vs
Fathom Holdings Inc.（FTHM）与La Rosa Holdings Corp.（LRHC）财务数据对比。点击上方公司名可切换其他公司
Fathom Holdings Inc.的季度营收约是La Rosa Holdings Corp.的4.5倍（$90.6M vs $20.2M）。Fathom Holdings Inc.净利率更高（-7.4% vs -27.4%，领先20.0%）。La Rosa Holdings Corp.同比增速更快（3.2% vs -1.2%）。过去两年La Rosa Holdings Corp.的营收复合增速更高（72.5% vs 13.4%）
Fathom Holdings Inc.是一家总部位于美国的房地产科技与服务企业，为房产经纪人、经纪机构和消费者提供数字交易管理、按揭服务、产权保险、住宅经纪等一站式解决方案，业务覆盖美国大部分区域市场。
拉罗萨控股旗下的万拉罗萨父子通心粉公司由西西里移民文森佐·拉罗萨于1914年创立，发展至今已成为美国规模领先的区域知名食品品牌，可生产四十余种意面产品，在当地市场拥有较高的认可度。
FTHM vs LRHC — 直观对比
营收规模更大
FTHM
是对方的4.5倍
$20.2M
营收增速更快
LRHC
高出4.4%
-1.2%
净利率更高
FTHM
高出20.0%
-27.4%
两年增速更快
LRHC
近两年复合增速
13.4%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $90.6M | $20.2M |
| 净利润 | $-6.7M | $-5.5M |
| 毛利率 | — | 8.4% |
| 营业利润率 | -5.2% | -24.7% |
| 净利率 | -7.4% | -27.4% |
| 营收同比 | -1.2% | 3.2% |
| 净利润同比 | -7.7% | -125.7% |
| 每股收益（稀释后） | $-0.20 | $-5.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTHMLRHC
| Q4 25 | $90.6M | — | ||
| Q3 25 | $115.3M | $20.2M | ||
| Q2 25 | $121.4M | $23.2M | ||
| Q1 25 | $93.1M | $17.5M | ||
| Q4 24 | $91.7M | $17.7M | ||
| Q3 24 | $83.7M | $19.6M | ||
| Q2 24 | $89.2M | $19.1M | ||
| Q1 24 | $70.5M | $13.1M |
净利润FTHMLRHC
| Q4 25 | $-6.7M | — | ||
| Q3 25 | $-4.4M | $-5.5M | ||
| Q2 25 | $-3.6M | $78.4M | ||
| Q1 25 | $-5.6M | $-95.7M | ||
| Q4 24 | $-6.2M | $-5.1M | ||
| Q3 24 | $-8.1M | $-2.5M | ||
| Q2 24 | $-1.3M | $-2.3M | ||
| Q1 24 | $-5.9M | $-4.6M |
毛利率FTHMLRHC
| Q4 25 | — | — | ||
| Q3 25 | — | 8.4% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 8.3% | ||
| Q1 24 | — | 8.9% |
营业利润率FTHMLRHC
| Q4 25 | -5.2% | — | ||
| Q3 25 | -3.5% | -24.7% | ||
| Q2 25 | -2.0% | -10.6% | ||
| Q1 25 | -4.8% | -26.7% | ||
| Q4 24 | -7.0% | -17.1% | ||
| Q3 24 | -9.3% | -8.9% | ||
| Q2 24 | -4.1% | -9.7% | ||
| Q1 24 | -8.0% | -35.0% |
净利率FTHMLRHC
| Q4 25 | -7.4% | — | ||
| Q3 25 | -3.8% | -27.4% | ||
| Q2 25 | -3.0% | 337.8% | ||
| Q1 25 | -6.1% | -546.5% | ||
| Q4 24 | -6.8% | -28.7% | ||
| Q3 24 | -9.7% | -12.5% | ||
| Q2 24 | -1.5% | -12.2% | ||
| Q1 24 | -8.4% | -35.1% |
每股收益（稀释后）FTHMLRHC
| Q4 25 | $-0.20 | — | ||
| Q3 25 | $-0.15 | $-5.44 | ||
| Q2 25 | $-0.13 | $15.25 | ||
| Q1 25 | $-0.24 | $-5.86 | ||
| Q4 24 | $-0.29 | $28.54 | ||
| Q3 24 | $-0.40 | $-16.49 | ||
| Q2 24 | $-0.07 | $-12.49 | ||
| Q1 24 | $-0.31 | $-0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.8M | $4.0M |
| 总债务越低越好 | $5.6M | $642.8K |
| 股东权益账面价值 | $37.4M | $1.6M |
| 总资产 | $78.0M | $21.7M |
| 负债/权益比越低杠杆越低 | 0.15× | 0.41× |
