vs
AMERISAFE INC（AMSF）与DHT Holdings, Inc.（DHT）财务数据对比。点击上方公司名可切换其他公司
DHT Holdings, Inc.的季度营收约是AMERISAFE INC的1.3倍（$107.3M vs $80.1M），DHT Holdings, Inc.净利率更高（41.7% vs 10.2%，领先31.6%），AMERISAFE INC同比增速更快（10.3% vs -24.5%）
AMERISAFE Inc.是一家专业工伤保险服务商，核心经营市场为美国，覆盖本土49个州，主要为建筑、伐木、货运、制造等高风险行业的中小企业提供定制化工伤险产品及配套风险管理解决方案。
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
AMSF vs DHT — 直观对比
营收规模更大
DHT
是对方的1.3倍
$80.1M
营收增速更快
AMSF
高出34.8%
-24.5%
净利率更高
DHT
高出31.6%
10.2%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $80.1M | $107.3M |
| 净利润 | $8.1M | $44.8M |
| 毛利率 | — | — |
| 营业利润率 | — | 44.2% |
| 净利率 | 10.2% | 41.7% |
| 营收同比 | 10.3% | -24.5% |
| 净利润同比 | -9.0% | 27.3% |
| 每股收益（稀释后） | $0.43 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMSFDHT
| Q1 26 | $80.1M | — | ||
| Q4 25 | $81.6M | — | ||
| Q3 25 | $82.0M | $107.3M | ||
| Q2 25 | $81.1M | — | ||
| Q1 25 | $72.6M | — | ||
| Q4 24 | $74.0M | — | ||
| Q3 24 | $78.7M | $142.1M | ||
| Q2 24 | $75.8M | — |
净利润AMSFDHT
| Q1 26 | $8.1M | — | ||
| Q4 25 | $10.4M | — | ||
| Q3 25 | $13.8M | $44.8M | ||
| Q2 25 | $14.0M | — | ||
| Q1 25 | $8.9M | — | ||
| Q4 24 | $13.2M | — | ||
| Q3 24 | $14.3M | $35.2M | ||
| Q2 24 | $11.0M | — |
营业利润率AMSFDHT
| Q1 26 | — | — | ||
| Q4 25 | 15.6% | — | ||
| Q3 25 | 21.3% | 44.2% | ||
| Q2 25 | 21.5% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 22.7% | — | ||
| Q3 24 | 22.6% | 29.7% | ||
| Q2 24 | 18.1% | — |
净利率AMSFDHT
| Q1 26 | 10.2% | — | ||
| Q4 25 | 12.8% | — | ||
| Q3 25 | 16.9% | 41.7% | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | 17.8% | — | ||
| Q3 24 | 18.2% | 24.8% | ||
| Q2 24 | 14.5% | — |
每股收益（稀释后）AMSFDHT
| Q1 26 | $0.43 | — | ||
| Q4 25 | $0.55 | — | ||
| Q3 25 | $0.72 | $0.28 | ||
| Q2 25 | $0.73 | — | ||
| Q1 25 | $0.47 | — | ||
| Q4 24 | $0.69 | — | ||
| Q3 24 | $0.75 | $0.22 | ||
| Q2 24 | $0.57 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.2M | $81.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $246.6M | $1.1B |
| 总资产 | — | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMSFDHT
| Q1 26 | $34.2M | — | ||
| Q4 25 | $61.9M | — | ||
| Q3 25 | $54.7M | $81.3M | ||
| Q2 25 | $48.5M | — | ||
| Q1 25 | $44.8M | — | ||
| Q4 24 | $44.1M | — | ||
| Q3 24 | $63.7M | $73.8M | ||
| Q2 24 | $30.6M | — |
股东权益AMSFDHT
| Q1 26 | $246.6M | — | ||
| Q4 25 | $251.6M | — | ||
| Q3 25 | $274.8M | $1.1B | ||
| Q2 25 | $265.6M | — | ||
| Q1 25 | $260.8M | — | ||
| Q4 24 | $257.3M | — | ||
| Q3 24 | $314.4M | $1.0B | ||
| Q2 24 | $301.0M | — |
总资产AMSFDHT
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.3B | $1.5B | ||
| Q2 24 | $1.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $60.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.36× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AMSFDHT
| Q1 26 | — | — | ||
| Q4 25 | $11.1M | — | ||
| Q3 25 | $10.7M | $60.9M | ||
| Q2 25 | $-8.4M | — | ||
| Q1 25 | $-1.8M | — | ||
| Q4 24 | $24.2M | — | ||
| Q3 24 | $8.4M | $80.1M | ||
| Q2 24 | $-2.6M | — |
自由现金流AMSFDHT
| Q1 26 | — | — | ||
| Q4 25 | $8.9M | — | ||
| Q3 25 | $9.8M | — | ||
| Q2 25 | $-9.5M | — | ||
| Q1 25 | $-1.8M | — | ||
| Q4 24 | $23.4M | — | ||
| Q3 24 | $8.4M | — | ||
| Q2 24 | $-2.6M | — |
自由现金流率AMSFDHT
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | -11.7% | — | ||
| Q1 25 | -2.5% | — | ||
| Q4 24 | 31.5% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | -3.5% | — |
资本支出强度AMSFDHT
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.1% | — |
现金转化率AMSFDHT
| Q1 26 | — | — | ||
| Q4 25 | 1.06× | — | ||
| Q3 25 | 0.77× | 1.36× | ||
| Q2 25 | -0.61× | — | ||
| Q1 25 | -0.20× | — | ||
| Q4 24 | 1.83× | — | ||
| Q3 24 | 0.59× | 2.28× | ||
| Q2 24 | -0.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
