vs
安姆科（AMCR）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
安姆科的季度营收约是null的54.5倍（$5.4B vs $100.0M）。安姆科净利率更高（3.2% vs -7.0%，领先10.3%）。安姆科同比增速更快（68.1% vs 14.5%）。安姆科自由现金流更多（$282.0M vs $14.1M）。过去两年安姆科的营收复合增速更高（26.4% vs -4.9%）
安姆科是全球知名的包装产品开发商、生产商与销售商，业务覆盖欧洲、北美、拉美、非洲及亚太地区，下设软包装与硬包装两大业务板块。软包装产品广泛应用于食品饮料、医药、生鲜、休闲食品、个人护理等领域，硬包装板块则为各类食品饮料提供刚性容器产品。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
AMCR vs SWIM — 直观对比
营收规模更大
AMCR
是对方的54.5倍
$100.0M
营收增速更快
AMCR
高出53.6%
14.5%
净利率更高
AMCR
高出10.3%
-7.0%
自由现金流更多
AMCR
多$267.9M
$14.1M
两年增速更快
AMCR
近两年复合增速
-4.9%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $100.0M |
| 净利润 | $177.0M | $-7.0M |
| 毛利率 | 19.1% | 28.0% |
| 营业利润率 | 6.1% | -10.7% |
| 净利率 | 3.2% | -7.0% |
| 营收同比 | 68.1% | 14.5% |
| 净利润同比 | 8.6% | 76.0% |
| 每股收益（稀释后） | $0.38 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMCRSWIM
| Q4 25 | $5.4B | $100.0M | ||
| Q3 25 | $5.7B | $161.9M | ||
| Q2 25 | $5.1B | $172.6M | ||
| Q1 25 | $3.3B | $111.4M | ||
| Q4 24 | $3.2B | $87.3M | ||
| Q3 24 | $3.4B | $150.5M | ||
| Q2 24 | $3.5B | $160.1M | ||
| Q1 24 | $3.4B | $110.6M |
净利润AMCRSWIM
| Q4 25 | $177.0M | $-7.0M | ||
| Q3 25 | $262.0M | $8.1M | ||
| Q2 25 | $-39.0M | $16.0M | ||
| Q1 25 | $196.0M | $-6.0M | ||
| Q4 24 | $163.0M | $-29.2M | ||
| Q3 24 | $191.0M | $5.9M | ||
| Q2 24 | $257.0M | $13.3M | ||
| Q1 24 | $187.0M | $-7.9M |
毛利率AMCRSWIM
| Q4 25 | 19.1% | 28.0% | ||
| Q3 25 | 19.6% | 35.4% | ||
| Q2 25 | 17.6% | 37.1% | ||
| Q1 25 | 19.6% | 29.5% | ||
| Q4 24 | 19.3% | 24.6% | ||
| Q3 24 | 19.7% | 32.4% | ||
| Q2 24 | 21.3% | 33.1% | ||
| Q1 24 | 20.3% | 27.7% |
营业利润率AMCRSWIM
| Q4 25 | 6.1% | -10.7% | ||
| Q3 25 | 8.0% | 13.3% | ||
| Q2 25 | 1.7% | 14.3% | ||
| Q1 25 | 9.4% | -4.4% | ||
| Q4 24 | 9.2% | -14.9% | ||
| Q3 24 | 9.3% | 8.9% | ||
| Q2 24 | 11.2% | 12.5% | ||
| Q1 24 | 9.0% | -1.9% |
净利率AMCRSWIM
| Q4 25 | 3.2% | -7.0% | ||
| Q3 25 | 4.6% | 5.0% | ||
| Q2 25 | -0.8% | 9.3% | ||
| Q1 25 | 5.9% | -5.4% | ||
| Q4 24 | 5.0% | -33.4% | ||
| Q3 24 | 5.7% | 3.9% | ||
| Q2 24 | 7.3% | 8.3% | ||
| Q1 24 | 5.5% | -7.1% |
每股收益（稀释后）AMCRSWIM
| Q4 25 | $0.38 | $-0.06 | ||
| Q3 25 | $0.11 | $0.07 | ||
| Q2 25 | $-0.06 | $0.13 | ||
| Q1 25 | $0.14 | $-0.05 | ||
| Q4 24 | $0.11 | $-0.24 | ||
| Q3 24 | $0.13 | $0.05 | ||
| Q2 24 | $0.18 | $0.11 | ||
| Q1 24 | $0.13 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | — |
| 总债务越低越好 | $14.6B | $279.8M |
| 股东权益账面价值 | $11.6B | $405.9M |
| 总资产 | $37.0B | $823.2M |
| 负债/权益比越低杠杆越低 | 1.26× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资AMCRSWIM
| Q4 25 | $1.1B | — | ||
| Q3 25 | $825.0M | — | ||
| Q2 25 | $827.0M | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $445.0M | — | ||
| Q3 24 | $432.0M | — | ||
| Q2 24 | $588.0M | — | ||
