vs
AMN HEALTHCARE SERVICES INC（AMN）与Fair Isaac（FICO）财务数据对比。点击上方公司名可切换其他公司
AMN HEALTHCARE SERVICES INC的季度营收约是Fair Isaac的2.7倍（$1.4B vs $512.0M），Fair Isaac净利率更高（30.9% vs 4.5%，领先26.4%），AMN HEALTHCARE SERVICES INC同比增速更快（100.0% vs 16.4%），过去两年AMN HEALTHCARE SERVICES INC的营收复合增速更高（36.4% vs 8.6%）
AMN医疗保健服务公司是美国领先的医疗人力资源解决方案提供商，主要为医院、诊所等各类医疗机构提供护士、医师、医技人员及其他临床、非临床岗位的临时与长期派遣服务，同时提供医护团队管理技术支持及相关咨询服务。
FICO（原Fair, Isaac and Company）是美国知名数据分析企业，1956年由比尔·费尔与厄尔·艾萨克创立，总部位于蒙大拿州博兹曼市，核心业务为信用评分服务，其推出的FICO信用分是评估消费者信贷风险的重要指标，目前已被美国消费信贷行业广泛采用。
AMN vs FICO — 直观对比
营收规模更大
AMN
是对方的2.7倍
$512.0M
营收增速更快
AMN
高出83.6%
16.4%
净利率更高
FICO
高出26.4%
4.5%
两年增速更快
AMN
近两年复合增速
8.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $512.0M |
| 净利润 | $62.2M | $158.4M |
| 毛利率 | 26.8% | 83.0% |
| 营业利润率 | 8.5% | 45.7% |
| 净利率 | 4.5% | 30.9% |
| 营收同比 | 100.0% | 16.4% |
| 净利润同比 | — | 3.8% |
| 每股收益（稀释后） | $1.59 | $6.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMNFICO
| Q1 26 | $1.4B | — | ||
| Q4 25 | $748.2M | $512.0M | ||
| Q3 25 | $634.5M | $515.8M | ||
| Q2 25 | $658.2M | $536.4M | ||
| Q1 25 | $689.5M | $498.7M | ||
| Q4 24 | $734.7M | $440.0M | ||
| Q3 24 | $687.5M | $453.8M | ||
| Q2 24 | $740.7M | $447.8M |
净利润AMNFICO
| Q1 26 | $62.2M | — | ||
| Q4 25 | $-7.7M | $158.4M | ||
| Q3 25 | $29.3M | $155.0M | ||
| Q2 25 | $-116.2M | $181.8M | ||
| Q1 25 | $-1.1M | $162.6M | ||
| Q4 24 | $-187.5M | $152.5M | ||
| Q3 24 | $7.0M | $135.7M | ||
| Q2 24 | $16.2M | $126.3M |
毛利率AMNFICO
| Q1 26 | 26.8% | — | ||
| Q4 25 | 26.1% | 83.0% | ||
| Q3 25 | 29.1% | 82.3% | ||
| Q2 25 | 29.8% | 83.7% | ||
| Q1 25 | 28.7% | 82.4% | ||
| Q4 24 | 29.8% | 80.1% | ||
| Q3 24 | 31.0% | 80.3% | ||
| Q2 24 | 31.0% | 80.3% |
营业利润率AMNFICO
| Q1 26 | 8.5% | — | ||
| Q4 25 | 1.1% | 45.7% | ||
| Q3 25 | 7.5% | 46.0% | ||
| Q2 25 | -18.8% | 48.9% | ||
| Q1 25 | 1.8% | 49.3% | ||
| Q4 24 | -27.6% | 40.8% | ||
| Q3 24 | 3.2% | 43.4% | ||
| Q2 24 | 5.1% | 42.5% |
净利率AMNFICO
| Q1 26 | 4.5% | — | ||
| Q4 25 | -1.0% | 30.9% | ||
| Q3 25 | 4.6% | 30.1% | ||
| Q2 25 | -17.7% | 33.9% | ||
| Q1 25 | -0.2% | 32.6% | ||
| Q4 24 | -25.5% | 34.7% | ||
| Q3 24 | 1.0% | 29.9% | ||
| Q2 24 | 2.2% | 28.2% |
每股收益（稀释后）AMNFICO
| Q1 26 | $1.59 | — | ||
| Q4 25 | $-0.19 | $6.61 | ||
| Q3 25 | $0.76 | $6.41 | ||
| Q2 25 | $-3.02 | $7.40 | ||
| Q1 25 | $-0.03 | $6.59 | ||
| Q4 24 | $-4.90 | $6.14 | ||
| Q3 24 | $0.18 | $5.44 | ||
| Q2 24 | $0.42 | $5.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $560.7M | $162.0M |
| 总债务越低越好 | — | $3.2B |
| 股东权益账面价值 | — | $-1.8B |
| 总资产 | $2.6B | $1.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMNFICO
| Q1 26 | $560.7M | — | ||
| Q4 25 | $34.0M | $162.0M | ||
