vs
Amesite Inc.（AMST）与法拉第未来（FFAI）财务数据对比。点击上方公司名可切换其他公司
法拉第未来的季度营收约是Amesite Inc.的1.2倍（$129.0K vs $108.0K），Amesite Inc.净利率更高（-678.0% vs -26011.6%，领先25333.7%），Amesite Inc.同比增速更快（746.8% vs -45.1%）
Amesite Inc是一家总部位于美国的教育科技企业，主营人工智能驱动的云学习管理系统与定制化在线学习解决方案，服务覆盖高等院校、企业客户及政府机构，提供个性化技能提升、职业培训与学术课程交付服务。
法拉第未来是2014年成立的美国科技企业，总部位于加利福尼亚州洛杉矶，核心业务为研发电动汽车，2023年正式投入量产，产品在中美两国市场销售。截至2025年1月，该公司累计交付16辆汽车。2024年末完成两轮合计6000万美元融资后，法拉第未来宣布将转型销售贴牌中国厢式车。
AMST vs FFAI — 直观对比
营收规模更大
FFAI
是对方的1.2倍
$108.0K
营收增速更快
AMST
高出791.9%
-45.1%
净利率更高
AMST
高出25333.7%
-26011.6%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $108.0K | $129.0K |
| 净利润 | $-732.5K | $-33.6M |
| 毛利率 | — | -12111.6% |
| 营业利润率 | -689.7% | -25041.9% |
| 净利率 | -678.0% | -26011.6% |
| 营收同比 | 746.8% | -45.1% |
| 净利润同比 | 34.7% | 72.3% |
| 每股收益（稀释后） | $-0.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AMSTFFAI
| Q4 25 | $108.0K | $129.0K | ||
| Q3 25 | $94.3K | — | ||
| Q2 25 | $55.8K | — | ||
| Q1 25 | — | $316.0K | ||
| Q4 24 | — | $235.0K | ||
| Q2 24 | — | $293.0K | ||
| Q4 23 | $41.4K | $233.0K | ||
| Q3 23 | $63.3K | $551.0K |
净利润AMSTFFAI
| Q4 25 | $-732.5K | $-33.6M | ||
| Q3 25 | $-642.3K | — | ||
| Q2 25 | $-924.0K | — | ||
| Q1 25 | — | $-10.3M | ||
| Q4 24 | — | $-121.3M | ||
| Q2 24 | — | $-108.7M | ||
| Q4 23 | $-905.6K | $-83.8M | ||
| Q3 23 | $-890.7K | $-78.0M |
毛利率AMSTFFAI
| Q4 25 | — | -12111.6% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -6666.1% | ||
| Q4 24 | — | -8801.7% | ||
| Q2 24 | — | -7057.0% | ||
| Q4 23 | — | -8424.9% | ||
| Q3 23 | — | -2827.6% |
营业利润率AMSTFFAI
| Q4 25 | -689.7% | -25041.9% | ||
| Q3 25 | -702.2% | — | ||
| Q2 25 | -1538.2% | — | ||
| Q1 25 | — | -13870.6% | ||
| Q4 24 | — | -12899.6% | ||
| Q2 24 | — | -17272.7% | ||
| Q4 23 | -2307.0% | -29090.1% | ||
| Q3 23 | -1500.0% | -12059.3% |
净利率AMSTFFAI
| Q4 25 | -678.0% | -26011.6% | ||
| Q3 25 | -681.1% | — | ||
| Q2 25 | -1657.1% | — | ||
| Q1 25 | — | -3252.5% | ||
| Q4 24 | — | -51599.6% | ||
| Q2 24 | — | -37093.9% | ||
| Q4 23 | -2185.2% | -35964.4% | ||
| Q3 23 | -1406.4% | -14164.4% |
每股收益（稀释后）AMSTFFAI
| Q4 25 | $-0.16 | — | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.13 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | $-0.36 | — | ||
| Q3 23 | $-0.35 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2M | $34.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5M | $-27.3M |
| 总资产 | $2.0M | $277.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AMSTFFAI
| Q4 25 | $1.2M | $34.9M | ||
| Q3 25 | $1.8M | — | ||
| Q2 25 | $2.3M | — | ||
| Q1 25 | — | $9.5M | ||
| Q4 24 | — | $7.1M | ||
| Q2 24 | — | $793.0K | ||
| Q4 23 | $3.7M | $1.9M | ||
| Q3 23 | $4.6M | $6.7M |
股东权益AMSTFFAI
| Q4 25 | $1.5M | $-27.3M | ||
| Q3 25 | $2.2M | — | ||
| Q2 25 | $2.7M | — | ||
| Q1 25 | — | $139.8M | ||
| Q4 24 | — | $115.0M | ||
| Q2 24 | — | $148.7M | ||
| Q4 23 | $4.4M | $228.2M | ||
| Q3 23 | $5.2M | $261.8M |
总资产AMSTFFAI
| Q4 25 | $2.0M | $277.9M | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $3.1M | — | ||
| Q1 25 | — | $410.6M | ||
| Q4 24 | — | $425.4M | ||
| Q2 24 | — | $457.9M | ||
| Q4 23 | $4.6M | $530.5M | ||
| Q3 23 | $5.5M | $579.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-621.1K | $-28.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-29.5M |
| 自由现金流率自由现金流/营收 | — | -22886.8% |
| 资本支出强度资本支出/营收 | — | 867.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-91.3M |
8季度趋势，按日历期对齐
经营现金流AMSTFFAI
| Q4 25 | $-621.1K | $-28.4M | ||
| Q3 25 | $-415.8K | — | ||
| Q2 25 | $-439.4K | — | ||
| Q1 25 | — | $-20.3M | ||
| Q4 24 | — | $-18.4M | ||
| Q2 24 | — | $-14.4M | ||
| Q4 23 | $-919.1K | $-37.8M | ||
| Q3 23 | $-658.8K | $-79.7M |
自由现金流AMSTFFAI
| Q4 25 | — | $-29.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-21.9M | ||
| Q4 24 | — | $-25.3M | ||
| Q2 24 | — | $-14.6M | ||
| Q4 23 | — | $-58.1M | ||
| Q3 23 | — | $-94.7M |
自由现金流率AMSTFFAI
| Q4 25 | — | -22886.8% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -6918.7% | ||
| Q4 24 | — | -10770.6% | ||
| Q2 24 | — | -4993.5% | ||
| Q4 23 | — | -24923.2% | ||
| Q3 23 | — | -17181.1% |
资本支出强度AMSTFFAI
| Q4 25 | — | 867.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 496.2% | ||
| Q4 24 | — | 2945.1% | ||
| Q2 24 | — | 88.4% | ||
| Q4 23 | — | 8696.6% | ||
| Q3 23 | — | 2723.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
