vs
英美资源集团（AMSC）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是英美资源集团的1.0倍（$77.7M vs $74.5M），英美资源集团净利率更高（158.1% vs 1.7%，领先156.4%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 33.2%）
英美资源集团是一家总部位于英国伦敦的跨国矿业企业，是全球最大的铂金生产商，产量约占全球总产出的40%，同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商，业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
AMSC vs PROP — 直观对比
营收规模更大
PROP
是对方的1.0倍
$74.5M
净利率更高
AMSC
高出156.4%
1.7%
两年增速更快
PROP
近两年复合增速
33.2%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $74.5M | $77.7M |
| 净利润 | $117.8M | $1.3M |
| 毛利率 | 30.7% | — |
| 营业利润率 | 4.5% | 34.8% |
| 净利率 | 158.1% | 1.7% |
| 营收同比 | 21.4% | — |
| 净利润同比 | 4679.1% | 111.3% |
| 每股收益（稀释后） | $2.62 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMSCPROP
| Q4 25 | $74.5M | — | ||
| Q3 25 | $65.9M | $77.7M | ||
| Q2 25 | $72.4M | $68.1M | ||
| Q1 25 | $66.7M | $13.6M | ||
| Q4 24 | $61.4M | — | ||
| Q3 24 | $54.5M | $0 | ||
| Q2 24 | $40.3M | — | ||
| Q1 24 | $42.0M | — |
净利润AMSCPROP
| Q4 25 | $117.8M | — | ||
| Q3 25 | $4.8M | $1.3M | ||
| Q2 25 | $6.7M | $35.7M | ||
| Q1 25 | $1.2M | $-2.6M | ||
| Q4 24 | $2.5M | — | ||
| Q3 24 | $4.9M | $-11.4M | ||
| Q2 24 | $-2.5M | — | ||
| Q1 24 | $-1.6M | — |
毛利率AMSCPROP
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 26.5% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 30.3% | — | ||
| Q1 24 | 24.8% | — |
营业利润率AMSCPROP
| Q4 25 | 4.5% | — | ||
| Q3 25 | 4.5% | 34.8% | ||
| Q2 25 | 7.8% | 27.8% | ||
| Q1 25 | 2.5% | 12.9% | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | -1.4% | — | ||
| Q2 24 | -8.2% | — | ||
| Q1 24 | -5.3% | — |
净利率AMSCPROP
| Q4 25 | 158.1% | — | ||
| Q3 25 | 7.2% | 1.7% | ||
| Q2 25 | 9.3% | 52.4% | ||
| Q1 25 | 1.8% | -19.3% | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 9.0% | — | ||
| Q2 24 | -6.3% | — | ||
| Q1 24 | -3.8% | — |
每股收益（稀释后）AMSCPROP
| Q4 25 | $2.62 | — | ||
| Q3 25 | $0.11 | $-0.44 | ||
| Q2 25 | $0.17 | $0.18 | ||
| Q1 25 | $0.04 | $-3.49 | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.13 | $-0.68 | ||
| Q2 24 | $-0.07 | — | ||
| Q1 24 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $536.8M | $101.8M |
| 总资产 | $719.5M | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMSCPROP
| Q4 25 | $141.1M | — | ||
| Q3 25 | $212.9M | $10.6M | ||
| Q2 25 | $207.9M | $10.7M | ||
| Q1 25 | $79.5M | $15.0M | ||
| Q4 24 | $75.2M | — | ||
| Q3 24 | $72.1M | $40.1M | ||
| Q2 24 | $93.5M | — | ||
| Q1 24 | $90.5M | — |
总债务AMSCPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AMSCPROP
| Q4 25 | $536.8M | — | ||
| Q3 25 | $342.2M | $101.8M | ||
| Q2 25 | $333.1M | $94.2M | ||
| Q1 25 | $197.1M | $34.0M | ||
| Q4 24 | $192.7M | — | ||
| Q3 24 | $187.0M | $61.3M | ||
| Q2 24 | $143.3M | — | ||
| Q1 24 | $144.6M | — |
总资产AMSCPROP
| Q4 25 | $719.5M | — | ||
| Q3 25 | $445.6M | $939.8M | ||
| Q2 25 | $452.8M | $858.5M | ||
| Q1 25 | $310.5M | $775.4M | ||
| Q4 24 | $310.3M | — | ||
| Q3 24 | $298.4M | $107.2M | ||
| Q2 24 | $240.1M | — | ||
| Q1 24 | $232.8M | — |
负债/权益比AMSCPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | — |
| 自由现金流率自由现金流/营收 | 3.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 0.03× | 44.80× |
| 过去12个月自由现金流最近4个季度 | $16.0M | — |
8季度趋势，按日历期对齐
经营现金流AMSCPROP
| Q4 25 | $3.2M | — | ||
| Q3 25 | $6.5M | $57.7M | ||
| Q2 25 | $4.1M | $-7.2M | ||
| Q1 25 | $6.3M | $16.9M | ||
| Q4 24 | $5.9M | — | ||
| Q3 24 | $12.7M | $2.8M | ||
| Q2 24 | $3.4M | — | ||
| Q1 24 | $2.2M | — |
自由现金流AMSCPROP
| Q4 25 | $2.4M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $5.3M | — | ||
| Q3 24 | $12.1M | — | ||
| Q2 24 | $3.1M | — | ||
| Q1 24 | $1.9M | — |
自由现金流率AMSCPROP
| Q4 25 | 3.2% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 7.8% | — | ||
| Q1 24 | 4.6% | — |
资本支出强度AMSCPROP
| Q4 25 | 1.2% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.7% | — |
现金转化率AMSCPROP
| Q4 25 | 0.03× | — | ||
| Q3 25 | 1.37× | 44.80× | ||
| Q2 25 | 0.61× | -0.20× | ||
| Q1 25 | 5.22× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 2.60× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