| Q3 25 | $52.6M | $134.1M | ||
| Q2 25 | $41.5M | $189.0M | ||
| Q1 25 | $55.8M | $146.6M | ||
| Q4 24 | $10.6M | $184.3M | ||
| Q3 24 | $30.6M | $150.7M | ||
| Q2 24 | $48.0M | $156.0M |
总债务AMNFICO
| Q1 26 | — | — | ||
| Q4 25 | $767.1M | $3.2B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | $1.1B | $2.4B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B |
股东权益AMNFICO
| Q1 26 | — | — | ||
| Q4 25 | $642.1M | $-1.8B | ||
| Q3 25 | $644.4M | $-1.7B | ||
| Q2 25 | $607.6M | $-1.4B | ||
| Q1 25 | $715.1M | $-1.1B | ||
| Q4 24 | $706.6M | $-1.1B | ||
| Q3 24 | $890.7M | $-962.7M | ||
| Q2 24 | $876.9M | $-829.3M |
总资产AMNFICO
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.1B | $1.9B | ||
| Q3 25 | $2.1B | $1.9B | ||
| Q2 25 | $2.2B | $1.9B | ||
| Q1 25 | $2.4B | $1.8B | ||
| Q4 24 | $2.4B | $1.7B | ||
| Q3 24 | $2.7B | $1.7B | ||
| Q2 24 | $2.8B | $1.7B |
负债/权益比AMNFICO
| Q1 26 | — | — | ||
| Q4 25 | 1.19× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.49× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $562.5M | $174.1M |
| 自由现金流经营现金流 - 资本支出 | — | $173.9M |
| 自由现金流率自由现金流/营收 | — | 34.0% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 9.04× | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $750.6M |
8季度趋势，按日历期对齐
经营现金流AMNFICO
| Q1 26 | $562.5M | — | ||
| Q4 25 | $75.6M | $174.1M | ||
| Q3 25 | $22.7M | $223.7M | ||
| Q2 25 | $78.5M | $286.2M | ||
| Q1 25 | $92.7M | $74.9M | ||
| Q4 24 | $72.8M | $194.0M | ||
| Q3 24 | $66.7M | $226.5M | ||
| Q2 24 | $99.5M | $213.3M |
自由现金流AMNFICO
| Q1 26 | — | — | ||
| Q4 25 | $67.6M | $173.9M | ||
| Q3 25 | $14.8M | $219.5M | ||
| Q2 25 | $68.7M | $284.4M | ||
| Q1 25 | $82.7M | $72.8M | ||
| Q4 24 | $56.6M | $193.2M | ||
| Q3 24 | $47.4M | $224.7M | ||
| Q2 24 | $72.2M | $211.6M |
自由现金流率AMNFICO
| Q1 26 | — | — | ||
| Q4 25 | 9.0% | 34.0% | ||
| Q3 25 | 2.3% | 42.6% | ||
| Q2 25 | 10.4% | 53.0% | ||
| Q1 25 | 12.0% | 14.6% | ||
| Q4 24 | 7.7% | 43.9% | ||
| Q3 24 | 6.9% | 49.5% | ||
| Q2 24 | 9.8% | 47.2% |
资本支出强度AMNFICO
| Q1 26 | — | — | ||
| Q4 25 | 1.1% | 0.0% | ||
| Q3 25 | 1.2% | 0.8% | ||
| Q2 25 | 1.5% | 0.3% | ||
| Q1 25 | 1.4% | 0.4% | ||
| Q4 24 | 2.2% | 0.2% | ||
| Q3 24 | 2.8% | 0.4% | ||
| Q2 24 | 3.7% | 0.4% |
现金转化率AMNFICO
| Q1 26 | 9.04× | — | ||
| Q4 25 | — | 1.10× | ||
| Q3 25 | 0.77× | 1.44× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | 9.54× | 1.67× | ||
| Q2 24 | 6.13× | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMN
暂无分部数据
FICO
| Business To Business Scores | $248.6M | 49% |
| Saa S Products | $115.7M | 23% |
| Platform Software | $73.9M | 14% |
| Business To Consumer Scores | $55.9M | 11% |
| Technology Service | $19.2M | 4% |
