vs
Amplitude, Inc.(AMPL)与优尼威(CLMB)财务数据对比。点击上方公司名可切换其他公司
优尼威的季度营收约是Amplitude, Inc.的2.0倍($182.4M vs $91.4M),优尼威净利率更高(1.8% vs -19.3%,领先21.1%),优尼威同比增速更快(32.1% vs 17.0%),过去两年优尼威的营收复合增速更高(40.7% vs 12.2%)
Amplitude是一家美国企业,专注于研发数字分析软件,能够帮助企业梳理用户行为数据、优化产品决策与数字化运营体验。该公司于2021年9月28日在纳斯达克交易所挂牌上市,股票代码为AMPL。
优尼威解决方案是一家全球化学品与原料分销商,同时可为客户提供各类增值服务,在行业内拥有广泛的全球布局与专业服务能力。
AMPL vs CLMB — 直观对比
营收规模更大
CLMB
是对方的2.0倍
$91.4M
营收增速更快
CLMB
高出15.1%
17.0%
净利率更高
CLMB
高出21.1%
-19.3%
两年增速更快
CLMB
近两年复合增速
12.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $91.4M | $182.4M |
| 净利润 | $-17.7M | $3.3M |
| 毛利率 | 74.6% | 14.5% |
| 营业利润率 | -18.3% | 2.1% |
| 净利率 | -19.3% | 1.8% |
| 营收同比 | 17.0% | 32.1% |
| 净利润同比 | 45.8% | -9.5% |
| 每股收益(稀释后) | $-0.13 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMPL
CLMB
| Q1 26 | — | $182.4M | ||
| Q4 25 | $91.4M | $193.8M | ||
| Q3 25 | $88.6M | $161.3M | ||
| Q2 25 | $83.3M | $159.3M | ||
| Q1 25 | $80.0M | $138.0M | ||
| Q4 24 | $78.1M | $161.8M | ||
| Q3 24 | $75.2M | $119.3M | ||
| Q2 24 | $73.3M | $92.1M |
净利润
AMPL
CLMB
| Q1 26 | — | $3.3M | ||
| Q4 25 | $-17.7M | $7.0M | ||
| Q3 25 | $-24.0M | $4.7M | ||
| Q2 25 | $-24.7M | $6.0M | ||
| Q1 25 | $-22.2M | $3.7M | ||
| Q4 24 | $-32.6M | $7.0M | ||
| Q3 24 | $-16.9M | $5.5M | ||
| Q2 24 | $-23.4M | $3.4M |
毛利率
AMPL
CLMB
| Q1 26 | — | 14.5% | ||
| Q4 25 | 74.6% | 15.4% | ||
| Q3 25 | 73.9% | 15.9% | ||
| Q2 25 | 72.6% | 16.5% | ||
| Q1 25 | 74.7% | 16.9% | ||
| Q4 24 | 74.7% | 19.3% | ||
| Q3 24 | 75.1% | 20.3% | ||
| Q2 24 | 73.4% | 20.2% |
营业利润率
AMPL
CLMB
| Q1 26 | — | 2.1% | ||
| Q4 25 | -18.3% | 4.9% | ||
| Q3 25 | -26.0% | 4.3% | ||
| Q2 25 | -29.0% | 5.0% | ||
| Q1 25 | -26.8% | 3.5% | ||
| Q4 24 | -41.2% | 7.2% | ||
| Q3 24 | -21.4% | 7.1% | ||
| Q2 24 | -31.7% | 4.6% |
净利率
AMPL
CLMB
| Q1 26 | — | 1.8% | ||
| Q4 25 | -19.3% | 3.6% | ||
| Q3 25 | -27.1% | 2.9% | ||
| Q2 25 | -29.6% | 3.7% | ||
| Q1 25 | -27.8% | 2.7% | ||
| Q4 24 | -41.7% | 4.3% | ||
| Q3 24 | -22.4% | 4.6% | ||
| Q2 24 | -31.9% | 3.7% |
每股收益(稀释后)
AMPL
CLMB
| Q1 26 | — | $0.18 | ||
| Q4 25 | $-0.13 | $1.51 | ||
| Q3 25 | $-0.18 | $1.02 | ||
| Q2 25 | $-0.19 | $1.30 | ||
| Q1 25 | $-0.17 | $0.81 | ||
| Q4 24 | $-0.25 | $1.52 | ||
| Q3 24 | $-0.14 | $1.19 | ||
