vs
Ametek（AME）与NN INC（NNBR）财务数据对比。点击上方公司名可切换其他公司
Ametek的季度营收约是NN INC的19.1倍（$2.0B vs $104.7M）。Ametek净利率更高（19.9% vs -12.0%，领先31.9%）。Ametek同比增速更快（13.4% vs -1.7%）。Ametek自由现金流更多（$527.3M vs $-3.3M）。过去两年Ametek的营收复合增速更高（7.3% vs -7.0%）
AMETEK Inc.是美国跨国综合企业，为全球知名的电子仪器及机电设备设计商与制造商，总部位于美国，在全球范围内设有超过150个运营站点，业务覆盖多个国家和地区，为各行业客户提供高性能的相关产品及配套解决方案。
NN集团是NN投资伙伴与荷兰国家保险的母公司，旗下荷兰国家保险是荷兰规模最大的保险与资产管理机构之一。集团总部设于荷兰海牙，鹿特丹办事处坐落于代尔夫特门大厦，该大厦2009年之前一直是荷兰最高摩天楼，除此之外集团在荷兰埃德也设有办事处。
AME vs NNBR — 直观对比
营收规模更大
AME
是对方的19.1倍
$104.7M
营收增速更快
AME
高出15.1%
-1.7%
净利率更高
AME
高出31.9%
-12.0%
自由现金流更多
AME
多$530.6M
$-3.3M
两年增速更快
AME
近两年复合增速
-7.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $104.7M |
| 净利润 | $398.6M | $-12.5M |
| 毛利率 | 36.0% | — |
| 营业利润率 | 25.3% | -9.9% |
| 净利率 | 19.9% | -12.0% |
| 营收同比 | 13.4% | -1.7% |
| 净利润同比 | 2.9% | 40.2% |
| 每股收益（稀释后） | $1.73 | $-0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMENNBR
| Q4 25 | $2.0B | $104.7M | ||
| Q3 25 | $1.9B | $103.9M | ||
| Q2 25 | $1.8B | $107.9M | ||
| Q1 25 | $1.7B | $105.7M | ||
| Q4 24 | $1.8B | $106.5M | ||
| Q3 24 | $1.7B | $113.6M | ||
| Q2 24 | $1.7B | $123.0M | ||
| Q1 24 | $1.7B | $121.2M |
净利润AMENNBR
| Q4 25 | $398.6M | $-12.5M | ||
| Q3 25 | $371.4M | $-6.7M | ||
| Q2 25 | $358.4M | $-8.1M | ||
| Q1 25 | $351.8M | $-6.7M | ||
| Q4 24 | $387.3M | $-21.0M | ||
| Q3 24 | $340.2M | $-2.6M | ||
| Q2 24 | $337.7M | $-2.2M | ||
| Q1 24 | $310.9M | $-12.5M |
毛利率AMENNBR
| Q4 25 | 36.0% | — | ||
| Q3 25 | 36.3% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 36.1% | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 36.0% | — | ||
| Q2 24 | 36.0% | — | ||
| Q1 24 | 34.1% | — |
营业利润率AMENNBR
| Q4 25 | 25.3% | -9.9% | ||
| Q3 25 | 25.8% | -2.2% | ||
| Q2 25 | 26.0% | -1.4% | ||
| Q1 25 | 26.3% | -4.5% | ||
| Q4 24 | 26.6% | -15.8% | ||
| Q3 24 | 26.1% | -3.3% | ||
| Q2 24 | 25.8% | -1.7% | ||
| Q1 24 | 24.0% | -3.9% |
净利率AMENNBR
| Q4 25 | 19.9% | -12.0% | ||
| Q3 25 | 19.6% | -6.4% | ||
| Q2 25 | 20.2% | -7.5% | ||
| Q1 25 | 20.3% | -6.3% | ||
| Q4 24 | 22.0% | -19.7% | ||
| Q3 24 | 19.9% | -2.3% | ||
| Q2 24 | 19.5% | -1.8% | ||
| Q1 24 | 17.9% | -10.3% |
每股收益（稀释后）AMENNBR
| Q4 25 | $1.73 | $-0.35 | ||
| Q3 25 | $1.60 | $-0.23 | ||
| Q2 25 | $1.55 | $-0.26 | ||
| Q1 25 | $1.52 | $-0.23 | ||
| Q4 24 | $1.67 | $-0.52 | ||
| Q3 24 | $1.47 | $-0.13 | ||
| Q2 24 | $1.45 | $-0.12 | ||
| Q1 24 | $1.34 | $-0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $458.0M | $11.4M |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $10.6B | $34.0M |
| 总资产 | $16.1B | $440.8M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资AMENNBR
