vs
安姆科（AMCR）与Koppers Holdings Inc.（KOP）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是Koppers Holdings Inc.的12.6倍（$5.4B vs $432.7M）。Koppers Holdings Inc.净利率更高（6.9% vs 3.2%，领先3.6%）。安姆科同比增速更快（68.1% vs -9.3%）。安姆科自由现金流更多（$282.0M vs $28.5M）。过去两年安姆科的营收复合增速更高（26.4% vs -6.7%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
科佩斯控股是一家全球性化工与材料企业，总部位于美国宾夕法尼亚州匹兹堡，入驻建于1920年代的装饰艺术风格摩天大楼科佩斯大厦，在全球范围内开展相关业务经营。
AMCR vs KOP — 直观对比
营收规模更大
AMCR
是对方的12.6倍
$432.7M
营收增速更快
AMCR
高出77.4%
-9.3%
净利率更高
KOP
高出3.6%
3.2%
自由现金流更多
AMCR
多$253.5M
$28.5M
两年增速更快
AMCR
近两年复合增速
-6.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $432.7M |
| 净利润 | $177.0M | $29.7M |
| 毛利率 | 19.1% | 25.6% |
| 营业利润率 | 6.1% | 11.5% |
| 净利率 | 3.2% | 6.9% |
| 营收同比 | 68.1% | -9.3% |
| 净利润同比 | 8.6% | 391.2% |
| 每股收益（稀释后） | $0.38 | $1.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRKOP
| Q4 25 | $5.4B | $432.7M | ||
| Q3 25 | $5.7B | $485.3M | ||
| Q2 25 | $5.1B | $504.8M | ||
| Q1 25 | $3.3B | $456.5M | ||
| Q4 24 | $3.2B | $477.0M | ||
| Q3 24 | $3.4B | $554.3M | ||
| Q2 24 | $3.5B | $563.2M | ||
| Q1 24 | $3.4B | $497.6M |
净利润AMCRKOP
| Q4 25 | $177.0M | $29.7M | ||
| Q3 25 | $262.0M | $23.8M | ||
| Q2 25 | $-39.0M | $16.4M | ||
| Q1 25 | $196.0M | $-13.9M | ||
| Q4 24 | $163.0M | $-10.2M | ||
| Q3 24 | $191.0M | $22.8M | ||
| Q2 24 | $257.0M | $26.8M | ||
| Q1 24 | $187.0M | $13.0M |
毛利率AMCRKOP
| Q4 25 | 19.1% | 25.6% | ||
| Q3 25 | 19.6% | 24.1% | ||
| Q2 25 | 17.6% | 22.6% | ||
| Q1 25 | 19.6% | 23.2% | ||
| Q4 24 | 19.3% | 17.5% | ||
| Q3 24 | 19.7% | 21.9% | ||
| Q2 24 | 21.3% | 21.6% | ||
| Q1 24 | 20.3% | 19.3% |
营业利润率AMCRKOP
| Q4 25 | 6.1% | 11.5% | ||
| Q3 25 | 8.0% | 10.7% | ||
| Q2 25 | 1.7% | 7.7% | ||
| Q1 25 | 9.4% | 5.9% | ||
| Q4 24 | 9.2% | 1.3% | ||
| Q3 24 | 9.3% | 9.0% | ||
| Q2 24 | 11.2% | 10.2% | ||
| Q1 24 | 9.0% | 7.0% |
净利率AMCRKOP
| Q4 25 | 3.2% | 6.9% | ||
| Q3 25 | 4.6% | 4.9% | ||
| Q2 25 | -0.8% | 3.2% | ||
| Q1 25 | 5.9% | -3.0% | ||
| Q4 24 | 5.0% | -2.1% | ||
| Q3 24 | 5.7% | 4.1% | ||
| Q2 24 | 7.3% | 4.8% | ||
| Q1 24 | 5.5% | 2.6% |
每股收益（稀释后）AMCRKOP
| Q4 25 | $0.38 | $1.44 | ||
| Q3 25 | $0.11 | $1.17 | ||
| Q2 25 | $-0.06 | $0.81 | ||
| Q1 25 | $0.14 | $-0.68 | ||
| Q4 24 | $0.11 | $-0.47 | ||
| Q3 24 | $0.13 | $1.09 | ||
| Q2 24 | $0.18 | $1.25 | ||
| Q1 24 | $0.13 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | — |
| 总债务越低越好 | $14.6B | $928.3M |
| 股东权益账面价值 | $11.6B | $574.0M |
| 总资产 | $37.0B | $1.9B |
| 负债/权益比越低杠杆越低 | 1.26× | 1.62× |
8季度趋势，按日历期对齐
现金及短期投资AMCRKOP
| Q4 25 | $1.1B | — | ||
| Q3 25 | $825.0M | — | ||
| Q2 25 | $827.0M | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $445.0M | — | ||
