vs
英美资源集团(AMSC)与西铁城(CIA)财务数据对比。点击上方公司名可切换其他公司
英美资源集团的季度营收约是西铁城的1.0倍($74.5M vs $72.1M),英美资源集团净利率更高(158.1% vs 10.2%,领先147.9%),英美资源集团同比增速更快(21.4% vs 13.5%),西铁城自由现金流更多($17.5M vs $2.4M),过去两年英美资源集团的营收复合增速更高(33.2% vs 11.7%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
西铁城钟表株式会社,又称西铁城集团,是总部位于日本东京西东京市的知名跨国电子企业,核心业务为腕表制造,是西铁城集团的核心企业。除西铁城品牌腕表外,集团还拥有美国钟表公司宝路华,业务同时涵盖计算器、打印机、医疗设备与精密CNC加工设备制造。
AMSC vs CIA — 直观对比
营收规模更大
AMSC
是对方的1.0倍
$72.1M
营收增速更快
AMSC
高出7.8%
13.5%
净利率更高
AMSC
高出147.9%
10.2%
自由现金流更多
CIA
多$15.2M
$2.4M
两年增速更快
AMSC
近两年复合增速
11.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $72.1M |
| 净利润 | $117.8M | $7.3M |
| 毛利率 | 30.7% | — |
| 营业利润率 | 4.5% | 10.9% |
| 净利率 | 158.1% | 10.2% |
| 营收同比 | 21.4% | 13.5% |
| 净利润同比 | 4679.1% | 102.7% |
| 每股收益(稀释后) | $2.62 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
CIA
| Q4 25 | $74.5M | $72.1M | ||
| Q3 25 | $65.9M | $62.8M | ||
| Q2 25 | $72.4M | $65.1M | ||
| Q1 25 | $66.7M | $55.7M | ||
| Q4 24 | $61.4M | $63.5M | ||
| Q3 24 | $54.5M | $61.7M | ||
| Q2 24 | $40.3M | $62.1M | ||
| Q1 24 | $42.0M | $57.7M |
净利润
AMSC
CIA
| Q4 25 | $117.8M | $7.3M | ||
| Q3 25 | $4.8M | $2.4M | ||
| Q2 25 | $6.7M | $6.5M | ||
| Q1 25 | $1.2M | $-1.6M | ||
| Q4 24 | $2.5M | $3.6M | ||
| Q3 24 | $4.9M | $2.8M | ||
| Q2 24 | $-2.5M | $4.0M | ||
| Q1 24 | $-1.6M | $4.5M |
毛利率
AMSC
CIA
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 26.5% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 30.3% | — | ||
| Q1 24 | 24.8% | — |
营业利润率
AMSC
CIA
| Q4 25 | 4.5% | 10.9% | ||
| Q3 25 | 4.5% | 7.1% | ||
| Q2 25 | 7.8% | 10.6% | ||
| Q1 25 | 2.5% | -3.2% | ||
| Q4 24 | 2.1% | 5.9% | ||
| Q3 24 | -1.4% | 4.9% | ||
| Q2 24 | -8.2% | 5.3% | ||
| Q1 24 | -5.3% | 8.5% |
净利率
AMSC
CIA
| Q4 25 | 158.1% | 10.2% | ||
| Q3 25 | 7.2% | 3.8% | ||
| Q2 25 | 9.3% | 9.9% | ||
| Q1 25 | 1.8% | -2.9% | ||
| Q4 24 | 4.0% | 5.7% | ||
| Q3 24 | 9.0% | 4.5% | ||
| Q2 24 | -6.3% | 6.4% | ||
| Q1 24 | -3.8% | 7.9% |
每股收益(稀释后)
AMSC
CIA
| Q4 25 | $2.62 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.17 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.13 | — | ||
| Q2 24 | $-0.07 | — | ||
| Q1 24 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $23.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $536.8M | $235.0M |
| 总资产 | $719.5M | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
