vs
安进(AMGN)与Butterfly Network, Inc.(BFLY)财务数据对比。点击上方公司名可切换其他公司
安进的季度营收约是Butterfly Network, Inc.的313.1倍($9.9B vs $31.5M)。安进净利率更高(13.5% vs -48.5%,领先62.0%)。Butterfly Network, Inc.同比增速更快(41.0% vs 8.6%)。安进自由现金流更多($961.0M vs $7.9M)。过去两年Butterfly Network, Inc.的营收复合增速更高(33.6% vs 15.1%)
安进是总部位于美国加利福尼亚州千橡市的跨国生物制药企业,公司名称取自最初的全称「应用分子遗传学」的缩写组合,按营收规模排名位列全球生物医药企业第18位,专注于研发、生产及商业化创新生物药物,为全球患者提供优质治疗选择。
Butterfly Network是一家数字医疗企业,主营基于半导体技术的高性价比便携式全身超声设备,产品服务于临床医护人员、医疗机构及居家护理用户,致力于提升全球医疗资源匮乏地区的医学影像可及性。
AMGN vs BFLY — 直观对比
营收规模更大
AMGN
是对方的313.1倍
$31.5M
营收增速更快
BFLY
高出32.4%
8.6%
净利率更高
AMGN
高出62.0%
-48.5%
自由现金流更多
AMGN
多$953.1M
$7.9M
两年增速更快
BFLY
近两年复合增速
15.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $9.9B | $31.5M |
| 净利润 | $1.3B | $-15.3M |
| 毛利率 | 69.8% | 67.3% |
| 营业利润率 | 27.6% | -53.0% |
| 净利率 | 13.5% | -48.5% |
| 营收同比 | 8.6% | 41.0% |
| 净利润同比 | 112.6% | 15.5% |
| 每股收益(稀释后) | $2.45 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMGN
BFLY
| Q4 25 | $9.9B | $31.5M | ||
| Q3 25 | $9.6B | $21.5M | ||
| Q2 25 | $9.2B | $23.4M | ||
| Q1 25 | $8.1B | $21.2M | ||
| Q4 24 | $9.1B | $22.4M | ||
| Q3 24 | $8.5B | $20.6M | ||
| Q2 24 | $8.4B | $21.5M | ||
| Q1 24 | $7.4B | $17.7M |
净利润
AMGN
BFLY
| Q4 25 | $1.3B | $-15.3M | ||
| Q3 25 | $3.2B | $-34.0M | ||
| Q2 25 | $1.4B | $-13.8M | ||
| Q1 25 | $1.7B | $-14.0M | ||
| Q4 24 | $627.0M | $-18.1M | ||
| Q3 24 | $2.8B | $-16.9M | ||
| Q2 24 | $746.0M | $-15.7M | ||
| Q1 24 | $-113.0M | $-21.8M |
毛利率
AMGN
BFLY
| Q4 25 | 69.8% | 67.3% | ||
| Q3 25 | 67.8% | -17.5% | ||
| Q2 25 | 67.2% | 63.7% | ||
| Q1 25 | 63.6% | 63.0% | ||
| Q4 24 | 65.7% | 61.5% | ||
| Q3 24 | 61.1% | 59.5% | ||
| Q2 24 | 61.4% | 58.6% | ||
| Q1 24 | 57.0% | 58.2% |
营业利润率
AMGN
BFLY
| Q4 25 | 27.6% | -53.0% | ||
| Q3 25 | 26.4% | -163.5% | ||
| Q2 25 | 28.9% | -68.9% | ||
| Q1 25 | 14.5% | -87.0% | ||
| Q4 24 | 25.4% | -77.5% | ||
| Q3 24 | 24.1% | -83.9% | ||
| Q2 24 | 22.8% | -80.2% | ||
| Q1 24 | 13.3% | -128.1% |
净利率
AMGN
BFLY
| Q4 25 | 13.5% | -48.5% | ||
| Q3 25 | 33.7% | -158.1% | ||
| Q2 25 | 15.6% | -59.2% | ||
| Q1 25 | 21.2% | -65.8% | ||
| Q4 24 | 6.9% | -81.0% | ||
| Q3 24 | 33.3% | -82.3% | ||
| Q2 24 | 8.9% | -73.1% | ||
| Q1 24 | -1.5% | -123.2% |
每股收益(稀释后)
AMGN
BFLY
| Q4 25 | $2.45 | $-0.06 | ||
| Q3 25 | $5.93 | $-0.13 | ||
| Q2 25 | $2.65 | $-0.06 | ||
| Q1 25 | $3.20 | $-0.06 | ||
| Q4 24 | $1.17 | $-0.09 | ||
| Q3 24 | $5.22 | $-0.08 | ||
| Q2 24 | $1.38 | $-0.07 | ||
| Q1 24 | $-0.21 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.1B | $150.5M |
| 总债务越低越好 | $54.6B | — |
| 股东权益账面价值 | $8.7B | $196.0M |
| 总资产 | $90.6B | $296.5M |
| 负债/权益比越低杠杆越低 | 6.31× | — |
8季度趋势,按日历期对齐
现金及短期投资
AMGN
BFLY
| Q4 25 | $9.1B | $150.5M | ||
| Q3 25 | $9.4B | $144.2M | ||
| Q2 25 | $8.0B | $148.1M | ||
| Q1 25 | $8.8B | $155.2M | ||
