vs
英美资源集团(AMSC)与HACKETT GROUP, INC.(HCKT)财务数据对比。点击上方公司名可切换其他公司
HACKETT GROUP, INC.的季度营收约是英美资源集团的1.0倍($75.8M vs $74.5M),英美资源集团净利率更高(158.1% vs 7.4%,领先150.7%),英美资源集团同比增速更快(21.4% vs -4.4%),过去两年英美资源集团的营收复合增速更高(33.2% vs -0.9%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
哈克特集团是源自英国的男童服饰多渠道零售商,主营各类男士及男童服装与配饰,品牌于1983年在英国伦敦创立。截至2019年6月,该品牌在全球共开设160家门店,旗舰店坐落于伦敦萨维尔街14号,目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
AMSC vs HCKT — 直观对比
营收规模更大
HCKT
是对方的1.0倍
$74.5M
营收增速更快
AMSC
高出25.8%
-4.4%
净利率更高
AMSC
高出150.7%
7.4%
两年增速更快
AMSC
近两年复合增速
-0.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $75.8M |
| 净利润 | $117.8M | $5.6M |
| 毛利率 | 30.7% | 41.7% |
| 营业利润率 | 4.5% | 12.0% |
| 净利率 | 158.1% | 7.4% |
| 营收同比 | 21.4% | -4.4% |
| 净利润同比 | 4679.1% | 56.9% |
| 每股收益(稀释后) | $2.62 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
HCKT
| Q4 25 | $74.5M | $75.8M | ||
| Q3 25 | $65.9M | $73.1M | ||
| Q2 25 | $72.4M | $78.9M | ||
| Q1 25 | $66.7M | $77.9M | ||
| Q4 24 | $61.4M | $79.2M | ||
| Q3 24 | $54.5M | $79.8M | ||
| Q2 24 | $40.3M | $77.7M | ||
| Q1 24 | $42.0M | $77.2M |
净利润
AMSC
HCKT
| Q4 25 | $117.8M | $5.6M | ||
| Q3 25 | $4.8M | $2.5M | ||
| Q2 25 | $6.7M | $1.7M | ||
| Q1 25 | $1.2M | $3.1M | ||
| Q4 24 | $2.5M | $3.6M | ||
| Q3 24 | $4.9M | $8.6M | ||
| Q2 24 | $-2.5M | $8.7M | ||
| Q1 24 | $-1.6M | $8.7M |
毛利率
AMSC
HCKT
| Q4 25 | 30.7% | 41.7% | ||
| Q3 25 | 31.0% | 40.7% | ||
| Q2 25 | 33.8% | 35.4% | ||
| Q1 25 | 26.5% | 35.8% | ||
| Q4 24 | 26.6% | 39.4% | ||
| Q3 24 | 28.7% | 29.2% | ||
| Q2 24 | 30.3% | 27.5% | ||
| Q1 24 | 24.8% | 26.2% |
营业利润率
AMSC
HCKT
| Q4 25 | 4.5% | 12.0% | ||
| Q3 25 | 4.5% | 7.5% | ||
| Q2 25 | 7.8% | 5.8% | ||
| Q1 25 | 2.5% | 5.7% | ||
| Q4 24 | 2.1% | 9.8% | ||
| Q3 24 | -1.4% | 16.0% | ||
| Q2 24 | -8.2% | 16.1% | ||
| Q1 24 | -5.3% | 14.9% |
净利率
AMSC
HCKT
| Q4 25 | 158.1% | 7.4% | ||
| Q3 25 | 7.2% | 3.5% | ||
| Q2 25 | 9.3% | 2.1% | ||
| Q1 25 | 1.8% | 4.0% | ||
| Q4 24 | 4.0% | 4.5% | ||
| Q3 24 | 9.0% | 10.8% | ||
| Q2 24 | -6.3% | 11.3% | ||
| Q1 24 | -3.8% | 11.3% |
每股收益(稀释后)
AMSC
HCKT
| Q4 25 | $2.62 | $0.20 | ||
| Q3 25 | $0.11 | $0.09 | ||
| Q2 25 | $0.17 | $0.06 | ||
| Q1 25 | $0.04 | $0.11 | ||
| Q4 24 | $0.06 | $0.11 | ||
| Q3 24 | $0.13 | $0.31 | ||
| Q2 24 | $-0.07 | $0.31 | ||
| Q1 24 | $-0.03 | $0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $18.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $536.8M | $68.1M |
| 总资产 | $719.5M | $206.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