| Q3 24 | $432.0M | — | ||
| Q2 24 | $588.0M | — | ||
| Q1 24 | $457.0M | — |
总债务AMCRKOP
| Q4 25 | $14.6B | $928.3M | ||
| Q3 25 | $12.8B | $932.9M | ||
| Q2 25 | $13.8B | $977.5M | ||
| Q1 25 | $8.6B | $989.0M | ||
| Q4 24 | $6.8B | $939.5M | ||
| Q3 24 | $7.2B | $989.4M | ||
| Q2 24 | $6.6B | $1.0B | ||
| Q1 24 | $7.1B | $877.6M |
股东权益AMCRKOP
| Q4 25 | $11.6B | $574.0M | ||
| Q3 25 | $11.7B | $545.6M | ||
| Q2 25 | $11.7B | $526.8M | ||
| Q1 25 | $3.9B | $498.0M | ||
| Q4 24 | $3.8B | $488.7M | ||
| Q3 24 | $3.9B | $532.3M | ||
| Q2 24 | $3.9B | $509.2M | ||
| Q1 24 | $3.9B | $505.8M |
总资产AMCRKOP
| Q4 25 | $37.0B | $1.9B | ||
| Q3 25 | $37.1B | $1.9B | ||
| Q2 25 | $37.1B | $1.9B | ||
| Q1 25 | $18.0B | $1.9B | ||
| Q4 24 | $16.2B | $1.9B | ||
| Q3 24 | $16.9B | $2.0B | ||
| Q2 24 | $16.5B | $1.9B | ||
| Q1 24 | $16.7B | $1.8B |
负债/权益比AMCRKOP
| Q4 25 | 1.26× | 1.62× | ||
| Q3 25 | 1.09× | 1.71× | ||
| Q2 25 | 1.18× | 1.86× | ||
| Q1 25 | 2.24× | 1.99× | ||
| Q4 24 | 1.81× | 1.92× | ||
| Q3 24 | 1.83× | 1.86× | ||
| Q2 24 | 1.70× | 1.97× | ||
| Q1 24 | 1.79× | 1.74× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $45.1M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $28.5M |
| 自由现金流率自由现金流/营收 | 5.2% | 6.6% |
| 资本支出强度资本支出/营收 | 4.1% | 3.8% |
| 现金转化率经营现金流/净利润 | 2.84× | 1.52× |
| 过去12个月自由现金流最近4个季度 | $805.0M | $67.5M |
8季度趋势，按日历期对齐
经营现金流AMCRKOP
| Q4 25 | $503.0M | $45.1M | ||
| Q3 25 | $-133.0M | $49.6M | ||
| Q2 25 | $1.1B | $50.5M | ||
| Q1 25 | $117.0M | $-22.7M | ||
| Q4 24 | $428.0M | $74.7M | ||
| Q3 24 | $-269.0M | $29.8M | ||
| Q2 24 | $943.0M | $27.2M | ||
| Q1 24 | $150.0M | $-12.3M |
自由现金流AMCRKOP
| Q4 25 | $282.0M | $28.5M | ||
| Q3 25 | $-371.0M | $37.6M | ||
| Q2 25 | $894.0M | $38.4M | ||
| Q1 25 | $0 | $-37.0M | ||
| Q4 24 | $330.0M | $56.1M | ||
| Q3 24 | $-414.0M | $14.4M | ||
| Q2 24 | $809.0M | $10.1M | ||
| Q1 24 | $37.0M | $-38.6M |
自由现金流率AMCRKOP
| Q4 25 | 5.2% | 6.6% | ||
| Q3 25 | -6.5% | 7.7% | ||
| Q2 25 | 17.6% | 7.6% | ||
| Q1 25 | 0.0% | -8.1% | ||
| Q4 24 | 10.2% | 11.8% | ||
| Q3 24 | -12.3% | 2.6% | ||
| Q2 24 | 22.9% | 1.8% | ||
| Q1 24 | 1.1% | -7.8% |
资本支出强度AMCRKOP
| Q4 25 | 4.1% | 3.8% | ||
| Q3 25 | 4.1% | 2.5% | ||
| Q2 25 | 4.3% | 2.4% | ||
| Q1 25 | 3.5% | 3.1% | ||
| Q4 24 | 3.0% | 3.9% | ||
| Q3 24 | 4.3% | 2.8% | ||
| Q2 24 | 3.8% | 3.0% | ||
| Q1 24 | 3.3% | 5.3% |
现金转化率AMCRKOP
| Q4 25 | 2.84× | 1.52× | ||
| Q3 25 | -0.51× | 2.08× | ||
| Q2 25 | — | 3.08× | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | — | ||
| Q3 24 | -1.41× | 1.31× | ||
| Q2 24 | 3.67× | 1.01× | ||
| Q1 24 | 0.80× | -0.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
