2 25 | $37.1B | $2.6B | ||
| Q1 25 | $18.0B | $2.6B | ||
| Q4 24 | $16.2B | $2.6B | ||
| Q3 24 | $16.9B | $2.6B | ||
| Q2 24 | $16.5B | $2.6B | ||
| Q1 24 | $16.7B | $2.5B |
负债/权益比AMCRHCC
| Q4 25 | 1.26× | 0.07× | ||
| Q3 25 | 1.09× | 0.07× | ||
| Q2 25 | 1.18× | 0.07× | ||
| Q1 25 | 2.24× | 0.07× | ||
| Q4 24 | 1.81× | 0.07× | ||
| Q3 24 | 1.83× | 0.07× | ||
| Q2 24 | 1.70× | 0.07× | ||
| Q1 24 | 1.79× | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $76.1M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | — |
| 自由现金流率自由现金流/营收 | 5.2% | — |
| 资本支出强度资本支出/营收 | 4.1% | — |
| 现金转化率经营现金流/净利润 | 2.84× | 3.31× |
| 过去12个月自由现金流最近4个季度 | $805.0M | — |
8季度趋势，按日历期对齐
经营现金流AMCRHCC
| Q4 25 | $503.0M | $76.1M | ||
| Q3 25 | $-133.0M | $104.7M | ||
| Q2 25 | $1.1B | $37.5M | ||
| Q1 25 | $117.0M | $10.9M | ||
| Q4 24 | $428.0M | $54.2M | ||
| Q3 24 | $-269.0M | $62.2M | ||
| Q2 24 | $943.0M | $147.0M | ||
| Q1 24 | $150.0M | $104.1M |
自由现金流AMCRHCC
| Q4 25 | $282.0M | — | ||
| Q3 25 | $-371.0M | — | ||
| Q2 25 | $894.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $330.0M | — | ||
| Q3 24 | $-414.0M | — | ||
| Q2 24 | $809.0M | — | ||
| Q1 24 | $37.0M | — |
自由现金流率AMCRHCC
| Q4 25 | 5.2% | — | ||
| Q3 25 | -6.5% | — | ||
| Q2 25 | 17.6% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | -12.3% | — | ||
| Q2 24 | 22.9% | — | ||
| Q1 24 | 1.1% | — |
资本支出强度AMCRHCC
| Q4 25 | 4.1% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 3.3% | — |
现金转化率AMCRHCC
| Q4 25 | 2.84× | 3.31× | ||
| Q3 25 | -0.51× | 2.86× | ||
| Q2 25 | — | 6.70× | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | 47.68× | ||
| Q3 24 | -1.41× | 1.49× | ||
| Q2 24 | 3.67× | 2.08× | ||
| Q1 24 | 0.80× | 0.76× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
HCC
| Mining Segment | $373.6M | 97% |
| Other | $10.4M | 3% |
