vs
Amplify Energy Corp.（AMPY）与Devon Energy（DVN）财务数据对比。点击上方公司名可切换其他公司
Devon Energy的季度营收约是Amplify Energy Corp.的69.6倍（$3.9B vs $56.6M）。Amplify Energy Corp.净利率更高（113.9% vs 14.3%，领先99.6%）。Devon Energy同比增速更快（-12.3% vs -18.1%）。过去两年Devon Energy的营收复合增速更高（2.6% vs -13.9%）
安普利法能源公司是一家原油能源企业，总部位于美国得克萨斯州休斯顿，成立于2017年，目前在纽约证券交易所挂牌上市，核心业务围绕原油领域开展，是美国本土颇具规模的独立能源生产商。
Devon Energy是美国主营油气勘探开发的能源企业，注册地位于特拉华州，运营总部设在俄克拉荷马州俄克拉荷马市的50层Devon Energy中心，业务布局覆盖特拉华盆地、伊格尔福特产区及落基山脉区域。
AMPY vs DVN — 直观对比
营收规模更大
DVN
是对方的69.6倍
$56.6M
营收增速更快
DVN
高出5.8%
-18.1%
净利率更高
AMPY
高出99.6%
14.3%
两年增速更快
DVN
近两年复合增速
-13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $56.6M | $3.9B |
| 净利润 | $64.4M | $562.0M |
| 毛利率 | 93.7% | — |
| 营业利润率 | — | 19.0% |
| 净利率 | 113.9% | 14.3% |
| 营收同比 | -18.1% | -12.3% |
| 净利润同比 | 967.0% | -12.1% |
| 每股收益（稀释后） | $1.55 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMPYDVN
| Q4 25 | $56.6M | $3.9B | ||
| Q3 25 | $66.4M | $4.3B | ||
| Q2 25 | $68.4M | $4.0B | ||
| Q1 25 | $72.0M | $4.5B | ||
| Q4 24 | $69.0M | $4.5B | ||
| Q3 24 | $69.9M | $3.8B | ||
| Q2 24 | $79.5M | $3.9B | ||
| Q1 24 | $76.3M | $3.7B |
净利润AMPYDVN
| Q4 25 | $64.4M | $562.0M | ||
| Q3 25 | $-21.0M | $687.0M | ||
| Q2 25 | $6.4M | $899.0M | ||
| Q1 25 | $-5.9M | $494.0M | ||
| Q4 24 | $-7.4M | $639.0M | ||
| Q3 24 | $22.7M | $812.0M | ||
| Q2 24 | $7.1M | $844.0M | ||
| Q1 24 | $-9.4M | $596.0M |
毛利率AMPYDVN
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 94.1% | — | ||
| Q4 24 | 93.5% | — | ||
| Q3 24 | 93.9% | — | ||
| Q2 24 | 93.8% | — | ||
| Q1 24 | 93.7% | — |
营业利润率AMPYDVN
| Q4 25 | — | 19.0% | ||
| Q3 25 | -39.9% | 21.5% | ||
| Q2 25 | 18.4% | 28.7% | ||
| Q1 25 | -5.5% | 14.2% | ||
| Q4 24 | -9.6% | 18.7% | ||
| Q3 24 | 46.7% | 28.0% | ||
| Q2 24 | 17.0% | 26.7% | ||
| Q1 24 | -11.9% | 20.5% |
净利率AMPYDVN
| Q4 25 | 113.9% | 14.3% | ||
| Q3 25 | -31.6% | 16.2% | ||
| Q2 25 | 9.3% | 22.2% | ||
| Q1 25 | -8.1% | 10.9% | ||
| Q4 24 | -10.8% | 14.2% | ||
| Q3 24 | 32.4% | 21.4% | ||
| Q2 24 | 9.0% | 21.7% | ||
| Q1 24 | -12.3% | 15.9% |
每股收益（稀释后）AMPYDVN
| Q4 25 | $1.55 | $0.90 | ||
| Q3 25 | $-0.52 | $1.09 | ||
| Q2 25 | $0.15 | $1.41 | ||
| Q1 25 | $-0.15 | $0.77 | ||
| Q4 24 | $-0.16 | $0.98 | ||
| Q3 24 | $0.54 | $1.30 | ||
| Q2 24 | $0.17 | $1.34 | ||
| Q1 24 | $-0.24 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | $1.4B |
| 总债务越低越好 | — | $8.4B |
| 股东权益账面价值 | $458.7M | $15.5B |
| 总资产 | $600.9M | $31.6B |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资AMPYDVN
