vs
英美资源集团(AMSC)与富兰克林柯维(FC)财务数据对比。点击上方公司名可切换其他公司
英美资源集团的季度营收约是富兰克林柯维的1.2倍($74.5M vs $64.0M),英美资源集团净利率更高(158.1% vs -5.1%,领先163.2%),英美资源集团同比增速更快(21.4% vs -7.3%),英美资源集团自由现金流更多($2.4M vs $-1.6M),过去两年英美资源集团的营收复合增速更高(33.2% vs 2.2%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
富兰克林柯维总部位于美国犹他州盐湖城,是一家专业培训指导企业,面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立,最为人熟知的产品包括富兰克林柯维规划系统等。
AMSC vs FC — 直观对比
营收规模更大
AMSC
是对方的1.2倍
$64.0M
营收增速更快
AMSC
高出28.7%
-7.3%
净利率更高
AMSC
高出163.2%
-5.1%
自由现金流更多
AMSC
多$4.0M
$-1.6M
两年增速更快
AMSC
近两年复合增速
2.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $64.0M |
| 净利润 | $117.8M | $-3.3M |
| 毛利率 | 30.7% | 75.5% |
| 营业利润率 | 4.5% | -5.7% |
| 净利率 | 158.1% | -5.1% |
| 营收同比 | 21.4% | -7.3% |
| 净利润同比 | 4679.1% | -378.5% |
| 每股收益(稀释后) | $2.62 | $-0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
FC
| Q4 25 | $74.5M | $64.0M | ||
| Q3 25 | $65.9M | $71.2M | ||
| Q2 25 | $72.4M | $67.1M | ||
| Q1 25 | $66.7M | $59.6M | ||
| Q4 24 | $61.4M | $69.1M | ||
| Q3 24 | $54.5M | $84.1M | ||
| Q2 24 | $40.3M | $73.4M | ||
| Q1 24 | $42.0M | $61.3M |
净利润
AMSC
FC
| Q4 25 | $117.8M | $-3.3M | ||
| Q3 25 | $4.8M | $4.4M | ||
| Q2 25 | $6.7M | $-1.4M | ||
| Q1 25 | $1.2M | $-1.1M | ||
| Q4 24 | $2.5M | $1.2M | ||
| Q3 24 | $4.9M | $12.0M | ||
| Q2 24 | $-2.5M | $5.7M | ||
| Q1 24 | $-1.6M | $874.0K |
毛利率
AMSC
FC
| Q4 25 | 30.7% | 75.5% | ||
| Q3 25 | 31.0% | 75.5% | ||
| Q2 25 | 33.8% | 76.5% | ||
| Q1 25 | 26.5% | 76.7% | ||
| Q4 24 | 26.6% | 76.3% | ||
| Q3 24 | 28.7% | 78.1% | ||
| Q2 24 | 30.3% | 76.6% | ||
| Q1 24 | 24.8% | 76.4% |
营业利润率
AMSC
FC
| Q4 25 | 4.5% | -5.7% | ||
| Q3 25 | 4.5% | 11.1% | ||
| Q2 25 | 7.8% | -3.3% | ||
| Q1 25 | 2.5% | -2.4% | ||
| Q4 24 | 2.1% | 2.1% | ||
| Q3 24 | -1.4% | 21.3% | ||
| Q2 24 | -8.2% | 11.4% | ||
| Q1 24 | -5.3% | 2.4% |
净利率
AMSC
FC
| Q4 25 | 158.1% | -5.1% | ||
| Q3 25 | 7.2% | 6.1% | ||
| Q2 25 | 9.3% | -2.1% | ||
| Q1 25 | 1.8% | -1.8% | ||
| Q4 24 | 4.0% | 1.7% | ||
| Q3 24 | 9.0% | 14.2% | ||
| Q2 24 | -6.3% | 7.8% | ||
| Q1 24 | -3.8% | 1.4% |
每股收益(稀释后)
AMSC
FC
| Q4 25 | $2.62 | $-0.27 | ||
| Q3 25 | $0.11 | $0.34 | ||
| Q2 25 | $0.17 | $-0.11 | ||
| Q1 25 | $0.04 | $-0.08 | ||
| Q4 24 | $0.06 | $0.09 | ||
| Q3 24 | $0.13 | $0.89 | ||
| Q2 24 | $-0.07 | $0.43 | ||
| Q1 24 | $-0.03 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $17.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $536.8M | $54.0M |
