vs
英美资源集团(AMSC)与Riley Exploration Permian, Inc.(REPX)财务数据对比。点击上方公司名可切换其他公司
Riley Exploration Permian, Inc.的季度营收约是英美资源集团的1.3倍($97.3M vs $74.5M),英美资源集团同比增速更快(21.4% vs -5.3%),过去两年英美资源集团的营收复合增速更高(33.2% vs -1.2%)
英美资源集团是一家总部位于英国伦敦的跨国矿业企业,是全球最大的铂金生产商,产量约占全球总产出的40%,同时也是钻石、铜、镍、铁矿石、多卤石、炼焦煤的主要供应商,业务布局覆盖非洲、亚洲、大洋洲、欧洲、南北美洲多个地区。
Riley Exploration Permian, Inc.是一家独立能源企业,专注于美国得克萨斯州与新墨西哥州境内的二叠纪盆地,开展原油、天然气及天然气凝析液的勘探、开发与生产业务,主打低成本陆上储备开发,为北美市场供应稳定能源产品。
AMSC vs REPX — 直观对比
营收规模更大
REPX
是对方的1.3倍
$74.5M
营收增速更快
AMSC
高出26.7%
-5.3%
两年增速更快
AMSC
近两年复合增速
-1.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $74.5M | $97.3M |
| 净利润 | $117.8M | — |
| 毛利率 | 30.7% | — |
| 营业利润率 | 4.5% | 26.9% |
| 净利率 | 158.1% | — |
| 营收同比 | 21.4% | -5.3% |
| 净利润同比 | 4679.1% | — |
| 每股收益(稀释后) | $2.62 | $4.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AMSC
REPX
| Q4 25 | $74.5M | $97.3M | ||
| Q3 25 | $65.9M | $106.9M | ||
| Q2 25 | $72.4M | $85.4M | ||
| Q1 25 | $66.7M | $102.5M | ||
| Q4 24 | $61.4M | $102.7M | ||
| Q3 24 | $54.5M | $102.3M | ||
| Q2 24 | $40.3M | $105.4M | ||
| Q1 24 | $42.0M | $99.7M |
净利润
AMSC
REPX
| Q4 25 | $117.8M | — | ||
| Q3 25 | $4.8M | $16.3M | ||
| Q2 25 | $6.7M | $30.5M | ||
| Q1 25 | $1.2M | $28.6M | ||
| Q4 24 | $2.5M | — | ||
| Q3 24 | $4.9M | $25.7M | ||
| Q2 24 | $-2.5M | $33.5M | ||
| Q1 24 | $-1.6M | $18.8M |
毛利率
AMSC
REPX
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.0% | — | ||
| Q2 25 | 33.8% | — | ||
| Q1 25 | 26.5% | — | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 30.3% | — | ||
| Q1 24 | 24.8% | — |
营业利润率
AMSC
REPX
| Q4 25 | 4.5% | 26.9% | ||
| Q3 25 | 4.5% | 27.0% | ||
| Q2 25 | 7.8% | 33.7% | ||
| Q1 25 | 2.5% | 48.3% | ||
| Q4 24 | 2.1% | 31.2% | ||
| Q3 24 | -1.4% | 17.1% | ||
| Q2 24 | -8.2% | 50.9% | ||
| Q1 24 | -5.3% | 50.7% |
净利率
AMSC
REPX
| Q4 25 | 158.1% | — | ||
| Q3 25 | 7.2% | 15.3% | ||
| Q2 25 | 9.3% | 35.7% | ||
| Q1 25 | 1.8% | 27.9% | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 9.0% | 25.1% | ||
| Q2 24 | -6.3% | 31.8% | ||
| Q1 24 | -3.8% | 18.8% |
每股收益(稀释后)
AMSC
REPX
| Q4 25 | $2.62 | $4.02 | ||
| Q3 25 | $0.11 | $0.77 | ||
| Q2 25 | $0.17 | $1.44 | ||
| Q1 25 | $0.04 | $1.36 | ||
| Q4 24 | $0.06 | $0.52 | ||
| Q3 24 | $0.13 | $1.21 | ||
| Q2 24 | $-0.07 | $1.59 | ||
| Q1 24 | $-0.03 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $141.1M | — |
| 总债务越低越好 | — | $247.9M |
| 股东权益账面价值 | $536.8M | $634.2M |
| 总资产 | $719.5M | $1.2B |
| 负债/权益比越低杠杆越低 | — | 0.39× |
8季度趋势,按日历期对齐
现金及短期投资
AMSC
REPX
| Q4 25 | $141.1M | — | ||
| Q3 25 | $212.9M | — | ||
| Q2 25 | $207.9M | — | ||
