vs
Ametek（AME）与固瑞克（GGG）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是固瑞克的3.4倍（$2.0B vs $593.2M）。固瑞克净利率更高（22.3% vs 19.9%，领先2.4%）。Ametek同比增速更快（13.4% vs 8.1%）。Ametek自由现金流更多（$527.3M vs $184.3M）。过去两年固瑞克的营收复合增速更高（9.8% vs 7.3%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
固瑞克（Graco Inc.）是总部位于美国明尼苏达州明尼阿波利斯的工业企业，专注于流体处理系统及相关产品的研发与制造，旗下产品销往全球各地，广泛应用于多个工业领域。
AME vs GGG — 直观对比
营收规模更大
AME
是对方的3.4倍
$593.2M
营收增速更快
AME
高出5.3%
8.1%
净利率更高
GGG
高出2.4%
19.9%
自由现金流更多
AME
多$343.0M
$184.3M
两年增速更快
GGG
近两年复合增速
7.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $593.2M |
| 净利润 | $398.6M | $132.5M |
| 毛利率 | 36.0% | 51.7% |
| 营业利润率 | 25.3% | 26.7% |
| 净利率 | 19.9% | 22.3% |
| 营收同比 | 13.4% | 8.1% |
| 净利润同比 | 2.9% | 21.9% |
| 每股收益（稀释后） | $1.73 | $0.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMEGGG
| Q4 25 | $2.0B | $593.2M | ||
| Q3 25 | $1.9B | $543.4M | ||
| Q2 25 | $1.8B | $571.8M | ||
| Q1 25 | $1.7B | $528.3M | ||
| Q4 24 | $1.8B | $548.7M | ||
| Q3 24 | $1.7B | $519.2M | ||
| Q2 24 | $1.7B | $553.2M | ||
| Q1 24 | $1.7B | $492.2M |
净利润AMEGGG
| Q4 25 | $398.6M | $132.5M | ||
| Q3 25 | $371.4M | $137.6M | ||
| Q2 25 | $358.4M | $127.6M | ||
| Q1 25 | $351.8M | $124.1M | ||
| Q4 24 | $387.3M | $108.7M | ||
| Q3 24 | $340.2M | $122.2M | ||
| Q2 24 | $337.7M | $133.0M | ||
| Q1 24 | $310.9M | $122.2M |
毛利率AMEGGG
| Q4 25 | 36.0% | 51.7% | ||
| Q3 25 | 36.3% | 53.2% | ||
| Q2 25 | 35.8% | 52.4% | ||
| Q1 25 | 36.1% | 52.6% | ||
| Q4 24 | 36.6% | 50.9% | ||
| Q3 24 | 36.0% | 53.2% | ||
| Q2 24 | 36.0% | 54.4% | ||
| Q1 24 | 34.1% | 54.1% |
营业利润率AMEGGG
| Q4 25 | 25.3% | 26.7% | ||
| Q3 25 | 25.8% | 30.3% | ||
| Q2 25 | 26.0% | 27.5% | ||
| Q1 25 | 26.3% | 27.3% | ||
| Q4 24 | 26.6% | 23.7% | ||
| Q3 24 | 26.1% | 28.1% | ||
| Q2 24 | 25.8% | 29.2% | ||
| Q1 24 | 24.0% | 27.0% |
净利率AMEGGG
| Q4 25 | 19.9% | 22.3% | ||
| Q3 25 | 19.6% | 25.3% | ||
| Q2 25 | 20.2% | 22.3% | ||
| Q1 25 | 20.3% | 23.5% | ||
| Q4 24 | 22.0% | 19.8% | ||
| Q3 24 | 19.9% | 23.5% | ||
| Q2 24 | 19.5% | 24.0% | ||
| Q1 24 | 17.9% | 24.8% |
每股收益（稀释后）AMEGGG
| Q4 25 | $1.73 | $0.78 | ||
| Q3 25 | $1.60 | $0.82 | ||
| Q2 25 | $1.55 | $0.76 | ||
| Q1 25 | $1.52 | $0.72 | ||
| Q4 24 | $1.67 | $0.63 | ||
| Q3 24 | $1.47 | $0.71 | ||
| Q2 24 | $1.45 | $0.77 | ||
| Q1 24 | $1.34 | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $624.1M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $2.7B |
| 总资产 | $16.1B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMEGGG
| Q4 25 | $458.0M | $624.1M | ||
