vs
Amplify Energy Corp.（AMPY）与Coterra（CTRA）财务数据对比。点击上方公司名可切换其他公司
Coterra的季度营收约是Amplify Energy Corp.的31.7倍（$1.8B vs $56.6M）。Amplify Energy Corp.净利率更高（113.9% vs 20.6%，领先93.3%）。Coterra同比增速更快（23.8% vs -18.1%）。过去两年Coterra的营收复合增速更高（11.8% vs -13.9%）
安普利法能源公司是一家原油能源企业，总部位于美国得克萨斯州休斯顿，成立于2017年，目前在纽约证券交易所挂牌上市，核心业务围绕原油领域开展，是美国本土颇具规模的独立能源生产商。
Coterra Energy Inc.是总部位于美国得克萨斯州休斯敦的能源企业，核心业务为油气勘探开发，运营布局覆盖二叠纪盆地、马塞勒斯页岩区及阿纳达科盆地等北美核心油气产区，具备成熟的勘探开发技术与丰富的项目运营经验。
AMPY vs CTRA — 直观对比
营收规模更大
CTRA
是对方的31.7倍
$56.6M
营收增速更快
CTRA
高出41.9%
-18.1%
净利率更高
AMPY
高出93.3%
20.6%
两年增速更快
CTRA
近两年复合增速
-13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $56.6M | $1.8B |
| 净利润 | $64.4M | $368.0M |
| 毛利率 | 93.7% | — |
| 营业利润率 | — | 31.9% |
| 净利率 | 113.9% | 20.6% |
| 营收同比 | -18.1% | 23.8% |
| 净利润同比 | 967.0% | 23.9% |
| 每股收益（稀释后） | $1.55 | $0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMPYCTRA
| Q4 25 | $56.6M | $1.8B | ||
| Q3 25 | $66.4M | $1.8B | ||
| Q2 25 | $68.4M | $1.7B | ||
| Q1 25 | $72.0M | $2.0B | ||
| Q4 24 | $69.0M | $1.4B | ||
| Q3 24 | $69.9M | $1.3B | ||
| Q2 24 | $79.5M | $1.3B | ||
| Q1 24 | $76.3M | $1.4B |
净利润AMPYCTRA
| Q4 25 | $64.4M | $368.0M | ||
| Q3 25 | $-21.0M | $322.0M | ||
| Q2 25 | $6.4M | $511.0M | ||
| Q1 25 | $-5.9M | $516.0M | ||
| Q4 24 | $-7.4M | $297.0M | ||
| Q3 24 | $22.7M | $252.0M | ||
| Q2 24 | $7.1M | $220.0M | ||
| Q1 24 | $-9.4M | $352.0M |
毛利率AMPYCTRA
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 94.1% | — | ||
| Q4 24 | 93.5% | — | ||
| Q3 24 | 93.9% | — | ||
| Q2 24 | 93.8% | — | ||
| Q1 24 | 93.7% | — |
营业利润率AMPYCTRA
| Q4 25 | — | 31.9% | ||
| Q3 25 | -39.9% | 26.8% | ||
| Q2 25 | 18.4% | 40.9% | ||
| Q1 25 | -5.5% | 34.8% | ||
| Q4 24 | -9.6% | 22.5% | ||
| Q3 24 | 46.7% | 25.3% | ||
| Q2 24 | 17.0% | 23.0% | ||
| Q1 24 | -11.9% | 30.7% |
净利率AMPYCTRA
| Q4 25 | 113.9% | 20.6% | ||
| Q3 25 | -31.6% | 18.3% | ||
| Q2 25 | 9.3% | 29.5% | ||
| Q1 25 | -8.1% | 25.6% | ||
| Q4 24 | -10.8% | 20.5% | ||
| Q3 24 | 32.4% | 19.5% | ||
| Q2 24 | 9.0% | 17.1% | ||
| Q1 24 | -12.3% | 24.6% |
每股收益（稀释后）AMPYCTRA
| Q4 25 | $1.55 | $0.47 | ||
| Q3 25 | $-0.52 | $0.42 | ||
| Q2 25 | $0.15 | $0.67 | ||
| Q1 25 | $-0.15 | $0.68 | ||
| Q4 24 | $-0.16 | $0.40 | ||
| Q3 24 | $0.54 | $0.34 | ||
| Q2 24 | $0.17 | $0.29 | ||
| Q1 24 | $-0.24 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | $114.0M |
| 总债务越低越好 | — | $3.8B |
| 股东权益账面价值 | $458.7M | $14.8B |
| 总资产 | $600.9M | $24.2B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资AMPYCTRA
| Q4 25 | $60.7M | $114.0M | ||
| Q3 25 | — | $98.0M | ||
| Q2 25 | — | $192.0M | ||
| Q1 25 | — | $186.0M | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $843.0M | ||
| Q2 24 | $502.0K | $1.3B | ||
| Q1 24 | $3.0M | $1.5B |
总债务AMPYCTRA
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $4.2B | ||
| Q1 25 | — | $4.3B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.6B | ||
| Q1 24 | — | $2.7B |
股东权益AMPYCTRA
| Q4 25 | $458.7M | $14.8B | ||
| Q3 25 | $393.0M | $14.7B | ||
| Q2 25 | $411.3M | $14.6B | ||
| Q1 25 | $402.9M | $14.2B | ||
| Q4 24 | $408.9M | $13.1B | ||
| Q3 24 | $414.7M | $13.0B | ||
| Q2 24 | $390.3M | $13.0B | ||
| Q1 24 | $381.0M | $13.1B |
总资产AMPYCTRA
| Q4 25 | $600.9M | $24.2B | ||
| Q3 25 | $731.4M | $24.0B | ||
| Q2 25 | $771.3M | $24.0B | ||
| Q1 25 | $753.6M | $24.0B | ||
| Q4 24 | $747.1M | $21.6B | ||
| Q3 24 | $739.2M | $20.1B | ||
| Q2 24 | $720.4M | $20.8B | ||
| Q1 24 | $712.2M | $21.0B |
负债/权益比AMPYCTRA
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.4M | $970.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.21× | 2.64× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMPYCTRA
| Q4 25 | $-13.4M | $970.0M | ||
| Q3 25 | $13.4M | $971.0M | ||
| Q2 25 | $23.7M | $936.0M | ||
| Q1 25 | $25.5M | $1.1B | ||
| Q4 24 | $12.5M | $626.0M | ||
| Q3 24 | $15.7M | $755.0M | ||
| Q2 24 | $15.4M | $558.0M | ||
| Q1 24 | $7.7M | $856.0M |
现金转化率AMPYCTRA
| Q4 25 | -0.21× | 2.64× | ||
| Q3 25 | — | 3.02× | ||
| Q2 25 | 3.71× | 1.83× | ||
| Q1 25 | — | 2.22× | ||
| Q4 24 | — | 2.11× | ||
| Q3 24 | 0.69× | 3.00× | ||
| Q2 24 | 2.16× | 2.54× | ||
| Q1 24 | — | 2.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
CTRA
| Oil And Condensate | $941.0M | 53% |
| Natural Gas Production | $615.0M | 34% |
| Natural Gas Liquids Reserves | $206.0M | 12% |
| Other Revenues | $28.0M | 2% |
