vs
Side-by-side financial comparison of Amcor (AMCR) and Smurfit Westrock (SW), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
Smurfit Westrock is the larger business by last-quarter revenue ($7.6B vs $5.4B, roughly 1.4× Amcor). Amcor runs the higher net margin — 3.2% vs 1.3%, a 2.0% gap on every dollar of revenue. On growth, Amcor posted the faster year-over-year revenue change (68.1% vs 0.5%). Smurfit Westrock produced more free cash flow last quarter ($612.0M vs $282.0M). Over the past eight quarters, Smurfit Westrock's revenue compounded faster (60.8% CAGR vs 26.4%).
Amcor plc develops, produces, and sells packaging products in Europe, North America, Latin America, Africa, and the Asia Pacific regions. The company operates through two segments, Flexibles and Rigid Packaging. The Flexibles segment provides flexible and film packaging products in the food and beverage, medical and pharmaceutical, fresh produce, snack food, personal care, and other industries. The Rigid Packaging segment offers rigid containers for a range of beverage and food products, incl...
Smurfit Westrock plc is an Irish company based in Dublin, Ireland that manufactures corrugated and paper-based packaging. Its stock is listed on the New York Stock Exchange and the London Stock Exchange.
AMCR vs SW — Head-to-Head
Income Statement — Q2 2026 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $5.4B | $7.6B |
| Net Profit | $177.0M | $97.0M |
| Gross Margin | 19.1% | 18.2% |
| Operating Margin | 6.1% | 5.1% |
| Net Margin | 3.2% | 1.3% |
| Revenue YoY | 68.1% | 0.5% |
| Net Profit YoY | 8.6% | -33.6% |
| EPS (diluted) | $0.38 | $0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q4 25 | $5.4B | $7.6B | ||
| Q3 25 | $5.7B | $8.0B | ||
| Q2 25 | $5.1B | $7.9B | ||
| Q1 25 | $3.3B | $7.7B | ||
| Q4 24 | $3.2B | $7.5B | ||
| Q3 24 | $3.4B | $7.7B | ||
| Q2 24 | $3.5B | $3.0B | ||
| Q1 24 | $3.4B | $2.9B |
| Q4 25 | $177.0M | $97.0M | ||
| Q3 25 | $262.0M | $246.0M | ||
| Q2 25 | $-39.0M | $-28.0M | ||
| Q1 25 | $196.0M | $384.0M | ||
| Q4 24 | $163.0M | $146.0M | ||
| Q3 24 | $191.0M | $-150.0M | ||
| Q2 24 | $257.0M | $132.0M | ||
| Q1 24 | $187.0M | $191.0M |
| Q4 25 | 19.1% | 18.2% | ||
| Q3 25 | 19.6% | 19.6% | ||
| Q2 25 | 17.6% | 19.1% | ||
| Q1 25 | 19.6% | 20.6% | ||
| Q4 24 | 19.3% | 19.1% | ||
| Q3 24 | 19.7% | 17.6% | ||
| Q2 24 | 21.3% | 23.3% | ||
| Q1 24 | 20.3% | 24.2% |
| Q4 25 | 6.1% | 5.1% | ||
| Q3 25 | 8.0% | 6.6% | ||
| Q2 25 | 1.7% | 3.2% | ||
| Q1 25 | 9.4% | 7.2% | ||
| Q4 24 | 9.2% | 5.3% | ||
| Q3 24 | 9.3% | 0.7% | ||
| Q2 24 | 11.2% | 8.2% | ||
| Q1 24 | 9.0% | 10.5% |
| Q4 25 | 3.2% | 1.3% | ||
| Q3 25 | 4.6% | 3.1% | ||
| Q2 25 | -0.8% | -0.4% | ||
| Q1 25 | 5.9% | 5.0% | ||
| Q4 24 | 5.0% | 1.9% | ||
| Q3 24 | 5.7% | -2.0% | ||
| Q2 24 | 7.3% | 4.4% | ||
| Q1 24 | 5.5% | 6.5% |
| Q4 25 | $0.38 | $0.18 | ||
| Q3 25 | $0.11 | $0.47 | ||
| Q2 25 | $-0.06 | $-0.05 | ||
| Q1 25 | $0.14 | $0.73 | ||
| Q4 24 | $0.11 | $-0.12 | ||
| Q3 24 | $0.13 | $-0.30 | ||
| Q2 24 | $0.18 | $0.51 | ||
| Q1 24 | $0.13 | $0.73 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.1B | $892.0M |
| Total DebtLower is stronger | $14.6B | $13.4B |