| Q3 25 | $439.2M | $618.7M | ||
| Q2 25 | $619.7M | $534.9M | ||
| Q1 25 | $399.0M | $536.1M | ||
| Q4 24 | $374.0M | $675.3M | ||
| Q3 24 | $396.3M | $764.5M | ||
| Q2 24 | $396.6M | $666.0M | ||
| Q1 24 | $373.8M | $622.7M |
总债务AMEGGG
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMEGGG
| Q4 25 | $10.6B | $2.7B | ||
| Q3 25 | $10.5B | $2.6B | ||
| Q2 25 | $10.4B | $2.5B | ||
| Q1 25 | $10.0B | $2.5B | ||
| Q4 24 | $9.7B | $2.6B | ||
| Q3 24 | $9.6B | $2.5B | ||
| Q2 24 | $9.3B | $2.4B | ||
| Q1 24 | $9.0B | $2.3B |
总资产AMEGGG
| Q4 25 | $16.1B | $3.3B | ||
| Q3 25 | $16.2B | $3.2B | ||
| Q2 25 | $15.3B | $3.0B | ||
| Q1 25 | $14.9B | $3.0B | ||
| Q4 24 | $14.6B | $3.1B | ||
| Q3 24 | $14.8B | $3.0B | ||
| Q2 24 | $14.8B | $2.9B | ||
| Q1 24 | $14.9B | $2.8B |
负债/权益比AMEGGG
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $196.3M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $184.3M |
| 自由现金流率自由现金流/营收 | 26.4% | 31.1% |
| 资本支出强度资本支出/营收 | 2.9% | 2.0% |
| 现金转化率经营现金流/净利润 | 1.47× | 1.48× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $637.9M |
8季度趋势，按日历期对齐
经营现金流AMEGGG
| Q4 25 | $584.3M | $196.3M | ||
| Q3 25 | $440.9M | $179.2M | ||
| Q2 25 | $359.1M | $182.7M | ||
| Q1 25 | $417.5M | $125.4M | ||
| Q4 24 | $550.0M | $185.2M | ||
| Q3 24 | $487.2M | $178.6M | ||
| Q2 24 | $381.4M | $139.0M | ||
| Q1 24 | $410.2M | $118.9M |
自由现金流AMEGGG
| Q4 25 | $527.3M | $184.3M | ||
| Q3 25 | $420.0M | $175.7M | ||
| Q2 25 | $329.8M | $163.1M | ||
| Q1 25 | $394.5M | $114.8M | ||
| Q4 24 | $498.3M | $171.3M | ||
| Q3 24 | $460.9M | $159.2M | ||
| Q2 24 | $360.0M | $102.7M | ||
| Q1 24 | $382.6M | $81.7M |
自由现金流率AMEGGG
| Q4 25 | 26.4% | 31.1% | ||
| Q3 25 | 22.2% | 32.3% | ||
| Q2 25 | 18.5% | 28.5% | ||
| Q1 25 | 22.8% | 21.7% | ||
| Q4 24 | 28.3% | 31.2% | ||
| Q3 24 | 27.0% | 30.7% | ||
| Q2 24 | 20.8% | 18.6% | ||
| Q1 24 | 22.0% | 16.6% |
资本支出强度AMEGGG
| Q4 25 | 2.9% | 2.0% | ||
| Q3 25 | 1.1% | 0.6% | ||
| Q2 25 | 1.6% | 3.4% | ||
| Q1 25 | 1.3% | 2.0% | ||
| Q4 24 | 2.9% | 2.5% | ||
| Q3 24 | 1.5% | 3.7% | ||
| Q2 24 | 1.2% | 6.6% | ||
| Q1 24 | 1.6% | 7.6% |
现金转化率AMEGGG
| Q4 25 | 1.47× | 1.48× | ||
| Q3 25 | 1.19× | 1.30× | ||
| Q2 25 | 1.00× | 1.43× | ||
| Q1 25 | 1.19× | 1.01× | ||
| Q4 24 | 1.42× | 1.70× | ||
| Q3 24 | 1.43× | 1.46× | ||
| Q2 24 | 1.13× | 1.05× | ||
| Q1 24 | 1.32× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
GGG
| Industrial | $284.3M | 48% |
| Contractor | $265.5M | 45% |
| Other | $43.4M | 7% |
