vs
Amarin Corp plc(AMRN)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
Amarin Corp plc的季度营收约是Rumble Inc.的1.7倍($45.1M vs $27.1M),Amarin Corp plc净利率更高(-23.3% vs -120.8%,领先97.5%),Amarin Corp plc同比增速更快(7.0% vs -10.5%),过去两年Rumble Inc.的营收复合增速更高(15.2% vs -18.3%)
Amarin是一家1993年成立的爱裔美籍生物制药企业,总部分别设于爱尔兰都柏林与美国新泽西州布里奇沃特。该企业专注研发及销售心血管疾病治疗药物,已推出处方级Omega-3脂肪酸药物Vascepa(AMR-101)。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
AMRN vs RUM — 直观对比
营收规模更大
AMRN
是对方的1.7倍
$27.1M
营收增速更快
AMRN
高出17.5%
-10.5%
净利率更高
AMRN
高出97.5%
-120.8%
两年增速更快
RUM
近两年复合增速
-18.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $45.1M | $27.1M |
| 净利润 | $-10.5M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | — | -131.1% |
| 净利率 | -23.3% | -120.8% |
| 营收同比 | 7.0% | -10.5% |
| 净利润同比 | 33.0% | 86.2% |
| 每股收益(稀释后) | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMRN
RUM
| Q1 26 | $45.1M | — | ||
| Q4 25 | $49.2M | $27.1M | ||
| Q3 25 | $49.7M | $24.8M | ||
| Q2 25 | $72.7M | — | ||
| Q1 25 | $42.0M | $23.7M | ||
| Q4 24 | $62.3M | $30.2M | ||
| Q3 24 | $42.3M | $25.1M | ||
| Q2 24 | $67.5M | $22.5M |
净利润
AMRN
RUM
| Q1 26 | $-10.5M | — | ||
| Q4 25 | $-1.2M | $-32.7M | ||
| Q3 25 | $-7.7M | $-16.3M | ||
| Q2 25 | $-14.1M | — | ||
| Q1 25 | $-15.7M | $-2.7M | ||
| Q4 24 | $-48.6M | $-236.8M | ||
| Q3 24 | $-25.1M | $-31.5M | ||
| Q2 24 | $1.5M | $-26.8M |
毛利率
AMRN
RUM
| Q1 26 | — | — | ||
| Q4 25 | 47.1% | 5.5% | ||
| Q3 25 | 44.7% | -1.8% | ||
| Q2 25 | 69.2% | — | ||
| Q1 25 | 59.8% | -26.7% | ||
| Q4 24 | -15.4% | -14.2% | ||
| Q3 24 | 38.5% | -45.4% | ||
| Q2 24 | 63.4% | -58.8% |
营业利润率
AMRN
RUM
| Q1 26 | — | — | ||
| Q4 25 | -12.9% | -131.1% | ||
| Q3 25 | -22.4% | -113.6% | ||
| Q2 25 | -22.0% | — | ||
| Q1 25 | -39.9% | -153.5% | ||
| Q4 24 | -84.3% | -80.1% | ||
| Q3 24 | -59.5% | -131.0% | ||
| Q2 24 | -0.8% | -172.7% |
净利率
AMRN
RUM
| Q1 26 | -23.3% | — | ||
| Q4 25 | -2.5% | -120.8% | ||
| Q3 25 | -15.6% | -65.7% | ||
| Q2 25 | -19.4% | — | ||
| Q1 25 | -37.4% | -11.2% | ||
| Q4 24 | -78.0% | -783.2% | ||
| Q3 24 | -59.4% | -125.9% | ||
| Q2 24 | 2.3% | -119.2% |
每股收益(稀释后)
AMRN
RUM
| Q1 26 | — | — | ||
| Q4 25 | $0.00 | $-0.13 | ||
| Q3 25 | $-0.02 | $-0.06 | ||
| Q2 25 | $-0.03 | — | ||
| Q1 25 | $-0.04 | $-0.01 | ||
| Q4 24 | $-0.12 | $-1.17 | ||
| Q3 24 | $-0.06 | $-0.15 | ||
| Q2 24 | $0.00 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $307.8M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $274.8M |
| 总资产 | $645.8M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMRN
RUM
| Q1 26 | $307.8M | — | ||
| Q4 25 | $302.6M | $237.9M | ||
| Q3 25 | $286.6M | $269.8M | ||
| Q2 25 | $298.7M | — | ||
| Q1 25 | $281.8M | $301.3M | ||
| Q4 24 | $294.2M | $114.0M | ||
| Q3 24 | $305.7M | $132.0M | ||
| Q2 24 | $306.7M | $154.2M |
股东权益
AMRN
RUM
| Q1 26 | — | — | ||
| Q4 25 | $459.3M | $274.8M | ||
| Q3 25 | $458.9M | $302.2M | ||
| Q2 25 | $464.9M | — | ||
| Q1 25 | $473.7M | $339.6M | ||
| Q4 24 | $486.2M | $-63.1M | ||
| Q3 24 | $531.4M | $166.1M | ||
| Q2 24 | $551.9M | $192.7M |
总资产
AMRN
RUM
| Q1 26 | $645.8M | — | ||
| Q4 25 | $670.8M | $336.8M | ||
| Q3 25 | $659.8M | $367.2M | ||
| Q2 25 | $670.1M | — | ||
| Q1 25 | $655.7M | $391.1M | ||
| Q4 24 | $685.3M | $195.3M | ||
| Q3 24 | $750.6M | $217.2M | ||
| Q2 24 | $799.9M | $243.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
AMRN
RUM
| Q1 26 | — | — | ||
| Q4 25 | $15.3M | $-29.4M | ||
| Q3 25 | $-12.7M | $-10.6M | ||
| Q2 25 | $16.6M | — | ||
| Q1 25 | $-12.5M | $-14.5M | ||
| Q4 24 | $-13.3M | $-12.4M | ||
| Q3 24 | $-2.4M | $-19.1M | ||
| Q2 24 | $-2.7M | $-21.7M |
自由现金流
AMRN
RUM
| Q1 26 | — | — | ||
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M |
自由现金流率
AMRN
RUM
| Q1 26 | — | — | ||
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% |
资本支出强度
AMRN
RUM
| Q1 26 | — | — | ||
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% |
现金转化率
AMRN
RUM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.81× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMRN
| U.S | $35.6M | 79% |
| Europe | $4.9M | 11% |
| Rest-of-World (ROW) | $2.8M | 6% |
| Licensing & Royalties | $1.8M | 4% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |