vs
AMC Networks Inc.（AMCX）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是AMC Networks Inc.的1.1倍（$682.8M vs $594.8M），Rackspace Technology, Inc.净利率更高（-4.8% vs -9.3%，领先4.5%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -0.8%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $40.4M），过去两年AMC Networks Inc.的营收复合增速更高（-0.1% vs -0.6%）
AMC网络公司是总部位于纽约市的美国独立大众传媒娱乐集团，旗下拥有AMC、BBC美国台、IFC、圣丹斯电视、We TV等多个有线频道，还经营纽约IFC中心艺术影院、独立电影公司、动漫版权发行商，以及AMC+、Acorn TV等多个付费订阅流媒体服务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
AMCX vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $594.8M | $682.8M |
| 净利润 | $-55.5M | $-32.7M |
| 毛利率 | 49.7% | 17.6% |
| 营业利润率 | -8.6% | -0.5% |
| 净利率 | -9.3% | -4.8% |
| 营收同比 | -0.8% | -0.4% |
| 净利润同比 | 80.5% | 41.6% |
| 每股收益（稀释后） | $-0.97 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $594.8M | $682.8M | ||
| Q3 25 | $561.7M | $671.2M | ||
| Q2 25 | $600.0M | $666.3M | ||
| Q1 25 | $555.2M | $665.4M | ||
| Q4 24 | $599.3M | $685.6M | ||
| Q3 24 | $599.6M | $675.8M | ||
| Q2 24 | $625.9M | $684.9M | ||
| Q1 24 | $596.5M | $690.8M |
| Q4 25 | $-55.5M | $-32.7M | ||
| Q3 25 | $76.5M | $-67.1M | ||
| Q2 25 | $50.3M | $-54.5M | ||
| Q1 25 | $18.0M | $-71.5M | ||
| Q4 24 | $-284.5M | $-56.0M | ||
| Q3 24 | $41.4M | $-186.6M | ||
| Q2 24 | $-29.2M | $25.0M | ||
| Q1 24 | $45.8M | $-640.6M |
| Q4 25 | 49.7% | 17.6% | ||
| Q3 25 | 48.2% | 19.4% | ||
| Q2 25 | 52.7% | 19.4% | ||
| Q1 25 | 51.8% | 19.1% | ||
| Q4 24 | 51.2% | 19.2% | ||
| Q3 24 | 52.0% | 20.3% | ||
| Q2 24 | 55.2% | 19.2% | ||
| Q1 24 | 54.5% | 19.2% |
| Q4 25 | -8.6% | -0.5% | ||
| Q3 25 | 9.9% | -5.1% | ||
| Q2 25 | 10.7% | -3.8% | ||
| Q1 25 | 11.6% | -5.8% | ||
| Q4 24 | -42.4% | -4.2% | ||
| Q3 24 | 15.6% | -25.7% | ||
| Q2 24 | 1.7% | -7.9% | ||
| Q1 24 | 18.5% | -94.5% |
| Q4 25 | -9.3% | -4.8% | ||
| Q3 25 | 13.6% | -10.0% | ||
| Q2 25 | 8.4% | -8.2% | ||
| Q1 25 | 3.3% | -10.7% | ||
| Q4 24 | -47.5% | -8.2% | ||
| Q3 24 | 6.9% | -27.6% | ||
| Q2 24 | -4.7% | 3.7% | ||
| Q1 24 | 7.7% | -92.7% |
| Q4 25 | $-0.97 | $-0.13 | ||
| Q3 25 | $1.38 | $-0.28 | ||
| Q2 25 | $0.91 | $-0.23 | ||
| Q1 25 | $0.34 | $-0.31 | ||
| Q4 24 | $-6.23 | $-0.20 | ||
| Q3 24 | $0.76 | $-0.82 | ||
| Q2 24 | $-0.66 | $0.11 | ||
| Q1 24 | $1.03 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $502.4M | $105.8M |
| 总债务越低越好 | $1.8B | $2.7B |
| 股东权益账面价值 | $981.9M | $-1.2B |
| 总资产 | $3.9B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.78× | — |
8季度趋势，按日历期对齐
| Q4 25 | $502.4M | $105.8M | ||
| Q3 25 | $716.8M | $99.5M | ||
| Q2 25 | $866.4M | $103.9M | ||
| Q1 25 | $870.2M | $128.0M | ||
| Q4 24 | $784.6M | $144.0M | ||