| Q2 24 | $-0.19 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $192.0M | $41.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $245.3M | $118.4M |
| 总资产 | $420.7M | $458.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMPL
CLMB
| Q1 26 | — | $41.8M | ||
| Q4 25 | $192.0M | $36.6M | ||
| Q3 25 | $189.2M | $49.8M | ||
| Q2 25 | $208.1M | $28.6M | ||
| Q1 25 | $209.0M | $32.5M | ||
| Q4 24 | $241.1M | $29.8M | ||
| Q3 24 | $319.9M | $22.1M | ||
| Q2 24 | $318.3M | $48.4M |
股东权益
AMPL
CLMB
| Q1 26 | — | $118.4M | ||
| Q4 25 | $245.3M | $116.6M | ||
| Q3 25 | $262.2M | $109.3M | ||
| Q2 25 | $279.5M | $105.2M | ||
| Q1 25 | $289.5M | $95.6M | ||
| Q4 24 | $296.6M | $90.6M | ||
| Q3 24 | $290.0M | $87.7M | ||
| Q2 24 | $287.3M | $79.8M |
总资产
AMPL
CLMB
| Q1 26 | — | $458.8M | ||
| Q4 25 | $420.7M | $460.2M | ||
| Q3 25 | $438.1M | $376.1M | ||
| Q2 25 | $456.6M | $420.7M | ||
| Q1 25 | $445.8M | $370.1M | ||
| Q4 24 | $445.9M | $469.2M | ||
| Q3 24 | $445.6M | $371.9M | ||
| Q2 24 | $445.4M | $302.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $12.8M | — |
| 自由现金流经营现金流 - 资本支出 | $12.7M | — |
| 自由现金流率自由现金流/营收 | 13.8% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $28.2M | — |
8季度趋势,按日历期对齐
经营现金流
AMPL
CLMB
| Q1 26 | — | — | ||
| Q4 25 | $12.8M | $-11.9M | ||
| Q3 25 | $5.0M | $22.2M | ||
| Q2 25 | $20.1M | $-2.2M | ||
| Q1 25 | $-8.0M | $8.5M | ||
| Q4 24 | $3.2M | $16.0M | ||
| Q3 24 | $6.2M | $-3.6M | ||
| Q2 24 | $9.2M | $7.3M |
自由现金流
AMPL
CLMB
| Q1 26 | — | — | ||
| Q4 25 | $12.7M | — | ||
| Q3 25 | $4.5M | — | ||
| Q2 25 | $19.5M | — | ||
| Q1 25 | $-8.5M | — | ||
| Q4 24 | $2.4M | — | ||
| Q3 24 | $6.2M | — | ||
| Q2 24 | $8.6M | — |
自由现金流率
AMPL
CLMB
| Q1 26 | — | — | ||
| Q4 25 | 13.8% | — | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | -10.6% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 8.2% | — | ||
| Q2 24 | 11.8% | — |
资本支出强度
AMPL
CLMB
| Q1 26 | — | — | ||
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.8% | — |
现金转化率
AMPL
CLMB
| Q1 26 | — | — | ||
| Q4 25 | — | -1.70× | ||
| Q3 25 | — | 4.73× | ||
| Q2 25 | — | -0.37× | ||
| Q1 25 | — | 2.30× | ||
| Q4 24 | — | 2.29× | ||
| Q3 24 | — | -0.66× | ||
| Q2 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPL
| US | $55.8M | 61% |
| International | $35.7M | 39% |
CLMB
暂无分部数据