vs
ALPHA MODUS HOLDINGS, INC.（AMOD）与JOINT Corp（JYNT）财务数据对比。点击上方公司名可切换其他公司
JOINT Corp的季度营收约是ALPHA MODUS HOLDINGS, INC.的505568.2倍（$15.2M vs $30）。JOINT Corp净利率更高（6.5% vs -2221643.3%，领先2221649.9%）。ALPHA MODUS HOLDINGS, INC.同比增速更快（500.0% vs 3.1%）。过去两年ALPHA MODUS HOLDINGS, INC.的营收复合增速更高（447.7% vs -28.6%）
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
AMOD vs JYNT — 直观对比
营收规模更大
JYNT
是对方的505568.2倍
$30
营收增速更快
AMOD
高出496.9%
3.1%
净利率更高
JYNT
高出2221649.9%
-2221643.3%
两年增速更快
AMOD
近两年复合增速
-28.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $30 | $15.2M |
| 净利润 | $-666.5K | $991.1K |
| 毛利率 | — | 81.4% |
| 营业利润率 | -5061063.3% | 4.9% |
| 净利率 | -2221643.3% | 6.5% |
| 营收同比 | 500.0% | 3.1% |
| 净利润同比 | -113.8% | 5510.5% |
| 每股收益（稀释后） | $0.05 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMODJYNT
| Q4 25 | $30 | $15.2M | ||
| Q3 25 | $0 | $13.4M | ||
| Q2 25 | $0 | $13.3M | ||
| Q1 25 | $6 | $13.1M | ||
| Q4 24 | $5 | $14.7M | ||
| Q3 24 | $3 | $30.2M | ||
| Q2 24 | $4 | $30.3M | ||
| Q1 24 | $1 | $29.7M |
净利润AMODJYNT
| Q4 25 | $-666.5K | $991.1K | ||
| Q3 25 | $-4.3M | $855.0K | ||
| Q2 25 | $-2.8M | $93.4K | ||
| Q1 25 | $-308.1K | $967.8K | ||
| Q4 24 | $4.8M | $17.7K | ||
| Q3 24 | $-315.7K | $-3.2M | ||
| Q2 24 | $-187.0K | $-3.6M | ||
| Q1 24 | $-222.7K | $947.0K |
毛利率AMODJYNT
| Q4 25 | — | 81.4% | ||
| Q3 25 | — | 80.1% | ||
| Q2 25 | — | 79.1% | ||
| Q1 25 | — | 77.3% | ||
| Q4 24 | — | 78.4% | ||
| Q3 24 | — | 90.7% | ||
| Q2 24 | — | 90.7% | ||
| Q1 24 | — | 90.9% |
营业利润率AMODJYNT
| Q4 25 | -5061063.3% | 4.9% | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | -8.6% | ||
| Q1 25 | -22653350.0% | -5.2% | ||
| Q4 24 | -4746000.0% | 5.5% | ||
| Q3 24 | -9537700.0% | -1.6% | ||
| Q2 24 | -3013825.0% | -5.9% | ||
| Q1 24 | -19091100.0% | -1.4% |
净利率AMODJYNT
| Q4 25 | -2221643.3% | 6.5% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | -5134683.3% | 7.4% | ||
| Q4 24 | 96570920.0% | 0.1% | ||
| Q3 24 | -10524866.7% | -10.5% | ||
| Q2 24 | -4675925.0% | -11.9% | ||
| Q1 24 | -22269600.0% | 3.2% |
每股收益（稀释后）AMODJYNT
| Q4 25 | $0.05 | $0.06 | ||
| Q3 25 | $-0.10 | $0.06 | ||
| Q2 25 | $-0.22 | $0.01 | ||
| Q1 25 | $-0.02 | $0.06 | ||
| Q4 24 | $0.27 | $0.01 | ||
| Q3 24 | $-0.05 | $-0.21 | ||
| Q2 24 | $-0.03 | $-0.24 | ||
| Q1 24 | $-0.06 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-49.0M | $15.1M |
| 总资产 | $815.8K | $61.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMODJYNT
| Q4 25 | — | $23.6M | ||
| Q3 25 | — | $29.7M | ||
| Q2 25 | — | $29.8M | ||
| Q1 25 | — | $21.9M | ||
| Q4 24 | — | $25.1M | ||
| Q3 24 | — | $20.7M | ||
| Q2 24 | — | $17.5M | ||
| Q1 24 | — | $18.7M |
股东权益AMODJYNT
| Q4 25 | $-49.0M | $15.1M | ||
| Q3 25 | $-51.6M | $22.7M | ||
| Q2 25 | $-50.5M | $23.2M | ||
| Q1 25 | $-80.9M | $22.8M | ||
| Q4 24 | $-80.6M | $20.7M | ||
| Q3 24 | $-1.6M | $20.5M | ||
| Q2 24 | $-1.3M | $23.2M | ||
| Q1 24 | $-1.1M | $26.2M |
总资产AMODJYNT
| Q4 25 | $815.8K | $61.0M | ||
| Q3 25 | $403.3K | $69.4M | ||
| Q2 25 | $660.5K | $73.2M | ||
| Q1 25 | $903.4K | $80.1M | ||
| Q4 24 | $1.7M | $83.2M | ||
| Q3 24 | $6.3M | $79.6M | ||
| Q2 24 | $6.5M | $82.4M | ||
| Q1 24 | $12.5M | $85.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.2M | $2.9M |
| 自由现金流经营现金流 - 资本支出 | — | $2.5M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 2.92× |
| 过去12个月自由现金流最近4个季度 | — | $334.7K |
8季度趋势，按日历期对齐
经营现金流AMODJYNT
| Q4 25 | $-1.2M | $2.9M | ||
| Q3 25 | $-940.3K | $1.8M | ||
| Q2 25 | $-521.2K | $868.6K | ||
| Q1 25 | $-594.1K | $-3.7M | ||
| Q4 24 | $-1.1M | $4.1M | ||
| Q3 24 | $-258.6K | $3.4M | ||
| Q2 24 | $-107.9K | $-973.5K | ||
| Q1 24 | $-175.3K | $2.8M |
自由现金流AMODJYNT
| Q4 25 | — | $2.5M | ||
| Q3 25 | $-940.9K | $1.5M | ||
| Q2 25 | — | $363.6K | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | — | $3.8M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $-1.2M | ||
| Q1 24 | — | $2.4M |
自由现金流率AMODJYNT
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 10.9% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | -30.8% | ||
| Q4 24 | — | 26.1% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | -4.1% | ||
| Q1 24 | — | 8.1% |
资本支出强度AMODJYNT
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.3% |
现金转化率AMODJYNT
| Q4 25 | — | 2.92× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | — | 9.30× | ||
| Q1 25 | — | -3.82× | ||
| Q4 24 | -0.23× | 233.80× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMOD
暂无分部数据
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
