vs
英美资源集团(AMSC)与Fathom Holdings Inc.(FTHM)财务数据对比。点击上方公司名可切换其他公司
Fathom Holdings Inc.的季度营收约是英美资源集团的1.2倍($90.6M vs $74.5M),英美资源集团净利率更高(158.1% vs -7.4%,领先165.5%),英美资源集团同比增速更快(21.4% vs -1.2%),英美资源集团自由现金流更多($2.4M vs $-20.7M),过去两年英美资源集团的营收复合增速更高(33.2% vs 13.4%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
Fathom Holdings Inc.是一家总部位于美国的房地产科技与服务企业,为房产经纪人、经纪机构和消费者提供数字交易管理、按揭服务、产权保险、住宅经纪等一站式解决方案,业务覆盖美国大部分区域市场。
AMSC vs FTHM — 直观对比
营收规模更大
FTHM
是对方的1.2倍
$74.5M
营收增速更快
AMSC
高出22.6%
-1.2%
净利率更高
AMSC
高出165.5%
-7.4%
自由现金流更多
AMSC
多$23.0M
$-20.7M
两年增速更快
AMSC
近两年复合增速
13.4%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $90.6M |
| 净利润 | $117.8M | $-6.7M |
| 毛利率 | 30.7% | — |
| 营业利润率 | 4.5% | -5.2% |
| 净利率 | 158.1% | -7.4% |
| 营收同比 | 21.4% | -1.2% |
| 净利润同比 | 4679.1% | -7.7% |
| 每股收益(稀释后) | $2.62 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
FTHM
| Q4 25 | $74.5M | $90.6M | ||
| Q3 25 | $65.9M | $115.3M | ||
| Q2 25 | $72.4M | $121.4M | ||
| Q1 25 | $66.7M | $93.1M | ||
| Q4 24 | $61.4M | $91.7M | ||
| Q3 24 | $54.5M | $83.7M | ||
| Q2 24 | $40.3M | $89.2M | ||
| Q1 24 | $42.0M | $70.5M |
净利润
AMSC
FTHM
| Q4 25 | $117.8M | $-6.7M | ||
| Q3 25 | $4.8M | $-4.4M | ||
| Q2 25 | $6.7M | $-3.6M | ||
| Q1 25 | $1.2M | $-5.6M | ||
| Q4 24 | $2.5M | $-6.2M | ||
| Q3 24 | $4.9M | $-8.1M | ||
| Q2 24 | $-2.5M | $-1.3M | ||
| Q1 24 | $-1.6M | $-5.9M |
毛利率
AMSC
FTHM
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 26.5% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 30.3% | — | ||
| Q1 24 | 24.8% | — |
营业利润率
AMSC
FTHM
| Q4 25 | 4.5% | -5.2% | ||
| Q3 25 | 4.5% | -3.5% | ||
| Q2 25 | 7.8% | -2.0% | ||
| Q1 25 | 2.5% | -4.8% | ||
| Q4 24 | 2.1% | -7.0% | ||
| Q3 24 | -1.4% | -9.3% | ||
| Q2 24 | -8.2% | -4.1% | ||
| Q1 24 | -5.3% | -8.0% |
净利率
AMSC
FTHM
| Q4 25 | 158.1% | -7.4% | ||
| Q3 25 | 7.2% | -3.8% | ||
| Q2 25 | 9.3% | -3.0% | ||
| Q1 25 | 1.8% | -6.1% | ||
| Q4 24 | 4.0% | -6.8% | ||
| Q3 24 | 9.0% | -9.7% | ||
| Q2 24 | -6.3% | -1.5% | ||
| Q1 24 | -3.8% | -8.4% |
每股收益(稀释后)
AMSC
FTHM
| Q4 25 | $2.62 | $-0.20 | ||
| Q3 25 | $0.11 | $-0.15 | ||
| Q2 25 | $0.17 | $-0.13 | ||
| Q1 25 | $0.04 | $-0.24 | ||
| Q4 24 | $0.06 | $-0.29 | ||
| Q3 24 | $0.13 | $-0.40 | ||
| Q2 24 | $-0.07 | $-0.07 | ||
| Q1 24 | $-0.03 | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $5.8M |
| 总债务越低越好 | — | $5.6M |
| 股东权益账面价值 | $536.8M | $37.4M |
| 总资产 | $719.5M | $78.0M |
| 负债/权益比越低杠杆越低 | — | 0.15× |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
FTHM
| Q4 25 | $141.1M | $5.8M | ||
| Q3 25 | $212.9M | $9.8M | ||
