vs
Ametek(AME)与Fortive(FTV)财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是Fortive的14.4倍($2.0B vs $139.0M)。Fortive净利率更高(133.6% vs 19.9%,领先113.7%)。Ametek同比增速更快(13.4% vs -91.4%)。Ametek自由现金流更多($527.3M vs $335.5M)。过去两年Ametek的营收复合增速更高(7.3% vs -69.8%)
AMETEK Inc.是美国跨国综合企业,为全球知名的电子仪器及机电设备设计商与制造商,总部位于美国,在全球范围内设有超过150个运营站点,业务覆盖多个国家和地区,为各行业客户提供高性能的相关产品及配套解决方案。
Fortive是总部位于美国华盛顿州埃弗里特的工业科技集团,专注于提供互联工作流解决方案所需的核心技术,研发、生产及销售专业工程类产品、软件与服务,旗下业务分为智能运营解决方案、精密技术、先进医疗解决方案三大战略板块。
AME vs FTV — 直观对比
营收规模更大
AME
是对方的14.4倍
$139.0M
营收增速更快
AME
高出104.9%
-91.4%
净利率更高
FTV
高出113.7%
19.9%
自由现金流更多
AME
多$191.8M
$335.5M
两年增速更快
AME
近两年复合增速
-69.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $139.0M |
| 净利润 | $398.6M | $185.7M |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | 75.4% |
| 净利率 | 19.9% | 133.6% |
| 营收同比 | 13.4% | -91.4% |
| 净利润同比 | 2.9% | -11.1% |
| 每股收益(稀释后) | $1.73 | $0.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AME
FTV
| Q4 25 | $2.0B | $139.0M | ||
| Q3 25 | $1.9B | $1.0B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.8B | $1.6B | ||
| Q3 24 | $1.7B | $1.5B | ||
| Q2 24 | $1.7B | $1.6B | ||
| Q1 24 | $1.7B | $1.5B |
净利润
AME
FTV
| Q4 25 | $398.6M | $185.7M | ||
| Q3 25 | $371.4M | $55.0M | ||
| Q2 25 | $358.4M | $166.6M | ||
| Q1 25 | $351.8M | $171.9M | ||
| Q4 24 | $387.3M | $208.8M | ||
| Q3 24 | $340.2M | $221.6M | ||
| Q2 24 | $337.7M | $195.1M | ||
| Q1 24 | $310.9M | $207.4M |
毛利率
AME
FTV
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | 63.2% | ||
| Q2 25 | 35.8% | 59.0% | ||
| Q1 25 | 36.1% | 59.8% | ||
| Q4 24 | 36.6% | 60.3% | ||
| Q3 24 | 36.0% | 60.0% | ||
| Q2 24 | 36.0% | 59.8% | ||
| Q1 24 | 34.1% | 59.3% |
营业利润率
AME
FTV
| Q4 25 | 25.3% | 75.4% | ||
| Q3 25 | 25.8% | 15.5% | ||
| Q2 25 | 26.0% | 14.6% | ||
| Q1 25 | 26.3% | 15.8% | ||
| Q4 24 | 26.6% | 19.0% | ||
| Q3 24 | 26.1% | 19.3% | ||
| Q2 24 | 25.8% | 19.4% | ||
| Q1 24 | 24.0% | 19.8% |
净利率
AME
FTV
| Q4 25 | 19.9% | 133.6% | ||
| Q3 25 | 19.6% | 5.4% | ||
| Q2 25 | 20.2% | 11.0% | ||
| Q1 25 | 20.3% | 11.7% | ||
| Q4 24 | 22.0% | 12.9% | ||
| Q3 24 | 19.9% | 14.4% | ||
| Q2 24 | 19.5% | 12.6% | ||
| Q1 24 | 17.9% | 13.6% |
每股收益(稀释后)
AME
FTV
| Q4 25 | $1.73 | $0.58 | ||
| Q3 25 | $1.60 | $0.16 | ||
| Q2 25 | $1.55 | $0.49 | ||
| Q1 25 | $1.52 | $0.50 | ||
| Q4 24 | $1.67 | $0.60 | ||
| Q3 24 | $1.47 | $0.63 | ||
| Q2 24 | $1.45 | $0.55 | ||
| Q1 24 | $1.34 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $375.5M |
| 总债务越低越好 | $2.3B | $3.2B |
| 股东权益账面价值 | $10.6B | $6.5B |
| 总资产 | $16.1B | $11.7B |
| 负债/权益比越低杠杆越低 | 0.21× | 0.50× |
8季度趋势,按日历期对齐
现金及短期投资
AME
FTV
| Q4 25 | $458.0M | $375.5M | ||
| Q3 25 | $439.2M | $430.8M | ||
| Q2 25 | $619.7M | $1.8B | ||
| Q1 25 | $399.0M | $892.1M | ||