| Stockholders' EquityBook value | $11.6B | $18.3B |
| Total Assets | $37.0B | $45.2B |
| Debt / EquityLower = less leverage | 1.26× | 0.73× |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $1.1B | $892.0M | ||
| Q3 25 | $825.0M | $851.0M | ||
| Q2 25 | $827.0M | $778.0M | ||
| Q1 25 | $2.0B | $797.0M | ||
| Q4 24 | $445.0M | $855.0M | ||
| Q3 24 | $432.0M | — | ||
| Q2 24 | $588.0M | $26.8K | ||
| Q1 24 | $457.0M | $108 |
| Q4 25 | $14.6B | $13.4B | ||
| Q3 25 | $12.8B | $13.3B | ||
| Q2 25 | $13.8B | $13.3B | ||
| Q1 25 | $8.6B | $12.9B | ||
| Q4 24 | $6.8B | $12.5B | ||
| Q3 24 | $7.2B | $13.2B | ||
| Q2 24 | $6.6B | — | ||
| Q1 24 | $7.1B | — |
| Q4 25 | $11.6B | $18.3B | ||
| Q3 25 | $11.7B | $18.4B | ||
| Q2 25 | $11.7B | $18.3B | ||
| Q1 25 | $3.9B | $17.9B | ||
| Q4 24 | $3.8B | $17.4B | ||
| Q3 24 | $3.9B | $18.0B | ||
| Q2 24 | $3.9B | $14.5K | ||
| Q1 24 | $3.9B | $108 |
| Q4 25 | $37.0B | $45.2B | ||
| Q3 25 | $37.1B | $45.6B | ||
| Q2 25 | $37.1B | $45.7B | ||
| Q1 25 | $18.0B | $44.6B | ||
| Q4 24 | $16.2B | $43.8B | ||
| Q3 24 | $16.9B | $45.0B | ||
| Q2 24 | $16.5B | $26.8K | ||
| Q1 24 | $16.7B | $108 |
| Q4 25 | 1.26× | 0.73× | ||
| Q3 25 | 1.09× | 0.72× | ||
| Q2 25 | 1.18× | 0.73× | ||
| Q1 25 | 2.24× | 0.72× | ||
| Q4 24 | 1.81× | 0.72× | ||
| Q3 24 | 1.83× | 0.73× | ||
| Q2 24 | 1.70× | — | ||
| Q1 24 | 1.79× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $503.0M | $1.2B |
| Free Cash FlowOCF − Capex | $282.0M | $612.0M |
| FCF MarginFCF / Revenue | 5.2% | 8.1% |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | 4.1% | 7.7% |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | 2.84× | 12.32× |
| TTM Free Cash FlowTrailing 4 quarters | $805.0M | $1.2B |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $503.0M | $1.2B | ||
| Q3 25 | $-133.0M | $1.1B | ||
| Q2 25 | $1.1B | $829.0M | ||
| Q1 25 | $117.0M | $235.0M | ||
| Q4 24 | $428.0M | $781.0M | ||
| Q3 24 | $-269.0M | $320.0M | ||
| Q2 24 | $943.0M | $340.0M | ||
| Q1 24 | $150.0M | $42.0M |
| Q4 25 | $282.0M | $612.0M | ||
| Q3 25 | $-371.0M | $523.0M | ||
| Q2 25 | $894.0M | $307.0M | ||
| Q1 25 | $0 | $-242.0M | ||
| Q4 24 | $330.0M | $212.0M | ||
| Q3 24 | $-414.0M | $-192.0M | ||
| Q2 24 | $809.0M | $163.0M | ||
| Q1 24 | $37.0M | $-166.0M |
| Q4 25 | 5.2% | 8.1% | ||
| Q3 25 | -6.5% | 6.5% | ||
| Q2 25 | 17.6% | 3.9% | ||
| Q1 25 | 0.0% | -3.2% | ||
| Q4 24 | 10.2% | 2.8% | ||
| Q3 24 | -12.3% | -2.5% | ||
| Q2 24 | 22.9% | 5.5% | ||
| Q1 24 | 1.1% | -5.7% |
| Q4 25 | 4.1% | 7.7% | ||
| Q3 25 | 4.1% | 7.6% | ||
| Q2 25 | 4.3% | 6.6% | ||
| Q1 25 | 3.5% | 6.2% | ||
| Q4 24 | 3.0% | 7.5% | ||
| Q3 24 | 4.3% | 6.7% | ||
| Q2 24 | 3.8% | 6.0% | ||
| Q1 24 | 3.3% | 7.1% |
| Q4 25 | 2.84× | 12.32× | ||
| Q3 25 | -0.51× | 4.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.60× | 0.61× | ||
| Q4 24 | 2.63× | 5.35× | ||
| Q3 24 | -1.41× | — | ||
| Q2 24 | 3.67× | 2.58× | ||
| Q1 24 | 0.80× | 0.22× |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
Revenue Breakdown by Segment
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
SW
| Packaging | $3.3B | 43% |
| Other | $3.2B | 43% |
| Paper | $1.1B | 14% |
