vs
Amprius Technologies, Inc.（AMPX）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Amprius Technologies, Inc.的1.7倍（$43.2M vs $25.2M），万物新生净利率更高（16.9% vs -96.7%，领先113.6%）
Amprius Technologies是一家先进储能技术企业，主打自研硅负极技术的高能量密度锂离子电池，产品覆盖航空航天、国防、电动出行、便携式电子设备等领域，可提供续航更长、充电速度更快的电池解决方案。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
AMPX vs RERE — 直观对比
营收规模更大
RERE
是对方的1.7倍
$25.2M
净利率更高
RERE
高出113.6%
-96.7%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $25.2M | $43.2M |
| 净利润 | $-24.4M | $7.3M |
| 毛利率 | 23.6% | — |
| 营业利润率 | -100.9% | — |
| 净利率 | -96.7% | 16.9% |
| 营收同比 | 137.4% | — |
| 净利润同比 | -113.6% | — |
| 每股收益（稀释后） | $-0.19 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMPXRERE
| Q4 25 | $25.2M | — | ||
| Q3 25 | $21.4M | — | ||
| Q2 25 | $15.1M | — | ||
| Q1 25 | $11.3M | — | ||
| Q4 24 | $10.6M | — | ||
| Q3 24 | $7.9M | — | ||
| Q2 24 | $3.3M | — | ||
| Q1 24 | $2.3M | — |
净利润AMPXRERE
| Q4 25 | $-24.4M | — | ||
| Q3 25 | $-3.9M | — | ||
| Q2 25 | $-6.4M | — | ||
| Q1 25 | $-9.4M | — | ||
| Q4 24 | $-11.4M | — | ||
| Q3 24 | $-10.8M | — | ||
| Q2 24 | $-12.5M | — | ||
| Q1 24 | $-9.9M | — |
毛利率AMPXRERE
| Q4 25 | 23.6% | — | ||
| Q3 25 | 15.5% | — | ||
| Q2 25 | 8.9% | — | ||
| Q1 25 | -20.9% | — | ||
| Q4 24 | -21.2% | — | ||
| Q3 24 | -64.9% | — | ||
| Q2 24 | -195.2% | — | ||
| Q1 24 | — | — |
营业利润率AMPXRERE
| Q4 25 | -100.9% | — | ||
| Q3 25 | -21.9% | — | ||
| Q2 25 | -45.2% | — | ||
| Q1 25 | -85.7% | — | ||
| Q4 24 | -110.6% | — | ||
| Q3 24 | -143.3% | — | ||
| Q2 24 | -386.6% | — | ||
| Q1 24 | -441.7% | — |
净利率AMPXRERE
| Q4 25 | -96.7% | — | ||
| Q3 25 | -18.2% | — | ||
| Q2 25 | -42.3% | — | ||
| Q1 25 | -83.0% | — | ||
| Q4 24 | -107.4% | — | ||
| Q3 24 | -138.1% | — | ||
| Q2 24 | -374.2% | — | ||
| Q1 24 | -423.2% | — |
每股收益（稀释后）AMPXRERE
| Q4 25 | $-0.19 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $-0.05 | — | ||
| Q1 25 | $-0.08 | — | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $-0.10 | — | ||
| Q2 24 | $-0.13 | — | ||
| Q1 24 | $-0.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $90.5M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $103.8M | $557.1M |
| 总资产 | $156.9M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMPXRERE
| Q4 25 | $90.5M | — | ||
| Q3 25 | $73.2M | — | ||
| Q2 25 | $54.2M | — | ||
| Q1 25 | $48.4M | — | ||
| Q4 24 | $55.2M | — | ||
| Q3 24 | $35.0M | — | ||
| Q2 24 | $46.4M | — | ||
| Q1 24 | $39.0M | — |
股东权益AMPXRERE
| Q4 25 | $103.8M | — | ||
| Q3 25 | $103.2M | — | ||
| Q2 25 | $76.7M | — | ||
| Q1 25 | $70.4M | — | ||
| Q4 24 | $69.5M | — | ||
| Q3 24 | $56.0M | — | ||
| Q2 24 | $65.1M | — | ||
| Q1 24 | $59.9M | — |
总资产AMPXRERE
| Q4 25 | $156.9M | — | ||
| Q3 25 | $156.5M | — | ||
| Q2 25 | $123.0M | — | ||
| Q1 25 | $118.5M | — | ||
| Q4 24 | $121.1M | — | ||
| Q3 24 | $104.2M | — | ||
| Q2 24 | $112.8M | — | ||
| Q1 24 | $104.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-5.9M | — |
| 自由现金流率自由现金流/营收 | -23.2% | — |
| 资本支出强度资本支出/营收 | 9.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-35.5M | — |
8季度趋势，按日历期对齐
经营现金流AMPXRERE
| Q4 25 | $-3.5M | — | ||
| Q3 25 | $-9.2M | — | ||
| Q2 25 | $-4.3M | — | ||
| Q1 25 | $-14.1M | — | ||
| Q4 24 | $-6.1M | — | ||
| Q3 24 | $-9.5M | — | ||
| Q2 24 | $-8.0M | — | ||
| Q1 24 | $-9.8M | — |
自由现金流AMPXRERE
| Q4 25 | $-5.9M | — | ||
| Q3 25 | $-9.7M | — | ||
| Q2 25 | $-5.0M | — | ||
| Q1 25 | $-15.0M | — | ||
| Q4 24 | $-9.7M | — | ||
| Q3 24 | $-10.9M | — | ||
| Q2 24 | $-9.6M | — | ||
| Q1 24 | $-13.7M | — |
自由现金流率AMPXRERE
| Q4 25 | -23.2% | — | ||
| Q3 25 | -45.1% | — | ||
| Q2 25 | -33.1% | — | ||
| Q1 25 | -133.3% | — | ||
| Q4 24 | -91.4% | — | ||
| Q3 24 | -138.3% | — | ||
| Q2 24 | -285.9% | — | ||
| Q1 24 | -585.4% | — |
资本支出强度AMPXRERE
| Q4 25 | 9.3% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 8.1% | — | ||
| Q4 24 | 34.1% | — | ||
| Q3 24 | 17.0% | — | ||
| Q2 24 | 48.0% | — | ||
| Q1 24 | 166.8% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