| Q4 24 | $374.0M | $813.3M | ||
| Q3 24 | $396.3M | $811.3M | ||
| Q2 24 | $396.6M | $644.1M | ||
| Q1 24 | $373.8M | $704.6M |
总债务
AME
FTV
| Q4 25 | $2.3B | $3.2B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | $2.1B | $3.7B | ||
| Q3 24 | — | $3.9B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.9B |
股东权益
AME
FTV
| Q4 25 | $10.6B | $6.5B | ||
| Q3 25 | $10.5B | $6.5B | ||
| Q2 25 | $10.4B | $10.4B | ||
| Q1 25 | $10.0B | $10.2B | ||
| Q4 24 | $9.7B | $10.2B | ||
| Q3 24 | $9.6B | $10.6B | ||
| Q2 24 | $9.3B | $10.5B | ||
| Q1 24 | $9.0B | $10.5B |
总资产
AME
FTV
| Q4 25 | $16.1B | $11.7B | ||
| Q3 25 | $16.2B | $11.9B | ||
| Q2 25 | $15.3B | $18.2B | ||
| Q1 25 | $14.9B | $17.1B | ||
| Q4 24 | $14.6B | $17.0B | ||
| Q3 24 | $14.8B | $17.5B | ||
| Q2 24 | $14.8B | $17.3B | ||
| Q1 24 | $14.9B | $17.5B |
负债/权益比
AME
FTV
| Q4 25 | 0.21× | 0.50× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.46× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | 0.22× | 0.36× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.36× | ||
| Q1 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $584.3M | $365.9M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $335.5M |
| 自由现金流率自由现金流/营收 | 26.4% | 241.4% |
| 资本支出强度资本支出/营收 | 2.9% | 21.9% |
| 现金转化率经营现金流/净利润 | 1.47× | 1.97× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $978.1M |
8季度趋势,按日历期对齐
经营现金流
AME
FTV
| Q4 25 | $584.3M | $365.9M | ||
| Q3 25 | $440.9M | $164.4M | ||
| Q2 25 | $359.1M | $311.2M | ||
| Q1 25 | $417.5M | $241.7M | ||
| Q4 24 | $550.0M | $502.2M | ||
| Q3 24 | $487.2M | $459.0M | ||
| Q2 24 | $381.4M | $308.9M | ||
| Q1 24 | $410.2M | $256.7M |
自由现金流
AME
FTV
| Q4 25 | $527.3M | $335.5M | ||
| Q3 25 | $420.0M | $153.1M | ||
| Q2 25 | $329.8M | $274.5M | ||
| Q1 25 | $394.5M | $215.0M | ||
| Q4 24 | $498.3M | $465.2M | ||
| Q3 24 | $460.9M | $431.2M | ||
| Q2 24 | $360.0M | $279.7M | ||
| Q1 24 | $382.6M | $230.3M |
自由现金流率
AME
FTV
| Q4 25 | 26.4% | 241.4% | ||
| Q3 25 | 22.2% | 14.9% | ||
| Q2 25 | 18.5% | 18.1% | ||
| Q1 25 | 22.8% | 14.6% | ||
| Q4 24 | 28.3% | 28.7% | ||
| Q3 24 | 27.0% | 28.1% | ||
| Q2 24 | 20.8% | 18.0% | ||
| Q1 24 | 22.0% | 15.1% |
资本支出强度
AME
FTV
| Q4 25 | 2.9% | 21.9% | ||
| Q3 25 | 1.1% | 1.1% | ||
| Q2 25 | 1.6% | 2.4% | ||
| Q1 25 | 1.3% | 1.8% | ||
| Q4 24 | 2.9% | 2.3% | ||
| Q3 24 | 1.5% | 1.8% | ||
| Q2 24 | 1.2% | 1.9% | ||
| Q1 24 | 1.6% | 1.7% |
现金转化率
AME
FTV
| Q4 25 | 1.47× | 1.97× | ||
| Q3 25 | 1.19× | 2.99× | ||
| Q2 25 | 1.00× | 1.87× | ||
| Q1 25 | 1.19× | 1.41× | ||
| Q4 24 | 1.42× | 2.41× | ||
| Q3 24 | 1.43× | 2.07× | ||
| Q2 24 | 1.13× | 1.58× | ||
| Q1 24 | 1.32× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
FTV
| Services | $137.9M | 99% |
| Products | $1.1M | 1% |