vs
Ametek（AME）与MARINE PRODUCTS CORP（MPX）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是MARINE PRODUCTS CORP的30.9倍（$2.0B vs $64.6M）。Ametek净利率更高（19.9% vs 3.7%，领先16.3%）。MARINE PRODUCTS CORP同比增速更快（35.0% vs 13.4%）。Ametek自由现金流更多（$527.3M vs $4.1M）。过去两年Ametek的营收复合增速更高（7.3% vs -3.5%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业，在北美地区经营247家船艇用品及渔具零售连锁店，同时运营名为蓝色未来的非营利组织，品牌旗舰店面积超5万平方英尺，于2011年11月11日在劳德代尔堡正式开业。
AME vs MPX — 直观对比
营收规模更大
AME
是对方的30.9倍
$64.6M
营收增速更快
MPX
高出21.6%
13.4%
净利率更高
AME
高出16.3%
3.7%
自由现金流更多
AME
多$523.1M
$4.1M
两年增速更快
AME
近两年复合增速
-3.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $64.6M |
| 净利润 | $398.6M | $2.4M |
| 毛利率 | 36.0% | 19.6% |
| 营业利润率 | 25.3% | 5.8% |
| 净利率 | 19.9% | 3.7% |
| 营收同比 | 13.4% | 35.0% |
| 净利润同比 | 2.9% | -44.6% |
| 每股收益（稀释后） | $1.73 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMEMPX
| Q4 25 | $2.0B | $64.6M | ||
| Q3 25 | $1.9B | $53.1M | ||
| Q2 25 | $1.8B | $67.7M | ||
| Q1 25 | $1.7B | $59.0M | ||
| Q4 24 | $1.8B | $47.8M | ||
| Q3 24 | $1.7B | $49.9M | ||
| Q2 24 | $1.7B | $69.5M | ||
| Q1 24 | $1.7B | $69.3M |
净利润AMEMPX
| Q4 25 | $398.6M | $2.4M | ||
| Q3 25 | $371.4M | $2.6M | ||
| Q2 25 | $358.4M | $4.2M | ||
| Q1 25 | $351.8M | $2.2M | ||
| Q4 24 | $387.3M | $4.3M | ||
| Q3 24 | $340.2M | $3.4M | ||
| Q2 24 | $337.7M | $5.6M | ||
| Q1 24 | $310.9M | $4.6M |
毛利率AMEMPX
| Q4 25 | 36.0% | 19.6% | ||
| Q3 25 | 36.3% | 19.2% | ||
| Q2 25 | 35.8% | 19.1% | ||
| Q1 25 | 36.1% | 18.6% | ||
| Q4 24 | 36.6% | 19.2% | ||
| Q3 24 | 36.0% | 18.4% | ||
| Q2 24 | 36.0% | 18.9% | ||
| Q1 24 | 34.1% | 20.2% |
营业利润率AMEMPX
| Q4 25 | 25.3% | 5.8% | ||
| Q3 25 | 25.8% | 5.4% | ||
| Q2 25 | 26.0% | 7.1% | ||
| Q1 25 | 26.3% | 4.4% | ||
| Q4 24 | 26.6% | 7.7% | ||
| Q3 24 | 26.1% | 7.2% | ||
| Q2 24 | 25.8% | 8.3% | ||
| Q1 24 | 24.0% | 7.6% |
净利率AMEMPX
| Q4 25 | 19.9% | 3.7% | ||
| Q3 25 | 19.6% | 5.0% | ||
| Q2 25 | 20.2% | 6.1% | ||
| Q1 25 | 20.3% | 3.7% | ||
| Q4 24 | 22.0% | 8.9% | ||
| Q3 24 | 19.9% | 6.8% | ||
| Q2 24 | 19.5% | 8.0% | ||
| Q1 24 | 17.9% | 6.6% |
每股收益（稀释后）AMEMPX
| Q4 25 | $1.73 | $0.07 | ||
| Q3 25 | $1.60 | $0.07 | ||
| Q2 25 | $1.55 | $0.12 | ||
| Q1 25 | $1.52 | $0.06 | ||
| Q4 24 | $1.67 | $0.13 | ||
| Q3 24 | $1.47 | $0.10 | ||
| Q2 24 | $1.45 | $0.14 | ||
| Q1 24 | $1.34 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | — |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $125.0M |