| Q2 25 | $207.9M | $4.9M | ||
| Q1 25 | $79.5M | $8.0M | ||
| Q4 24 | $75.2M | $7.1M | ||
| Q3 24 | $72.1M | $13.1M | ||
| Q2 24 | $93.5M | $10.4M | ||
| Q1 24 | $90.5M | $5.7M |
总债务
AMSC
FTHM
| Q4 25 | — | $5.6M | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $5.1M | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | — | $9.5M | ||
| Q3 24 | — | $8.8M | ||
| Q2 24 | — | $3.6M | ||
| Q1 24 | — | $3.7M |
股东权益
AMSC
FTHM
| Q4 25 | $536.8M | $37.4M | ||
| Q3 25 | $342.2M | $43.4M | ||
| Q2 25 | $333.1M | $40.7M | ||
| Q1 25 | $197.1M | $43.4M | ||
| Q4 24 | $192.7M | $44.7M | ||
| Q3 24 | $187.0M | $47.1M | ||
| Q2 24 | $143.3M | $53.1M | ||
| Q1 24 | $144.6M | $51.9M |
总资产
AMSC
FTHM
| Q4 25 | $719.5M | $78.0M | ||
| Q3 25 | $445.6M | $83.2M | ||
| Q2 25 | $452.8M | $80.4M | ||
| Q1 25 | $310.5M | $81.0M | ||
| Q4 24 | $310.3M | $75.4M | ||
| Q3 24 | $298.4M | $80.9M | ||
| Q2 24 | $240.1M | $80.2M | ||
| Q1 24 | $232.8M | $78.2M |
负债/权益比
AMSC
FTHM
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $-20.5M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | $-20.7M |
| 自由现金流率自由现金流/营收 | 3.2% | -22.8% |
| 资本支出强度资本支出/营收 | 1.2% | 0.1% |
| 现金转化率经营现金流/净利润 | 0.03× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | $-29.4M |
8季度趋势,按日历期对齐
经营现金流
AMSC
FTHM
| Q4 25 | $3.2M | $-20.5M | ||
| Q3 25 | $6.5M | $3.0M | ||
| Q2 25 | $4.1M | $-5.9M | ||
| Q1 25 | $6.3M | $-5.7M | ||
| Q4 24 | $5.9M | $-4.7M | ||
| Q3 24 | $12.7M | $-330.0K | ||
| Q2 24 | $3.4M | $-3.1M | ||
| Q1 24 | $2.2M | $-947.0K |
自由现金流
AMSC
FTHM
| Q4 25 | $2.4M | $-20.7M | ||
| Q3 25 | $5.1M | $3.0M | ||
| Q2 25 | $3.3M | $-6.0M | ||
| Q1 25 | $5.3M | $-5.8M | ||
| Q4 24 | $5.3M | $-4.7M | ||
| Q3 24 | $12.1M | $-364.0K | ||
| Q2 24 | $3.1M | $-3.1M | ||
| Q1 24 | $1.9M | $-948.0K |
自由现金流率
AMSC
FTHM
| Q4 25 | 3.2% | -22.8% | ||
| Q3 25 | 7.7% | 2.6% | ||
| Q2 25 | 4.6% | -4.9% | ||
| Q1 25 | 7.9% | -6.2% | ||
| Q4 24 | 8.7% | -5.2% | ||
| Q3 24 | 22.3% | -0.4% | ||
| Q2 24 | 7.8% | -3.5% | ||
| Q1 24 | 4.6% | -1.3% |
资本支出强度
AMSC
FTHM
| Q4 25 | 1.2% | 0.1% | ||
| Q3 25 | 2.1% | 0.0% | ||
| Q2 25 | 1.1% | 0.0% | ||
| Q1 25 | 1.6% | 0.0% | ||
| Q4 24 | 0.9% | 0.1% | ||
| Q3 24 | 1.1% | 0.0% | ||
| Q2 24 | 0.7% | 0.0% | ||
| Q1 24 | 0.7% | 0.0% |
现金转化率
AMSC
FTHM
| Q4 25 | 0.03× | — | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 5.22× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 2.60× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
FTHM
| Real Estate Brokerage | $84.9M | 94% |
| Mortgage Segment | $3.4M | 4% |
| Other | $2.3M | 3% |