vs
AMERICAN SHARED HOSPITAL SERVICES（AMS）与Axil Brands, Inc.（AXIL）财务数据对比。点击上方公司名可切换其他公司
Axil Brands, Inc.的季度营收约是AMERICAN SHARED HOSPITAL SERVICES的1.1倍（$8.1M vs $7.7M），Axil Brands, Inc.净利率更高（8.7% vs -8.2%，领先16.8%），Axil Brands, Inc.同比增速更快（5.2% vs -14.8%），Axil Brands, Inc.自由现金流更多（$906.4K vs $-2.7M），过去两年AMERICAN SHARED HOSPITAL SERVICES的营收复合增速更高（21.7% vs 12.1%）
美国共享医院服务公司为医疗机构提供放射治疗、立体定向放射外科及诊断成像设备的整体外包解决方案，免除医院高昂的前期资本投入，主要业务覆盖北美，同时服务拉美及部分亚太地区的公立、私立医院客户。
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
AMS vs AXIL — 直观对比
营收规模更大
AXIL
是对方的1.1倍
$7.7M
营收增速更快
AXIL
高出20.0%
-14.8%
净利率更高
AXIL
高出16.8%
-8.2%
自由现金流更多
AXIL
多$3.6M
$-2.7M
两年增速更快
AMS
近两年复合增速
12.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $7.7M | $8.1M |
| 净利润 | $-631.0K | $704.9K |
| 毛利率 | 11.7% | 68.1% |
| 营业利润率 | -18.1% | 11.1% |
| 净利率 | -8.2% | 8.7% |
| 营收同比 | -14.8% | 5.2% |
| 净利润同比 | 52.5% | 11.2% |
| 每股收益（稀释后） | $-0.09 | $0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMSAXIL
| Q4 25 | $7.7M | $8.1M | ||
| Q3 25 | $7.2M | $6.9M | ||
| Q2 25 | $7.1M | $5.8M | ||
| Q1 25 | $6.1M | $6.9M | ||
| Q4 24 | $9.1M | $7.7M | ||
| Q3 24 | $7.0M | $5.9M | ||
| Q2 24 | $7.1M | $6.5M | ||
| Q1 24 | $5.2M | $6.5M |
净利润AMSAXIL
| Q4 25 | $-631.0K | $704.9K | ||
| Q3 25 | $-17.0K | $334.3K | ||
| Q2 25 | $-280.0K | $-245.6K | ||
| Q1 25 | $-625.0K | $576.7K | ||
| Q4 24 | $-1.3M | $633.7K | ||
| Q3 24 | $-207.0K | $-109.8K | ||
| Q2 24 | $3.6M | $49.5K | ||
| Q1 24 | $119.0K | $781.1K |
毛利率AMSAXIL
| Q4 25 | 11.7% | 68.1% | ||
| Q3 25 | 22.1% | 67.6% | ||
| Q2 25 | 23.1% | 70.0% | ||
| Q1 25 | 15.4% | 71.7% | ||
| Q4 24 | 35.3% | 71.1% | ||
| Q3 24 | 19.6% | 71.0% | ||
| Q2 24 | 35.0% | 71.5% | ||
| Q1 24 | 41.1% | 71.5% |
营业利润率AMSAXIL
| Q4 25 | -18.1% | 11.1% | ||
| Q3 25 | -4.8% | 6.0% | ||
| Q2 25 | -7.7% | 0.8% | ||
| Q1 25 | -21.3% | 8.4% | ||
| Q4 24 | -20.2% | 8.7% | ||
| Q3 24 | -12.7% | -2.4% | ||
| Q2 24 | -0.0% | 2.6% | ||
| Q1 24 | -1.6% | -1.6% |
净利率AMSAXIL
| Q4 25 | -8.2% | 8.7% | ||
| Q3 25 | -0.2% | 4.9% | ||
| Q2 25 | -4.0% | -4.3% | ||
| Q1 25 | -10.2% | 8.3% | ||
| Q4 24 | -14.6% | 8.2% | ||
| Q3 24 | -3.0% | -1.9% | ||
| Q2 24 | 51.0% | 0.8% | ||
| Q1 24 | 2.3% | 12.1% |
每股收益（稀释后）AMSAXIL
| Q4 25 | $-0.09 | $0.09 | ||
| Q3 25 | $0.00 | $0.04 | ||
| Q2 25 | $-0.04 | $-0.03 | ||
| Q1 25 | $-0.10 | $0.07 | ||
| Q4 24 | $-0.21 | $0.08 | ||
| Q3 24 | $-0.03 | $-0.02 | ||
| Q2 24 | $0.55 | $0.11 | ||
| Q1 24 | $0.02 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5M | $5.0M |
| 总债务越低越好 | $17.4M | $138.3K |
| 股东权益账面价值 | $24.0M | $11.1M |
| 总资产 | $55.5M | $16.2M |
| 负债/权益比越低杠杆越低 | 0.72× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资AMSAXIL
| Q4 25 | $3.5M | $5.0M | ||
| Q3 25 | $5.1M | $4.1M | ||
| Q2 25 | $11.1M | $4.8M | ||
| Q1 25 | $11.2M | $4.7M | ||
| Q4 24 | $11.0M | $5.2M | ||
| Q3 24 | $13.8M | $4.1M | ||