| Q4 24 | $12.0B | $88.8M | ||
| Q3 24 | $9.0B | $93.8M | ||
| Q2 24 | $9.3B | $102.1M | ||
| Q1 24 | $9.7B | $112.7M |
总债务
AMGN
BFLY
| Q4 25 | $54.6B | — | ||
| Q3 25 | $54.6B | — | ||
| Q2 25 | $56.2B | — | ||
| Q1 25 | $57.4B | — | ||
| Q4 24 | $60.1B | — | ||
| Q3 24 | $60.4B | — | ||
| Q2 24 | $62.6B | — | ||
| Q1 24 | $64.0B | — |
股东权益
AMGN
BFLY
| Q4 25 | $8.7B | $196.0M | ||
| Q3 25 | $9.6B | $203.8M | ||
| Q2 25 | $7.4B | $232.8M | ||
| Q1 25 | $6.2B | $239.7M | ||
| Q4 24 | $5.9B | $168.8M | ||
| Q3 24 | $7.5B | $181.8M | ||
| Q2 24 | $5.9B | $194.3M | ||
| Q1 24 | $5.0B | $204.0M |
总资产
AMGN
BFLY
| Q4 25 | $90.6B | $296.5M | ||
| Q3 25 | $90.1B | $290.0M | ||
| Q2 25 | $87.9B | $313.3M | ||
| Q1 25 | $89.4B | $318.4M | ||
| Q4 24 | $91.8B | $256.1M | ||
| Q3 24 | $90.9B | $265.3M | ||
| Q2 24 | $90.9B | $273.1M | ||
| Q1 24 | $93.0B | $284.3M |
负债/权益比
AMGN
BFLY
| Q4 25 | 6.31× | — | ||
| Q3 25 | 5.67× | — | ||
| Q2 25 | 7.57× | — | ||
| Q1 25 | 9.24× | — | ||
| Q4 24 | 10.23× | — | ||
| Q3 24 | 8.02× | — | ||
| Q2 24 | 10.57× | — | ||
| Q1 24 | 12.75× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.6B | $9.0M |
| 自由现金流经营现金流 - 资本支出 | $961.0M | $7.9M |
| 自由现金流率自由现金流/营收 | 9.7% | 25.2% |
| 资本支出强度资本支出/营收 | 6.5% | 3.4% |
| 现金转化率经营现金流/净利润 | 1.20× | — |
| 过去12个月自由现金流最近4个季度 | $8.1B | $-16.0M |
8季度趋势,按日历期对齐
经营现金流
AMGN
BFLY
| Q4 25 | $1.6B | $9.0M | ||
| Q3 25 | $4.7B | $-2.9M | ||
| Q2 25 | $2.3B | $-7.2M | ||
| Q1 25 | $1.4B | $-11.7M | ||
| Q4 24 | $4.8B | $-3.1M | ||
| Q3 24 | $3.6B | $-7.9M | ||
| Q2 24 | $2.5B | $-10.0M | ||
| Q1 24 | $689.0M | $-20.7M |
自由现金流
AMGN
BFLY
| Q4 25 | $961.0M | $7.9M | ||
| Q3 25 | $4.2B | $-3.9M | ||
| Q2 25 | $1.9B | $-8.1M | ||
| Q1 25 | $980.0M | $-12.0M | ||
| Q4 24 | $4.4B | $-3.5M | ||
| Q3 24 | $3.3B | $-8.3M | ||
| Q2 24 | $2.2B | $-10.7M | ||
| Q1 24 | $459.0M | $-21.8M |
自由现金流率
AMGN
BFLY
| Q4 25 | 9.7% | 25.2% | ||
| Q3 25 | 44.4% | -18.2% | ||
| Q2 25 | 20.8% | -34.5% | ||
| Q1 25 | 12.0% | -56.7% | ||
| Q4 24 | 48.4% | -15.8% | ||
| Q3 24 | 39.0% | -40.5% | ||
| Q2 24 | 26.5% | -50.0% | ||
| Q1 24 | 6.2% | -123.5% |
资本支出强度
AMGN
BFLY
| Q4 25 | 6.5% | 3.4% | ||
| Q3 25 | 4.6% | 4.7% | ||
| Q2 25 | 4.0% | 3.8% | ||
| Q1 25 | 5.0% | 1.7% | ||
| Q4 24 | 4.1% | 1.8% | ||
| Q3 24 | 3.0% | 2.0% | ||
| Q2 24 | 2.8% | 3.4% | ||
| Q1 24 | 3.1% | 6.4% |
现金转化率
AMGN
BFLY
| Q4 25 | 1.20× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.59× | — | ||
| Q1 25 | 0.80× | — | ||
| Q4 24 | 7.61× | — | ||
| Q3 24 | 1.26× | — | ||
| Q2 24 | 3.30× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMGN
| Products | $9.4B | 95% |
| Xgeva | $291.0M | 3% |
| Vectibix | $163.0M | 2% |
| Aranesp | $115.0M | 1% |
BFLY
| Products | $18.1M | 57% |
| Software And Other Services | $13.4M | 43% |