| Q3 24 | $816.4M | $157.1M | ||
| Q2 24 | $802.6M | $190.2M | ||
| Q1 24 | $690.5M | $282.6M |
| Q4 25 | $1.8B | $2.7B | ||
| Q3 25 | $1.9B | $2.8B | ||
| Q2 25 | $2.2B | $2.8B | ||
| Q1 25 | $2.3B | $2.8B | ||
| Q4 24 | $2.3B | $2.8B | ||
| Q3 24 | $2.3B | $2.8B | ||
| Q2 24 | $2.4B | $2.9B | ||
| Q1 24 | $2.3B | $3.0B |
| Q4 25 | $981.9M | $-1.2B | ||
| Q3 25 | $1.1B | $-1.2B | ||
| Q2 25 | $971.7M | $-1.1B | ||
| Q1 25 | $888.8M | $-1.1B | ||
| Q4 24 | $855.6M | $-1.0B | ||
| Q3 24 | $1.1B | $-949.7M | ||
| Q2 24 | $1.1B | $-756.2M | ||
| Q1 24 | $1.1B | $-787.2M |
| Q4 25 | $3.9B | $2.8B | ||
| Q3 25 | $4.2B | $2.8B | ||
| Q2 25 | $4.4B | $2.9B | ||
| Q1 25 | $4.3B | $3.0B | ||
| Q4 24 | $4.4B | $3.1B | ||
| Q3 24 | $4.8B | $3.1B | ||
| Q2 24 | $4.9B | $3.4B | ||
| Q1 24 | $4.9B | $3.5B |
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.82× | — | ||
| Q2 25 | 2.27× | — | ||
| Q1 25 | 2.62× | — | ||
| Q4 24 | 2.73× | — | ||
| Q3 24 | 2.10× | — | ||
| Q2 24 | 2.26× | — | ||
| Q1 24 | 2.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.2M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $40.4M | $56.0M |
| 自由现金流率自由现金流/营收 | 6.8% | 8.2% |
| 资本支出强度资本支出/营收 | 1.5% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $272.4M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $49.2M | $59.7M | ||
| Q3 25 | $44.8M | $70.7M | ||
| Q2 25 | $102.8M | $8.4M | ||
| Q1 25 | $108.8M | $12.6M | ||
| Q4 24 | $58.1M | $54.3M | ||
| Q3 24 | $62.2M | $51.8M | ||
| Q2 24 | $104.4M | $24.1M | ||
| Q1 24 | $150.9M | $-90.3M |
| Q4 25 | $40.4M | $56.0M | ||
| Q3 25 | $42.0M | $42.7M | ||
| Q2 25 | $95.7M | $-12.4M | ||
| Q1 25 | $94.2M | $4.3M | ||
| Q4 24 | $37.6M | $34.4M | ||
| Q3 24 | $53.9M | $27.3M | ||
| Q2 24 | $95.2M | $-14.5M | ||
| Q1 24 | $144.1M | $-118.4M |
| Q4 25 | 6.8% | 8.2% | ||
| Q3 25 | 7.5% | 6.4% | ||
| Q2 25 | 16.0% | -1.9% | ||
| Q1 25 | 17.0% | 0.6% | ||
| Q4 24 | 6.3% | 5.0% | ||
| Q3 24 | 9.0% | 4.0% | ||
| Q2 24 | 15.2% | -2.1% | ||
| Q1 24 | 24.2% | -17.1% |
| Q4 25 | 1.5% | 0.5% | ||
| Q3 25 | 0.5% | 4.2% | ||
| Q2 25 | 1.2% | 3.1% | ||
| Q1 25 | 2.6% | 1.2% | ||
| Q4 24 | 3.4% | 2.9% | ||
| Q3 24 | 1.4% | 3.6% | ||
| Q2 24 | 1.5% | 5.6% | ||
| Q1 24 | 1.1% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 2.04× | — | ||
| Q1 25 | 6.03× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | 3.29× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMCX
| Subscription And Circulation | $314.8M | 53% |
| Advertising | $124.9M | 21% |
| Other | $79.1M | 13% |
| License | $74.8M | 13% |
| Related Party | $1.2M | 0% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