8季度趋势，按日历期对齐
现金及短期投资FTHMLRHC
| Q4 25 | $5.8M | — | ||
| Q3 25 | $9.8M | $4.0M | ||
| Q2 25 | $4.9M | $5.1M | ||
| Q1 25 | $8.0M | $2.9M | ||
| Q4 24 | $7.1M | $1.4M | ||
| Q3 24 | $13.1M | $1.8M | ||
| Q2 24 | $10.4M | $1.6M | ||
| Q1 24 | $5.7M | $1.1M |
总债务FTHMLRHC
| Q4 25 | $5.6M | — | ||
| Q3 25 | — | $642.8K | ||
| Q2 25 | — | $644.3K | ||
| Q1 25 | — | $645.9K | ||
| Q4 24 | $9.5M | $647.6K | ||
| Q3 24 | $8.8M | $649.2K | ||
| Q2 24 | $3.6M | $650.8K | ||
| Q1 24 | $3.7M | $652.4K |
股东权益FTHMLRHC
| Q4 25 | $37.4M | — | ||
| Q3 25 | $43.4M | $1.6M | ||
| Q2 25 | $40.7M | $3.4M | ||
| Q1 25 | $43.4M | $-87.5M | ||
| Q4 24 | $44.7M | $2.6M | ||
| Q3 24 | $47.1M | $5.0M | ||
| Q2 24 | $53.1M | $4.7M | ||
| Q1 24 | $51.9M | $5.6M |
总资产FTHMLRHC
| Q4 25 | $78.0M | — | ||
| Q3 25 | $83.2M | $21.7M | ||
| Q2 25 | $80.4M | $22.9M | ||
| Q1 25 | $81.0M | $21.0M | ||
| Q4 24 | $75.4M | $19.4M | ||
| Q3 24 | $80.9M | $19.7M | ||
| Q2 24 | $80.2M | $18.7M | ||
| Q1 24 | $78.2M | $16.3M |
负债/权益比FTHMLRHC
| Q4 25 | 0.15× | — | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.21× | 0.25× | ||
| Q3 24 | 0.19× | 0.13× | ||
| Q2 24 | 0.07× | 0.14× | ||
| Q1 24 | 0.07× | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.9M | $-1.3M |
| 自由现金流经营现金流 - 资本支出 | $-11.9M | — |
| 自由现金流率自由现金流/营收 | -13.2% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-20.7M | — |
8季度趋势，按日历期对齐
经营现金流FTHMLRHC
| Q4 25 | $-11.9M | — | ||
| Q3 25 | $3.0M | $-1.3M | ||
| Q2 25 | $-5.9M | $-1.4M | ||
| Q1 25 | $-5.7M | $-3.5M | ||
| Q4 24 | $-317.0K | $-1.1M | ||
| Q3 24 | $-330.0K | $-591.6K | ||
| Q2 24 | $-3.1M | $-803.1K | ||
| Q1 24 | $-947.0K | $-538.3K |
自由现金流FTHMLRHC
| Q4 25 | $-11.9M | — | ||
| Q3 25 | $3.0M | — | ||
| Q2 25 | $-6.0M | — | ||
| Q1 25 | $-5.8M | — | ||
| Q4 24 | $-322.0K | — | ||
| Q3 24 | $-364.0K | — | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $-948.0K | — |
自由现金流率FTHMLRHC
| Q4 25 | -13.2% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | -4.9% | — | ||
| Q1 25 | -6.2% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -3.5% | — | ||
| Q1 24 | -1.3% | — |
资本支出强度FTHMLRHC
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率FTHMLRHC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -0.02× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTHM
| Real Estate Brokerage | $84.9M | 94% |
| Mortgage Segment | $3.4M | 4% |
| Other | $2.3M | 3% |
LRHC
| Real Estate Residential Brokerage Services | $16.8M | 83% |
| Transferred Over Time | $3.5M | 17% |
