vs
Amarin Corp plc（AMRN）与FIRST UNITED CORP（FUNC）财务数据对比。点击上方公司名可切换其他公司
Amarin Corp plc的季度营收约是FIRST UNITED CORP的1.9倍（$45.1M vs $23.2M），FIRST UNITED CORP净利率更高（24.9% vs -23.3%，领先48.2%），FIRST UNITED CORP同比增速更快（11.9% vs 7.0%），过去两年FIRST UNITED CORP的营收复合增速更高（11.5% vs -18.3%）
Amarin是一家1993年成立的爱裔美籍生物制药企业，总部分别设于爱尔兰都柏林与美国新泽西州布里奇沃特。该企业专注研发及销售心血管疾病治疗药物，已推出处方级Omega-3脂肪酸药物Vascepa（AMR-101）。
联合啤酒控股有限公司（又称UB集团）是喜力集团旗下的印度子公司，总部位于卡纳塔克邦班加罗尔的UB城。公司核心业务涵盖酒类饮品生产及多领域投资，是印度最大的啤酒生产商，主打以翠鸟为品牌的啤酒产品，同时拥有多款其他酒类品牌。
AMRN vs FUNC — 直观对比
营收规模更大
AMRN
是对方的1.9倍
$23.2M
营收增速更快
FUNC
高出4.9%
7.0%
净利率更高
FUNC
高出48.2%
-23.3%
两年增速更快
FUNC
近两年复合增速
-18.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $45.1M | $23.2M |
| 净利润 | $-10.5M | $5.8M |
| 毛利率 | — | — |
| 营业利润率 | 35.5% | 32.9% |
| 净利率 | -23.3% | 24.9% |
| 营收同比 | 7.0% | 11.9% |
| 净利润同比 | 33.0% | -6.6% |
| 每股收益（稀释后） | — | $0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMRNFUNC
| Q1 26 | $45.1M | — | ||
| Q4 25 | $49.2M | $23.2M | ||
| Q3 25 | $49.7M | $22.7M | ||
| Q2 25 | $72.7M | $21.8M | ||
| Q1 25 | $42.0M | $20.9M | ||
| Q4 24 | $62.3M | $20.8M | ||
| Q3 24 | $42.3M | $20.3M | ||
| Q2 24 | $67.5M | $20.1M |
净利润AMRNFUNC
| Q1 26 | $-10.5M | — | ||
| Q4 25 | $-1.2M | $5.8M | ||
| Q3 25 | $-7.7M | $6.9M | ||
| Q2 25 | $-14.1M | $6.0M | ||
| Q1 25 | $-15.7M | $5.8M | ||
| Q4 24 | $-48.6M | $6.2M | ||
| Q3 24 | $-25.1M | $5.8M | ||
| Q2 24 | $1.5M | $4.9M |
毛利率AMRNFUNC
| Q1 26 | — | — | ||
| Q4 25 | 47.1% | — | ||
| Q3 25 | 44.7% | — | ||
| Q2 25 | 69.2% | — | ||
| Q1 25 | 59.8% | — | ||
| Q4 24 | -15.4% | — | ||
| Q3 24 | 38.5% | — | ||
| Q2 24 | 63.4% | — |
营业利润率AMRNFUNC
| Q1 26 | 35.5% | — | ||
| Q4 25 | -12.9% | 32.9% | ||
| Q3 25 | -22.4% | 40.6% | ||
| Q2 25 | -22.0% | 36.5% | ||
| Q1 25 | -39.9% | 36.8% | ||
| Q4 24 | -84.3% | 39.2% | ||
| Q3 24 | -59.5% | 38.0% | ||
| Q2 24 | -0.8% | 32.5% |
净利率AMRNFUNC
| Q1 26 | -23.3% | — | ||
| Q4 25 | -2.5% | 24.9% | ||
| Q3 25 | -15.6% | 30.6% | ||
| Q2 25 | -19.4% | 27.5% | ||
| Q1 25 | -37.4% | 27.7% | ||
| Q4 24 | -78.0% | 29.8% | ||
| Q3 24 | -59.4% | 28.5% | ||
| Q2 24 | 2.3% | 24.5% |
每股收益（稀释后）AMRNFUNC
| Q1 26 | — | — | ||
| Q4 25 | $0.00 | $0.89 | ||
| Q3 25 | $-0.02 | $1.07 | ||
| Q2 25 | $-0.03 | $0.92 | ||
| Q1 25 | $-0.04 | $0.89 | ||
| Q4 24 | $-0.12 | $0.95 | ||
| Q3 24 | $-0.06 | $0.89 | ||
| Q2 24 | $0.00 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $307.8M | $131.6M |
| 总债务越低越好 | — | $95.9M |
| 股东权益账面价值 | — | $203.6M |
| 总资产 | $645.8M | $2.1B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资AMRNFUNC
| Q1 26 | $307.8M | — | ||
| Q4 25 | $302.6M | $131.6M | ||