| 总资产 | $719.5M | $221.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
FC
| Q4 25 | $141.1M | $17.5M | ||
| Q3 25 | $212.9M | $31.7M | ||
| Q2 25 | $207.9M | $33.7M | ||
| Q1 25 | $79.5M | $40.4M | ||
| Q4 24 | $75.2M | $53.3M | ||
| Q3 24 | $72.1M | $48.7M | ||
| Q2 24 | $93.5M | $36.6M | ||
| Q1 24 | $90.5M | $40.9M |
股东权益
AMSC
FC
| Q4 25 | $536.8M | $54.0M | ||
| Q3 25 | $342.2M | $66.9M | ||
| Q2 25 | $333.1M | $65.6M | ||
| Q1 25 | $197.1M | $72.5M | ||
| Q4 24 | $192.7M | $80.6M | ||
| Q3 24 | $187.0M | $83.1M | ||
| Q2 24 | $143.3M | $72.2M | ||
| Q1 24 | $144.6M | $70.8M |
总资产
AMSC
FC
| Q4 25 | $719.5M | $221.3M | ||
| Q3 25 | $445.6M | $242.9M | ||
| Q2 25 | $452.8M | $218.3M | ||
| Q1 25 | $310.5M | $221.3M | ||
| Q4 24 | $310.3M | $239.9M | ||
| Q3 24 | $298.4M | $261.5M | ||
| Q2 24 | $240.1M | $221.0M | ||
| Q1 24 | $232.8M | $221.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $98.0K |
| 自由现金流经营现金流 - 资本支出 | $2.4M | $-1.6M |
| 自由现金流率自由现金流/营收 | 3.2% | -2.5% |
| 资本支出强度资本支出/营收 | 1.2% | 2.7% |
| 现金转化率经营现金流/净利润 | 0.03× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | $5.9M |
8季度趋势,按日历期对齐
经营现金流
AMSC
FC
| Q4 25 | $3.2M | $98.0K | ||
| Q3 25 | $6.5M | $9.9M | ||
| Q2 25 | $4.1M | $6.3M | ||
| Q1 25 | $6.3M | $-1.4M | ||
| Q4 24 | $5.9M | $14.1M | ||
| Q3 24 | $12.7M | $21.9M | ||
| Q2 24 | $3.4M | $8.2M | ||
| Q1 24 | $2.2M | $12.8M |
自由现金流
AMSC
FC
| Q4 25 | $2.4M | $-1.6M | ||
| Q3 25 | $5.1M | $5.7M | ||
| Q2 25 | $3.3M | $4.5M | ||
| Q1 25 | $5.3M | $-2.6M | ||
| Q4 24 | $5.3M | $13.1M | ||
| Q3 24 | $12.1M | $20.8M | ||
| Q2 24 | $3.1M | $7.3M | ||
| Q1 24 | $1.9M | $12.1M |
自由现金流率
AMSC
FC
| Q4 25 | 3.2% | -2.5% | ||
| Q3 25 | 7.7% | 8.0% | ||
| Q2 25 | 4.6% | 6.7% | ||
| Q1 25 | 7.9% | -4.4% | ||
| Q4 24 | 8.7% | 19.0% | ||
| Q3 24 | 22.3% | 24.7% | ||
| Q2 24 | 7.8% | 9.9% | ||
| Q1 24 | 4.6% | 19.8% |
资本支出强度
AMSC
FC
| Q4 25 | 1.2% | 2.7% | ||
| Q3 25 | 2.1% | 5.9% | ||
| Q2 25 | 1.1% | 2.7% | ||
| Q1 25 | 1.6% | 2.1% | ||
| Q4 24 | 0.9% | 1.4% | ||
| Q3 24 | 1.1% | 1.3% | ||
| Q2 24 | 0.7% | 1.2% | ||
| Q1 24 | 0.7% | 1.0% |
现金转化率
AMSC
FC
| Q4 25 | 0.03× | — | ||
| Q3 25 | 1.37× | 2.27× | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 5.22× | — | ||
| Q4 24 | 2.38× | 11.98× | ||
| Q3 24 | 2.60× | 1.83× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | — | 14.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
FC
暂无分部数据