| Q4 25 | $60.7M | $1.4B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $811.0M | ||
| Q3 24 | — | $645.0M | ||
| Q2 24 | $502.0K | $1.1B | ||
| Q1 24 | $3.0M | $1.1B |
总债务AMPYDVN
| Q4 25 | — | $8.4B | ||
| Q3 25 | — | $8.4B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $8.9B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $8.9B | ||
| Q2 24 | — | $6.1B | ||
| Q1 24 | — | $6.1B |
股东权益AMPYDVN
| Q4 25 | $458.7M | $15.5B | ||
| Q3 25 | $393.0M | $15.3B | ||
| Q2 25 | $411.3M | $15.1B | ||
| Q1 25 | $402.9M | $14.5B | ||
| Q4 24 | $408.9M | $14.5B | ||
| Q3 24 | $414.7M | $14.3B | ||
| Q2 24 | $390.3M | $12.6B | ||
| Q1 24 | $381.0M | $12.2B |
总资产AMPYDVN
| Q4 25 | $600.9M | $31.6B | ||
| Q3 25 | $731.4M | $31.2B | ||
| Q2 25 | $771.3M | $31.4B | ||
| Q1 25 | $753.6M | $30.9B | ||
| Q4 24 | $747.1M | $30.5B | ||
| Q3 24 | $739.2M | $30.3B | ||
| Q2 24 | $720.4M | $25.2B | ||
| Q1 24 | $712.2M | $25.0B |
负债/权益比AMPYDVN
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.61× | ||
| Q4 24 | — | 0.61× | ||
| Q3 24 | — | 0.62× | ||
| Q2 24 | — | 0.49× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.4M | $1.5B |
| 自由现金流经营现金流 - 资本支出 | — | $702.0M |
| 自由现金流率自由现金流/营收 | — | 17.8% |
| 资本支出强度资本支出/营收 | — | 21.1% |
| 现金转化率经营现金流/净利润 | -0.21× | 2.73× |
| 过去12个月自由现金流最近4个季度 | — | $3.1B |
8季度趋势，按日历期对齐
经营现金流AMPYDVN
| Q4 25 | $-13.4M | $1.5B | ||
| Q3 25 | $13.4M | $1.7B | ||
| Q2 25 | $23.7M | $1.5B | ||
| Q1 25 | $25.5M | $1.9B | ||
| Q4 24 | $12.5M | $1.7B | ||
| Q3 24 | $15.7M | $1.7B | ||
| Q2 24 | $15.4M | $1.5B | ||
| Q1 24 | $7.7M | $1.7B |
自由现金流AMPYDVN
| Q4 25 | — | $702.0M | ||
| Q3 25 | — | $820.0M | ||
| Q2 25 | — | $589.0M | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $738.0M | ||
| Q3 24 | — | $786.0M | ||
| Q2 24 | — | $587.0M | ||
| Q1 24 | — | $844.0M |
自由现金流率AMPYDVN
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 19.3% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 22.2% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | — | 20.7% | ||
| Q2 24 | — | 15.1% | ||
| Q1 24 | — | 22.6% |
资本支出强度AMPYDVN
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 20.5% | ||
| Q2 25 | — | 23.6% | ||
| Q1 25 | — | 20.5% | ||
| Q4 24 | — | 20.6% | ||
| Q3 24 | — | 23.1% | ||
| Q2 24 | — | 24.3% | ||
| Q1 24 | — | 23.9% |
现金转化率AMPYDVN
| Q4 25 | -0.21× | 2.73× | ||
| Q3 25 | — | 2.46× | ||
| Q2 25 | 3.71× | 1.72× | ||
| Q1 25 | — | 3.93× | ||
| Q4 24 | — | 2.60× | ||
| Q3 24 | 0.69× | 2.05× | ||
| Q2 24 | 2.16× | 1.82× | ||
| Q1 24 | — | 2.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