CIA
| Q4 25 | $141.1M | $23.0M | ||
| Q3 25 | $212.9M | $23.1M | ||
| Q2 25 | $207.9M | $22.7M | ||
| Q1 25 | $79.5M | $18.4M | ||
| Q4 24 | $75.2M | $29.3M | ||
| Q3 24 | $72.1M | $32.4M | ||
| Q2 24 | $93.5M | $26.3M | ||
| Q1 24 | $90.5M | $23.2M |
股东权益
AMSC
CIA
| Q4 25 | $536.8M | $235.0M | ||
| Q3 25 | $342.2M | $225.6M | ||
| Q2 25 | $333.1M | $229.0M | ||
| Q1 25 | $197.1M | $218.1M | ||
| Q4 24 | $192.7M | $210.4M | ||
| Q3 24 | $187.0M | $207.6M | ||
| Q2 24 | $143.3M | $191.5M | ||
| Q1 24 | $144.6M | $195.2M |
总资产
AMSC
CIA
| Q4 25 | $719.5M | $1.8B | ||
| Q3 25 | $445.6M | $1.7B | ||
| Q2 25 | $452.8M | $1.7B | ||
| Q1 25 | $310.5M | $1.7B | ||
| Q4 24 | $310.3M | $1.7B | ||
| Q3 24 | $298.4M | $1.7B | ||
| Q2 24 | $240.1M | $1.7B | ||
| Q1 24 | $232.8M | $1.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $18.0M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | $17.5M |
| 自由现金流率自由现金流/营收 | 3.2% | 24.3% |
| 资本支出强度资本支出/营收 | 1.2% | 0.6% |
| 现金转化率经营现金流/净利润 | 0.03× | 2.45× |
| 过去12个月自由现金流最近4个季度 | $16.0M | $26.1M |
8季度趋势,按日历期对齐
经营现金流
AMSC
CIA
| Q4 25 | $3.2M | $18.0M | ||
| Q3 25 | $6.5M | $4.7M | ||
| Q2 25 | $4.1M | $3.5M | ||
| Q1 25 | $6.3M | $748.0K | ||
| Q4 24 | $5.9M | $31.9M | ||
| Q3 24 | $12.7M | $9.7M | ||
| Q2 24 | $3.4M | $4.6M | ||
| Q1 24 | $2.2M | $6.8M |
自由现金流
AMSC
CIA
| Q4 25 | $2.4M | $17.5M | ||
| Q3 25 | $5.1M | $4.6M | ||
| Q2 25 | $3.3M | $3.3M | ||
| Q1 25 | $5.3M | $641.0K | ||
| Q4 24 | $5.3M | $31.3M | ||
| Q3 24 | $12.1M | $9.3M | ||
| Q2 24 | $3.1M | $4.5M | ||
| Q1 24 | $1.9M | $6.7M |
自由现金流率
AMSC
CIA
| Q4 25 | 3.2% | 24.3% | ||
| Q3 25 | 7.7% | 7.3% | ||
| Q2 25 | 4.6% | 5.1% | ||
| Q1 25 | 7.9% | 1.2% | ||
| Q4 24 | 8.7% | 49.2% | ||
| Q3 24 | 22.3% | 15.1% | ||
| Q2 24 | 7.8% | 7.2% | ||
| Q1 24 | 4.6% | 11.7% |
资本支出强度
AMSC
CIA
| Q4 25 | 1.2% | 0.6% | ||
| Q3 25 | 2.1% | 0.1% | ||
| Q2 25 | 1.1% | 0.3% | ||
| Q1 25 | 1.6% | 0.2% | ||
| Q4 24 | 0.9% | 1.0% | ||
| Q3 24 | 1.1% | 0.6% | ||
| Q2 24 | 0.7% | 0.2% | ||
| Q1 24 | 0.7% | 0.1% |
现金转化率
AMSC
CIA
| Q4 25 | 0.03× | 2.45× | ||
| Q3 25 | 1.37× | 1.93× | ||
| Q2 25 | 0.61× | 0.54× | ||
| Q1 25 | 5.22× | — | ||
| Q4 24 | 2.38× | 8.81× | ||
| Q3 24 | 2.60× | 3.48× | ||
| Q2 24 | — | 1.16× | ||
| Q1 24 | — | 1.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
CIA
暂无分部数据