vs
Amplitude, Inc.（AMPL）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Amplitude, Inc.的季度营收约是Prairie Operating Co.的1.2倍（$91.4M vs $77.7M），Prairie Operating Co.净利率更高（1.7% vs -19.3%，领先21.0%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 12.2%）
Amplitude是一家美国企业，专注于研发数字分析软件，能够帮助企业梳理用户行为数据、优化产品决策与数字化运营体验。该公司于2021年9月28日在纳斯达克交易所挂牌上市，股票代码为AMPL。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
AMPL vs PROP — 直观对比
营收规模更大
AMPL
是对方的1.2倍
$77.7M
净利率更高
PROP
高出21.0%
-19.3%
两年增速更快
PROP
近两年复合增速
12.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $91.4M | $77.7M |
| 净利润 | $-17.7M | $1.3M |
| 毛利率 | 74.6% | — |
| 营业利润率 | -18.3% | 34.8% |
| 净利率 | -19.3% | 1.7% |
| 营收同比 | 17.0% | — |
| 净利润同比 | 45.8% | 111.3% |
| 每股收益（稀释后） | $-0.13 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMPLPROP
| Q4 25 | $91.4M | — | ||
| Q3 25 | $88.6M | $77.7M | ||
| Q2 25 | $83.3M | $68.1M | ||
| Q1 25 | $80.0M | $13.6M | ||
| Q4 24 | $78.1M | — | ||
| Q3 24 | $75.2M | $0 | ||
| Q2 24 | $73.3M | — | ||
| Q1 24 | $72.6M | — |
净利润AMPLPROP
| Q4 25 | $-17.7M | — | ||
| Q3 25 | $-24.0M | $1.3M | ||
| Q2 25 | $-24.7M | $35.7M | ||
| Q1 25 | $-22.2M | $-2.6M | ||
| Q4 24 | $-32.6M | — | ||
| Q3 24 | $-16.9M | $-11.4M | ||
| Q2 24 | $-23.4M | — | ||
| Q1 24 | $-21.5M | — |
毛利率AMPLPROP
| Q4 25 | 74.6% | — | ||
| Q3 25 | 73.9% | — | ||
| Q2 25 | 72.6% | — | ||
| Q1 25 | 74.7% | — | ||
| Q4 24 | 74.7% | — | ||
| Q3 24 | 75.1% | — | ||
| Q2 24 | 73.4% | — | ||
| Q1 24 | 74.0% | — |
营业利润率AMPLPROP
| Q4 25 | -18.3% | — | ||
| Q3 25 | -26.0% | 34.8% | ||
| Q2 25 | -29.0% | 27.8% | ||
| Q1 25 | -26.8% | 12.9% | ||
| Q4 24 | -41.2% | — | ||
| Q3 24 | -21.4% | — | ||
| Q2 24 | -31.7% | — | ||
| Q1 24 | -29.0% | — |
净利率AMPLPROP
| Q4 25 | -19.3% | — | ||
| Q3 25 | -27.1% | 1.7% | ||
| Q2 25 | -29.6% | 52.4% | ||
| Q1 25 | -27.8% | -19.3% | ||
| Q4 24 | -41.7% | — | ||
| Q3 24 | -22.4% | — | ||
| Q2 24 | -31.9% | — | ||
| Q1 24 | -29.5% | — |
每股收益（稀释后）AMPLPROP
| Q4 25 | $-0.13 | — | ||
| Q3 25 | $-0.18 | $-0.44 | ||
| Q2 25 | $-0.19 | $0.18 | ||
| Q1 25 | $-0.17 | $-3.49 | ||
| Q4 24 | $-0.25 | — | ||
| Q3 24 | $-0.14 | $-0.68 | ||
| Q2 24 | $-0.19 | — | ||
| Q1 24 | $-0.18 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $192.0M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $245.3M | $101.8M |
| 总资产 | $420.7M | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMPLPROP
| Q4 25 | $192.0M | — | ||
| Q3 25 | $189.2M | $10.6M | ||
| Q2 25 | $208.1M | $10.7M | ||
| Q1 25 | $209.0M | $15.0M | ||
| Q4 24 | $241.1M | — | ||
| Q3 24 | $319.9M | $40.1M | ||
| Q2 24 | $318.3M | — | ||
| Q1 24 | $316.1M | — |
总债务AMPLPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMPLPROP
| Q4 25 | $245.3M | — | ||
| Q3 25 | $262.2M | $101.8M | ||
| Q2 25 | $279.5M | $94.2M | ||
| Q1 25 | $289.5M | $34.0M | ||
| Q4 24 | $296.6M | — | ||
| Q3 24 | $290.0M | $61.3M | ||
| Q2 24 | $287.3M | — | ||
| Q1 24 | $289.2M | — |
总资产AMPLPROP
| Q4 25 | $420.7M | — | ||
| Q3 25 | $438.1M | $939.8M | ||
| Q2 25 | $456.6M | $858.5M | ||
| Q1 25 | $445.8M | $775.4M | ||
| Q4 24 | $445.9M | — | ||
| Q3 24 | $445.6M | $107.2M | ||
| Q2 24 | $445.4M | — | ||
| Q1 24 | $437.9M | — |
负债/权益比AMPLPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.8M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $12.7M | — |
| 自由现金流率自由现金流/营收 | 13.8% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | $28.2M | — |
8季度趋势，按日历期对齐
经营现金流AMPLPROP
| Q4 25 | $12.8M | — | ||
| Q3 25 | $5.0M | $57.7M | ||
| Q2 25 | $20.1M | $-7.2M | ||
| Q1 25 | $-8.0M | $16.9M | ||
| Q4 24 | $3.2M | — | ||
| Q3 24 | $6.2M | $2.8M | ||
| Q2 24 | $9.2M | — | ||
| Q1 24 | $-48.0K | — |
自由现金流AMPLPROP
| Q4 25 | $12.7M | — | ||
| Q3 25 | $4.5M | — | ||
| Q2 25 | $19.5M | — | ||
| Q1 25 | $-8.5M | — | ||
| Q4 24 | $2.4M | — | ||
| Q3 24 | $6.2M | — | ||
| Q2 24 | $8.6M | — | ||
| Q1 24 | $-405.0K | — |
自由现金流率AMPLPROP
| Q4 25 | 13.8% | — | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 23.4% | — | ||
| Q1 25 | -10.6% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 8.2% | — | ||
| Q2 24 | 11.8% | — | ||
| Q1 24 | -0.6% | — |
资本支出强度AMPLPROP
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.5% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.5% | — |
现金转化率AMPLPROP
| Q4 25 | — | — | ||
| Q3 25 | — | 44.80× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPL
| US | $55.8M | 61% |
| International | $35.7M | 39% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