| Q1 25 | $79.5M | — | ||
| Q4 24 | $75.2M | — | ||
| Q3 24 | $72.1M | — | ||
| Q2 24 | $93.5M | — | ||
| Q1 24 | $90.5M | — |
总债务
AMSC
REPX
| Q4 25 | — | $247.9M | ||
| Q3 25 | — | $367.0M | ||
| Q2 25 | — | $275.2M | ||
| Q1 25 | — | $249.3M | ||
| Q4 24 | — | $269.5M | ||
| Q3 24 | — | $288.6M | ||
| Q2 24 | — | $322.7M | ||
| Q1 24 | — | $341.8M |
股东权益
AMSC
REPX
| Q4 25 | $536.8M | $634.2M | ||
| Q3 25 | $342.2M | $566.5M | ||
| Q2 25 | $333.1M | $556.9M | ||
| Q1 25 | $197.1M | $532.4M | ||
| Q4 24 | $192.7M | $510.6M | ||
| Q3 24 | $187.0M | $507.4M | ||
| Q2 24 | $143.3M | $489.0M | ||
| Q1 24 | $144.6M | $434.6M |
总资产
AMSC
REPX
| Q4 25 | $719.5M | $1.2B | ||
| Q3 25 | $445.6M | $1.2B | ||
| Q2 25 | $452.8M | $1.0B | ||
| Q1 25 | $310.5M | $994.9M | ||
| Q4 24 | $310.3M | $993.5M | ||
| Q3 24 | $298.4M | $997.9M | ||
| Q2 24 | $240.1M | $1.0B | ||
| Q1 24 | $232.8M | $956.4M |
负债/权益比
AMSC
REPX
| Q4 25 | — | 0.39× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | 0.49× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | — | 0.53× | ||
| Q3 24 | — | 0.57× | ||
| Q2 24 | — | 0.66× | ||
| Q1 24 | — | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $64.9M |
| 自由现金流经营现金流 - 资本支出 | $2.4M | — |
| 自由现金流率自由现金流/营收 | 3.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 0.03× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | — |
8季度趋势,按日历期对齐
经营现金流
AMSC
REPX
| Q4 25 | $3.2M | $64.9M | ||
| Q3 25 | $6.5M | $63.6M | ||
| Q2 25 | $4.1M | $33.6M | ||
| Q1 25 | $6.3M | $50.4M | ||
| Q4 24 | $5.9M | $66.4M | ||
| Q3 24 | $12.7M | $72.1M | ||
| Q2 24 | $3.4M | $51.6M | ||
| Q1 24 | $2.2M | $56.1M |
自由现金流
AMSC
REPX
| Q4 25 | $2.4M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.3M | — | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $5.3M | — | ||
| Q3 24 | $12.1M | — | ||
| Q2 24 | $3.1M | — | ||
| Q1 24 | $1.9M | — |
自由现金流率
AMSC
REPX
| Q4 25 | 3.2% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 22.3% | — | ||
| Q2 24 | 7.8% | — | ||
| Q1 24 | 4.6% | — |
资本支出强度
AMSC
REPX
| Q4 25 | 1.2% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.7% | — |
现金转化率
AMSC
REPX
| Q4 25 | 0.03× | — | ||
| Q3 25 | 1.37× | 3.90× | ||
| Q2 25 | 0.61× | 1.10× | ||
| Q1 25 | 5.22× | 1.76× | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 2.60× | 2.81× | ||
| Q2 24 | — | 1.54× | ||
| Q1 24 | — | 2.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AMSC
| Equipment And Systems | $56.0M | 75% |
| Megatran | $14.1M | 19% |
| Comtrafo Industria De Transformadores Eletricos SA | $4.6M | 6% |
REPX
暂无分部数据