| 总资产 | $16.1B | $147.2M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMEMPX
| Q4 25 | $458.0M | — | ||
| Q3 25 | $439.2M | — | ||
| Q2 25 | $619.7M | — | ||
| Q1 25 | $399.0M | — | ||
| Q4 24 | $374.0M | — | ||
| Q3 24 | $396.3M | — | ||
| Q2 24 | $396.6M | — | ||
| Q1 24 | $373.8M | — |
总债务AMEMPX
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMEMPX
| Q4 25 | $10.6B | $125.0M | ||
| Q3 25 | $10.5B | $126.3M | ||
| Q2 25 | $10.4B | $127.2M | ||
| Q1 25 | $10.0B | $126.4M | ||
| Q4 24 | $9.7B | $129.0M | ||
| Q3 24 | $9.6B | $128.8M | ||
| Q2 24 | $9.3B | $129.3M | ||
| Q1 24 | $9.0B | $151.4M |
总资产AMEMPX
| Q4 25 | $16.1B | $147.2M | ||
| Q3 25 | $16.2B | $179.5M | ||
| Q2 25 | $15.3B | $173.2M | ||
| Q1 25 | $14.9B | $182.9M | ||
| Q4 24 | $14.6B | $171.2M | ||
| Q3 24 | $14.8B | $176.3M | ||
| Q2 24 | $14.8B | $175.7M | ||
| Q1 24 | $14.9B | $204.0M |
负债/权益比AMEMPX
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $4.7M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $4.1M |
| 自由现金流率自由现金流/营收 | 26.4% | 6.4% |
| 资本支出强度资本支出/营收 | 2.9% | 0.9% |
| 现金转化率经营现金流/净利润 | 1.47× | 2.00× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $14.9M |
8季度趋势，按日历期对齐
经营现金流AMEMPX
| Q4 25 | $584.3M | $4.7M | ||
| Q3 25 | $440.9M | $2.6M | ||
| Q2 25 | $359.1M | $-1.6M | ||
| Q1 25 | $417.5M | $10.8M | ||
| Q4 24 | $550.0M | $4.6M | ||
| Q3 24 | $487.2M | $5.1M | ||
| Q2 24 | $381.4M | $3.8M | ||
| Q1 24 | $410.2M | $15.9M |
自由现金流AMEMPX
| Q4 25 | $527.3M | $4.1M | ||
| Q3 25 | $420.0M | $2.1M | ||
| Q2 25 | $329.8M | $-2.0M | ||
| Q1 25 | $394.5M | $10.7M | ||
| Q4 24 | $498.3M | $3.6M | ||
| Q3 24 | $460.9M | $3.2M | ||
| Q2 24 | $360.0M | $3.0M | ||
| Q1 24 | $382.6M | $15.0M |
自由现金流率AMEMPX
| Q4 25 | 26.4% | 6.4% | ||
| Q3 25 | 22.2% | 4.0% | ||
| Q2 25 | 18.5% | -3.0% | ||
| Q1 25 | 22.8% | 18.1% | ||
| Q4 24 | 28.3% | 7.6% | ||
| Q3 24 | 27.0% | 6.5% | ||
| Q2 24 | 20.8% | 4.4% | ||
| Q1 24 | 22.0% | 21.7% |
资本支出强度AMEMPX
| Q4 25 | 2.9% | 0.9% | ||
| Q3 25 | 1.1% | 0.8% | ||
| Q2 25 | 1.6% | 0.6% | ||
| Q1 25 | 1.3% | 0.2% | ||
| Q4 24 | 2.9% | 2.1% | ||
| Q3 24 | 1.5% | 3.8% | ||
| Q2 24 | 1.2% | 1.1% | ||
| Q1 24 | 1.6% | 1.3% |
现金转化率AMEMPX
| Q4 25 | 1.47× | 2.00× | ||
| Q3 25 | 1.19× | 0.97× | ||
| Q2 25 | 1.00× | -0.39× | ||
| Q1 25 | 1.19× | 4.88× | ||
| Q4 24 | 1.42× | 1.09× | ||
| Q3 24 | 1.43× | 1.51× | ||
| Q2 24 | 1.13× | 0.68× | ||
| Q1 24 | 1.32× | 3.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
