vs
Amplify Energy Corp.（AMPY）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
Amplify Energy Corp.的季度营收约是万物新生的1.3倍（$56.6M vs $43.2M），Amplify Energy Corp.净利率更高（113.9% vs 16.9%，领先97.0%）
安普利法能源公司是一家原油能源企业，总部位于美国得克萨斯州休斯顿，成立于2017年，目前在纽约证券交易所挂牌上市，核心业务围绕原油领域开展，是美国本土颇具规模的独立能源生产商。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
AMPY vs RERE — 直观对比
营收规模更大
AMPY
是对方的1.3倍
$43.2M
净利率更高
AMPY
高出97.0%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $56.6M | $43.2M |
| 净利润 | $64.4M | $7.3M |
| 毛利率 | 93.7% | — |
| 营业利润率 | — | — |
| 净利率 | 113.9% | 16.9% |
| 营收同比 | -18.1% | — |
| 净利润同比 | 967.0% | — |
| 每股收益（稀释后） | $1.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMPYRERE
| Q4 25 | $56.6M | — | ||
| Q3 25 | $66.4M | — | ||
| Q2 25 | $68.4M | — | ||
| Q1 25 | $72.0M | — | ||
| Q4 24 | $69.0M | — | ||
| Q3 24 | $69.9M | — | ||
| Q2 24 | $79.5M | — | ||
| Q1 24 | $76.3M | — |
净利润AMPYRERE
| Q4 25 | $64.4M | — | ||
| Q3 25 | $-21.0M | — | ||
| Q2 25 | $6.4M | — | ||
| Q1 25 | $-5.9M | — | ||
| Q4 24 | $-7.4M | — | ||
| Q3 24 | $22.7M | — | ||
| Q2 24 | $7.1M | — | ||
| Q1 24 | $-9.4M | — |
毛利率AMPYRERE
| Q4 25 | 93.7% | — | ||
| Q3 25 | 92.1% | — | ||
| Q2 25 | 93.1% | — | ||
| Q1 25 | 94.1% | — | ||
| Q4 24 | 93.5% | — | ||
| Q3 24 | 93.9% | — | ||
| Q2 24 | 93.8% | — | ||
| Q1 24 | 93.7% | — |
营业利润率AMPYRERE
| Q4 25 | — | — | ||
| Q3 25 | -39.9% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | -5.5% | — | ||
| Q4 24 | -9.6% | — | ||
| Q3 24 | 46.7% | — | ||
| Q2 24 | 17.0% | — | ||
| Q1 24 | -11.9% | — |
净利率AMPYRERE
| Q4 25 | 113.9% | — | ||
| Q3 25 | -31.6% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | -8.1% | — | ||
| Q4 24 | -10.8% | — | ||
| Q3 24 | 32.4% | — | ||
| Q2 24 | 9.0% | — | ||
| Q1 24 | -12.3% | — |
每股收益（稀释后）AMPYRERE
| Q4 25 | $1.55 | — | ||
| Q3 25 | $-0.52 | — | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | $-0.15 | — | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $0.54 | — | ||
| Q2 24 | $0.17 | — | ||
| Q1 24 | $-0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $60.7M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $458.7M | $557.1M |
| 总资产 | $600.9M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMPYRERE
| Q4 25 | $60.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $502.0K | — | ||
| Q1 24 | $3.0M | — |
股东权益AMPYRERE
| Q4 25 | $458.7M | — | ||
| Q3 25 | $393.0M | — | ||
| Q2 25 | $411.3M | — | ||
| Q1 25 | $402.9M | — | ||
| Q4 24 | $408.9M | — | ||
| Q3 24 | $414.7M | — | ||
| Q2 24 | $390.3M | — | ||
| Q1 24 | $381.0M | — |
总资产AMPYRERE
| Q4 25 | $600.9M | — | ||
| Q3 25 | $731.4M | — | ||
| Q2 25 | $771.3M | — | ||
| Q1 25 | $753.6M | — | ||
| Q4 24 | $747.1M | — | ||
| Q3 24 | $739.2M | — | ||
| Q2 24 | $720.4M | — | ||
| Q1 24 | $712.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.4M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.21× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMPYRERE
| Q4 25 | $-13.4M | — | ||
| Q3 25 | $13.4M | — | ||
| Q2 25 | $23.7M | — | ||
| Q1 25 | $25.5M | — | ||
| Q4 24 | $12.5M | — | ||
| Q3 24 | $15.7M | — | ||
| Q2 24 | $15.4M | — | ||
| Q1 24 | $7.7M | — |
现金转化率AMPYRERE
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.71× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 2.16× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
RERE
暂无分部数据