| Q4 25 | $458.0M | $11.4M | ||
| Q3 25 | $439.2M | $12.2M | ||
| Q2 25 | $619.7M | $9.5M | ||
| Q1 25 | $399.0M | $11.7M | ||
| Q4 24 | $374.0M | $18.1M | ||
| Q3 24 | $396.3M | $12.4M | ||
| Q2 24 | $396.6M | $13.7M | ||
| Q1 24 | $373.8M | $20.6M |
总债务AMENNBR
| Q4 25 | $2.3B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMENNBR
| Q4 25 | $10.6B | $34.0M | ||
| Q3 25 | $10.5B | $49.6M | ||
| Q2 25 | $10.4B | $59.5M | ||
| Q1 25 | $10.0B | $67.3M | ||
| Q4 24 | $9.7B | $74.5M | ||
| Q3 24 | $9.6B | $106.6M | ||
| Q2 24 | $9.3B | $108.4M | ||
| Q1 24 | $9.0B | $116.1M |
总资产AMENNBR
| Q4 25 | $16.1B | $440.8M | ||
| Q3 25 | $16.2B | $451.0M | ||
| Q2 25 | $15.3B | $460.8M | ||
| Q1 25 | $14.9B | $460.7M | ||
| Q4 24 | $14.6B | $456.9M | ||
| Q3 24 | $14.8B | $483.1M | ||
| Q2 24 | $14.8B | $497.2M | ||
| Q1 24 | $14.9B | $512.8M |
负债/权益比AMENNBR
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $584.3M | $-1.5M |
| 自由现金流经营现金流 - 资本支出 | $527.3M | $-3.3M |
| 自由现金流率自由现金流/营收 | 26.4% | -3.2% |
| 资本支出强度资本支出/营收 | 2.9% | 1.8% |
| 现金转化率经营现金流/净利润 | 1.47× | — |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-7.2M |
8季度趋势，按日历期对齐
经营现金流AMENNBR
| Q4 25 | $584.3M | $-1.5M | ||
| Q3 25 | $440.9M | $11.2M | ||
| Q2 25 | $359.1M | $-696.0K | ||
| Q1 25 | $417.5M | $-3.3M | ||
| Q4 24 | $550.0M | $6.7M | ||
| Q3 24 | $487.2M | $5.0M | ||
| Q2 24 | $381.4M | $-1.3M | ||
| Q1 24 | $410.2M | $712.0K |
自由现金流AMENNBR
| Q4 25 | $527.3M | $-3.3M | ||
| Q3 25 | $420.0M | $7.7M | ||
| Q2 25 | $329.8M | $-4.4M | ||
| Q1 25 | $394.5M | $-7.3M | ||
| Q4 24 | $498.3M | $3.7M | ||
| Q3 24 | $460.9M | $-1.3M | ||
| Q2 24 | $360.0M | $-4.9M | ||
| Q1 24 | $382.6M | $-4.7M |
自由现金流率AMENNBR
| Q4 25 | 26.4% | -3.2% | ||
| Q3 25 | 22.2% | 7.4% | ||
| Q2 25 | 18.5% | -4.1% | ||
| Q1 25 | 22.8% | -6.9% | ||
| Q4 24 | 28.3% | 3.5% | ||
| Q3 24 | 27.0% | -1.2% | ||
| Q2 24 | 20.8% | -4.0% | ||
| Q1 24 | 22.0% | -3.9% |
资本支出强度AMENNBR
| Q4 25 | 2.9% | 1.8% | ||
| Q3 25 | 1.1% | 3.3% | ||
| Q2 25 | 1.6% | 3.4% | ||
| Q1 25 | 1.3% | 3.7% | ||
| Q4 24 | 2.9% | 2.8% | ||
| Q3 24 | 1.5% | 5.5% | ||
| Q2 24 | 1.2% | 2.9% | ||
| Q1 24 | 1.6% | 4.5% |
现金转化率AMENNBR
| Q4 25 | 1.47× | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.43× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AME
| Transferred At Point In Time | $1.1B | 54% |
| Electronic Instruments Group | $620.1M | 31% |
| Transferred Over Time | $294.6M | 15% |
NNBR
| Automotive | $53.1M | 51% |
| Power Solutions | $45.5M | 43% |
| Other End Market | $4.7M | 4% |