| Q3 25 | $286.6M | $95.2M | ||
| Q2 25 | $298.7M | $79.1M | ||
| Q1 25 | $281.8M | $84.4M | ||
| Q4 24 | $294.2M | $78.3M | ||
| Q3 24 | $305.7M | $62.4M | ||
| Q2 24 | $306.7M | $45.1M |
总债务AMRNFUNC
| Q1 26 | — | — | ||
| Q4 25 | — | $95.9M | ||
| Q3 25 | — | $95.9M | ||
| Q2 25 | — | $120.9M | ||
| Q1 25 | — | $120.9M | ||
| Q4 24 | — | $120.9M | ||
| Q3 24 | — | $120.9M | ||
| Q2 24 | — | $70.9M |
股东权益AMRNFUNC
| Q1 26 | — | — | ||
| Q4 25 | $459.3M | $203.6M | ||
| Q3 25 | $458.9M | $199.1M | ||
| Q2 25 | $464.9M | $191.1M | ||
| Q1 25 | $473.7M | $183.7M | ||
| Q4 24 | $486.2M | $179.3M | ||
| Q3 24 | $531.4M | $174.0M | ||
| Q2 24 | $551.9M | $164.2M |
总资产AMRNFUNC
| Q1 26 | $645.8M | — | ||
| Q4 25 | $670.8M | $2.1B | ||
| Q3 25 | $659.8M | $2.0B | ||
| Q2 25 | $670.1M | $2.0B | ||
| Q1 25 | $655.7M | $2.0B | ||
| Q4 24 | $685.3M | $2.0B | ||
| Q3 24 | $750.6M | $1.9B | ||
| Q2 24 | $799.9M | $1.9B |
负债/权益比AMRNFUNC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.66× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $19.4M |
| 自由现金流经营现金流 - 资本支出 | — | $15.4M |
| 自由现金流率自由现金流/营收 | — | 66.3% |
| 资本支出强度资本支出/营收 | — | 17.1% |
| 现金转化率经营现金流/净利润 | — | 3.35× |
| 过去12个月自由现金流最近4个季度 | — | $22.7M |
8季度趋势，按日历期对齐
经营现金流AMRNFUNC
| Q1 26 | — | — | ||
| Q4 25 | $15.3M | $19.4M | ||
| Q3 25 | $-12.7M | $1.5M | ||
| Q2 25 | $16.6M | $995.0K | ||
| Q1 25 | $-12.5M | $7.0M | ||
| Q4 24 | $-13.3M | $22.3M | ||
| Q3 24 | $-2.4M | $2.3M | ||
| Q2 24 | $-2.7M | $7.2M |
自由现金流AMRNFUNC
| Q1 26 | — | — | ||
| Q4 25 | — | $15.4M | ||
| Q3 25 | — | $168.0K | ||
| Q2 25 | — | $706.0K | ||
| Q1 25 | — | $6.4M | ||
| Q4 24 | — | $20.4M | ||
| Q3 24 | — | $588.0K | ||
| Q2 24 | — | $7.0M |
自由现金流率AMRNFUNC
| Q1 26 | — | — | ||
| Q4 25 | — | 66.3% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 30.5% | ||
| Q4 24 | — | 98.1% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 35.1% |
资本支出强度AMRNFUNC
| Q1 26 | — | — | ||
| Q4 25 | — | 17.1% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 0.6% |
现金转化率AMRNFUNC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.35× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.17× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 3.60× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | -1.81× | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMRN
| U.S | $35.6M | 79% |
| Europe | $4.9M | 11% |
| Rest-of-World (ROW) | $2.8M | 6% |
| Licensing & Royalties | $1.8M | 4% |
FUNC
| Trust Department | $9.8M | 42% |
| Other | $5.6M | 24% |
| Debit Card Income | $4.1M | 17% |
| Service Charges | $2.3M | 10% |
| Brokerage Commissions | $1.4M | 6% |