| Q1 24 | $457.0M | — |
总债务AMCRSWIM
| Q4 25 | $14.6B | $279.8M | ||
| Q3 25 | $12.8B | $281.1M | ||
| Q2 25 | $13.8B | $281.5M | ||
| Q1 25 | $8.6B | $306.9M | ||
| Q4 24 | $6.8B | $281.5M | ||
| Q3 24 | $7.2B | $282.8M | ||
| Q2 24 | $6.6B | $282.4M | ||
| Q1 24 | $7.1B | $282.8M |
股东权益AMCRSWIM
| Q4 25 | $11.6B | $405.9M | ||
| Q3 25 | $11.7B | $408.4M | ||
| Q2 25 | $11.7B | $398.4M | ||
| Q1 25 | $3.9B | $381.1M | ||
| Q4 24 | $3.8B | $387.2M | ||
| Q3 24 | $3.9B | $416.6M | ||
| Q2 24 | $3.9B | $408.1M | ||
| Q1 24 | $3.9B | $391.8M |
总资产AMCRSWIM
| Q4 25 | $37.0B | $823.2M | ||
| Q3 25 | $37.1B | $844.4M | ||
| Q2 25 | $37.1B | $822.1M | ||
| Q1 25 | $18.0B | $824.6M | ||
| Q4 24 | $16.2B | $794.2M | ||
| Q3 24 | $16.9B | $853.4M | ||
| Q2 24 | $16.5B | $830.0M | ||
| Q1 24 | $16.7B | $808.6M |
负债/权益比AMCRSWIM
| Q4 25 | 1.26× | 0.69× | ||
| Q3 25 | 1.09× | 0.69× | ||
| Q2 25 | 1.18× | 0.71× | ||
| Q1 25 | 2.24× | 0.81× | ||
| Q4 24 | 1.81× | 0.73× | ||
| Q3 24 | 1.83× | 0.68× | ||
| Q2 24 | 1.70× | 0.69× | ||
| Q1 24 | 1.79× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $503.0M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $282.0M | $14.1M |
| 自由现金流率自由现金流/营收 | 5.2% | 14.1% |
| 资本支出强度资本支出/营收 | 4.1% | 9.2% |
| 现金转化率经营现金流/净利润 | 2.84× | — |
| 过去12个月自由现金流最近4个季度 | $805.0M | $38.0M |
8季度趋势，按日历期对齐
经营现金流AMCRSWIM
| Q4 25 | $503.0M | $23.3M | ||
| Q3 25 | $-133.0M | $51.0M | ||
| Q2 25 | $1.1B | $36.0M | ||
| Q1 25 | $117.0M | $-46.9M | ||
| Q4 24 | $428.0M | $6.2M | ||
| Q3 24 | $-269.0M | $37.2M | ||
| Q2 24 | $943.0M | $52.4M | ||
| Q1 24 | $150.0M | $-34.5M |
自由现金流AMCRSWIM
| Q4 25 | $282.0M | $14.1M | ||
| Q3 25 | $-371.0M | $45.2M | ||
| Q2 25 | $894.0M | $29.1M | ||
| Q1 25 | $0 | $-50.3M | ||
| Q4 24 | $330.0M | $-98.0K | ||
| Q3 24 | $-414.0M | $33.2M | ||
| Q2 24 | $809.0M | $47.9M | ||
| Q1 24 | $37.0M | $-39.9M |
自由现金流率AMCRSWIM
| Q4 25 | 5.2% | 14.1% | ||
| Q3 25 | -6.5% | 27.9% | ||
| Q2 25 | 17.6% | 16.8% | ||
| Q1 25 | 0.0% | -45.2% | ||
| Q4 24 | 10.2% | -0.1% | ||
| Q3 24 | -12.3% | 22.1% | ||
| Q2 24 | 22.9% | 29.9% | ||
| Q1 24 | 1.1% | -36.0% |
资本支出强度AMCRSWIM
| Q4 25 | 4.1% | 9.2% | ||
| Q3 25 | 4.1% | 3.6% | ||
| Q2 25 | 4.3% | 4.0% | ||
| Q1 25 | 3.5% | 3.1% | ||
| Q4 24 | 3.0% | 7.2% | ||
| Q3 24 | 4.3% | 2.7% | ||
| Q2 24 | 3.8% | 2.8% | ||
| Q1 24 | 3.3% | 4.8% |
现金转化率AMCRSWIM
| Q4 25 | 2.84× | — | ||
| Q3 25 | -0.51× | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 2.63× | — | ||
| Q3 24 | -1.41× | 6.32× | ||
| Q2 24 | 3.67× | 3.95× | ||
| Q1 24 | 0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCR
| Flexibles Segment | $3.2B | 59% |
| Rigid Packaging Segment | $2.3B | 42% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