| Q2 24 | $14.2M | $3.3M | ||
| Q1 24 | $12.8M | $4.9M |
总债务AMSAXIL
| Q4 25 | $17.4M | $138.3K | ||
| Q3 25 | $18.2M | $139.2K | ||
| Q2 25 | $19.1M | $140.2K | ||
| Q1 25 | $19.9M | $141.0K | ||
| Q4 24 | $20.4M | $143.3K | ||
| Q3 24 | $14.4M | $144.3K | ||
| Q2 24 | $15.1M | $146.6K | ||
| Q1 24 | $15.6M | — |
股东权益AMSAXIL
| Q4 25 | $24.0M | $11.1M | ||
| Q3 25 | $24.6M | $10.2M | ||
| Q2 25 | $24.5M | $9.7M | ||
| Q1 25 | $24.6M | $9.7M | ||
| Q4 24 | $25.2M | $8.8M | ||
| Q3 24 | $26.4M | $7.9M | ||
| Q2 24 | $26.5M | $7.7M | ||
| Q1 24 | $22.8M | $8.8M |
总资产AMSAXIL
| Q4 25 | $55.5M | $16.2M | ||
| Q3 25 | $59.6M | $15.4M | ||
| Q2 25 | $63.5M | $12.9M | ||
| Q1 25 | $63.3M | $13.0M | ||
| Q4 24 | $60.2M | $13.7M | ||
| Q3 24 | $63.3M | $11.4M | ||
| Q2 24 | $60.8M | $11.0M | ||
| Q1 24 | $50.1M | $12.7M |
负债/权益比AMSAXIL
| Q4 25 | 0.72× | 0.01× | ||
| Q3 25 | 0.74× | 0.01× | ||
| Q2 25 | 0.78× | 0.01× | ||
| Q1 25 | 0.81× | 0.01× | ||
| Q4 24 | 0.81× | 0.02× | ||
| Q3 24 | 0.54× | 0.02× | ||
| Q2 24 | 0.57× | 0.02× | ||
| Q1 24 | 0.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-704.0K | $934.8K |
| 自由现金流经营现金流 - 资本支出 | $-2.7M | $906.4K |
| 自由现金流率自由现金流/营收 | -34.8% | 11.1% |
| 资本支出强度资本支出/营收 | 25.7% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.33× |
| 过去12个月自由现金流最近4个季度 | $-8.5M | — |
8季度趋势，按日历期对齐
经营现金流AMSAXIL
| Q4 25 | $-704.0K | $934.8K | ||
| Q3 25 | $1.7M | $-739.2K | ||
| Q2 25 | $-372.0K | $194.4K | ||
| Q1 25 | $2.5M | $-169.9K | ||
| Q4 24 | $274.0K | $1.0M | ||
| Q3 24 | $472.0K | $897.3K | ||
| Q2 24 | $1.3M | $-336.6K | ||
| Q1 24 | $-1.9M | $-912.8K |
自由现金流AMSAXIL
| Q4 25 | $-2.7M | $906.4K | ||
| Q3 25 | $-2.0M | $-747.6K | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-1.5M | $-258.2K | ||
| Q4 24 | $-4.4M | $941.1K | ||
| Q3 24 | $-407.0K | — | ||
| Q2 24 | $70.0K | $-394.9K | ||
| Q1 24 | $-3.0M | $-922.1K |
自由现金流率AMSAXIL
| Q4 25 | -34.8% | 11.1% | ||
| Q3 25 | -28.3% | -10.9% | ||
| Q2 25 | -32.1% | — | ||
| Q1 25 | -24.7% | -3.7% | ||
| Q4 24 | -48.4% | 12.2% | ||
| Q3 24 | -5.8% | — | ||
| Q2 24 | 1.0% | -6.1% | ||
| Q1 24 | -58.4% | -14.3% |
资本支出强度AMSAXIL
| Q4 25 | 25.7% | 0.3% | ||
| Q3 25 | 51.6% | 0.1% | ||
| Q2 25 | 26.9% | — | ||
| Q1 25 | 65.7% | 1.3% | ||
| Q4 24 | 51.4% | 0.9% | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 17.2% | 0.9% | ||
| Q1 24 | 22.7% | 0.1% |
现金转化率AMSAXIL
| Q4 25 | — | 1.33× | ||
| Q3 25 | — | -2.21× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.29× | ||
| Q4 24 | — | 1.59× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.36× | -6.80× | ||
| Q1 24 | -15.67× | -1.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMS
| Direct Patient Services | $4.0M | 51% |
| Rental Income From Medical Services | $2.7M | 35% |
| Pbrt Services | $1.2M | 15% |
AXIL
| Hearing Enhancement And Protection | $7.8M | 95% |
| Other | $378.9K | 5% |