HCKT
| Q4 25 | $141.1M | $18.2M | ||
| Q3 25 | $212.9M | $13.9M | ||
| Q2 25 | $207.9M | $10.1M | ||
| Q1 25 | $79.5M | $9.2M | ||
| Q4 24 | $75.2M | $16.4M | ||
| Q3 24 | $72.1M | $10.0M | ||
| Q2 24 | $93.5M | $19.1M | ||
| Q1 24 | $90.5M | $13.0M |
股东权益
AMSC
HCKT
| Q4 25 | $536.8M | $68.1M | ||
| Q3 25 | $342.2M | $101.6M | ||
| Q2 25 | $333.1M | $119.8M | ||
| Q1 25 | $197.1M | $114.4M | ||
| Q4 24 | $192.7M | $115.6M | ||
| Q3 24 | $187.0M | $110.9M | ||
| Q2 24 | $143.3M | $102.2M | ||
| Q1 24 | $144.6M | $93.5M |
总资产
AMSC
HCKT
| Q4 25 | $719.5M | $206.4M | ||
| Q3 25 | $445.6M | $200.7M | ||
| Q2 25 | $452.8M | $200.5M | ||
| Q1 25 | $310.5M | $191.8M | ||
| Q4 24 | $310.3M | $193.3M | ||
| Q3 24 | $298.4M | $190.8M | ||
| Q2 24 | $240.1M | $187.5M | ||
| Q1 24 | $232.8M | $179.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $19.1M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | — |
| 自由现金流率自由现金流/营收 | 3.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 0.03× | 3.41× |
| 过去12个月自由现金流最近4个季度 | $16.0M | — |
8季度趋势,按日历期对齐
经营现金流
AMSC
HCKT
| Q4 25 | $3.2M | $19.1M | ||
| Q3 25 | $6.5M | $11.4M | ||
| Q2 25 | $4.1M | $5.6M | ||
| Q1 25 | $6.3M | $4.2M | ||
| Q4 24 | $5.9M | $20.6M | ||
| Q3 24 | $12.7M | $10.6M | ||
| Q2 24 | $3.4M | $13.7M | ||
| Q1 24 | $2.2M | $2.8M |
自由现金流
AMSC
HCKT
| Q4 25 | $2.4M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.3M | $3.7M | ||
| Q1 25 | $5.3M | $2.6M | ||
| Q4 24 | $5.3M | $19.6M | ||
| Q3 24 | $12.1M | $9.3M | ||
| Q2 24 | $3.1M | $12.8M | ||
| Q1 24 | $1.9M | $1.8M |
自由现金流率
AMSC
HCKT
| Q4 25 | 3.2% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 4.6% | 4.7% | ||
| Q1 25 | 7.9% | 3.4% | ||
| Q4 24 | 8.7% | 24.8% | ||
| Q3 24 | 22.3% | 11.7% | ||
| Q2 24 | 7.8% | 16.5% | ||
| Q1 24 | 4.6% | 2.4% |
资本支出强度
AMSC
HCKT
| Q4 25 | 1.2% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.1% | 2.4% | ||
| Q1 25 | 1.6% | 2.0% | ||
| Q4 24 | 0.9% | 1.3% | ||
| Q3 24 | 1.1% | 1.5% | ||
| Q2 24 | 0.7% | 1.1% | ||
| Q1 24 | 0.7% | 1.2% |
现金转化率
AMSC
HCKT
| Q4 25 | 0.03× | 3.41× | ||
| Q3 25 | 1.37× | 4.47× | ||
| Q2 25 | 0.61× | 3.40× | ||
| Q1 25 | 5.22× | 1.33× | ||
| Q4 24 | 2.38× | 5.79× | ||
| Q3 24 | 2.60× | 1.23× | ||
| Q2 24 | — | 1.57× | ||
| Q1 24 | — | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
HCKT
| Global S And BT | $39.1M | 52% |
| Sap Solutions | $22.4M | 30% |
| Consulting And Software Support And Maintenance | $14.3M | 19% |